XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying amounts of goodwill by operating segments
The carrying amounts of goodwill by operating segments for the three months ended March 31, 2019 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2019
$
930,161

 
$
2,767

 
$
932,928

Addition to goodwill from acquisition
43

 

 
43

Balance at March 31, 2019
$
930,204

 
$
2,767

 
$
932,971

Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
March 31, 2019
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(40,711
)
 
$
41,781

Customer relationship intangible
1,970

 
(996
)
 
974

Total finite-lived intangible assets
$
84,462

 
$
(41,707
)
 
$
42,755

December 31, 2018
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865

Current year amortization expense for finite-lived intangible assets
Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
 
March 31,
 
 
2019
 
2018
 
Amortization expense for:
 
 
 
 
  Core deposit intangibles
$
2,077

 
$
1,618

 
  Customer relationship intangible
33

 
33

 
Total intangible amortization
$
2,110

 
$
1,651

 
Estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2019 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2019
$
7,965

 
$
131

 
$
8,096

2020
6,939

 
131

 
7,070

2021
5,860

 
131

 
5,991

2022
4,940

 
131

 
5,071

2023
4,044

 
131

 
4,175