XML 93 R82.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Allowance for loan losses:        
Beginning balance $ 49,835 $ 46,401 $ 49,026 $ 46,211
Charge-offs (1,451) (1,581) (2,988) (3,646)
Recoveries 775 725 1,621 1,230
Net (charge-offs) recoveries (676) (856) (1,367) (2,416)
Provision for loan losses charged to operations 900 1,810 2,400 3,560
Ending balance 50,059 47,355 50,059 47,355
Individually evaluated for impairment 1,873 1,515 1,873 1,515
Collectively evaluated for impairment 45,520 43,584 45,520 43,584
Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 2,666 2,256 2,666 2,256
Commercial, financial, agricultural        
Allowance for loan losses:        
Beginning balance 9,622 7,071 8,269 5,542
Charge-offs (694) (457) (952) (1,116)
Recoveries 241 114 615 349
Net (charge-offs) recoveries (453) (343) (337) (767)
Provision for loan losses charged to operations 365 418 1,602 2,371
Ending balance 9,534 7,146 9,534 7,146
Individually evaluated for impairment 1,191 417 1,191 417
Collectively evaluated for impairment 8,172 6,404 8,172 6,404
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 171 325 171 325
Real estate – construction        
Allowance for loan losses:        
Beginning balance 4,778 4,198 4,755 3,428
Charge-offs 0 0 0 0
Recoveries 0 3 7 7
Net (charge-offs) recoveries 0 3 7 7
Provision for loan losses charged to operations 524 501 540 1,267
Ending balance 5,302 4,702 5,302 4,702
Individually evaluated for impairment 8 0 8 0
Collectively evaluated for impairment 5,294 4,702 5,294 4,702
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 0 0 0 0
Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Beginning balance 9,491 11,404 10,139 12,009
Charge-offs (378) (979) (875) (1,650)
Recoveries 115 83 312 216
Net (charge-offs) recoveries (263) (896) (563) (1,434)
Provision for loan losses charged to operations 388 1,149 40 1,082
Ending balance 9,616 11,657 9,616 11,657
Individually evaluated for impairment 188 76 188 76
Collectively evaluated for impairment 8,913 11,053 8,913 11,053
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 515 528 515 528
Real estate – commercial mortgage        
Allowance for loan losses:        
Beginning balance 24,643 21,914 24,492 23,384
Charge-offs (167) (46) (729) (659)
Recoveries 366 496 611 604
Net (charge-offs) recoveries 199 450 (118) (55)
Provision for loan losses charged to operations (540) 86 (72) (879)
Ending balance 24,302 22,450 24,302 22,450
Individually evaluated for impairment 482 1,014 482 1,014
Collectively evaluated for impairment 21,842 20,036 21,842 20,036
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 1,978 1,400 1,978 1,400
Installment loans to individuals        
Allowance for loan losses:        
Beginning balance 1,301 1,814 1,371 1,848
Charge-offs (212) (99) (432) (221)
Recoveries 53 29 76 54
Net (charge-offs) recoveries (159) (70) (356) (167)
Provision for loan losses charged to operations 163 (344) 290 (281)
Ending balance 1,305 1,400 1,305 1,400
Individually evaluated for impairment 4 8 4 8
Collectively evaluated for impairment 1,299 1,389 1,299 1,389
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance $ 2 $ 3 $ 2 $ 3