XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the three months ended March 31, 2019 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2019
$
930,161

 
$
2,767

 
$
932,928

Addition to goodwill from acquisition
43

 

 
43

Balance at March 31, 2019
$
930,204

 
$
2,767

 
$
932,971



The addition to goodwill from the Brand acquisition is due to changes in estimated values of assets acquired and liabilities assumed in the Brand acquisition. The Company is finalizing the fair values of certain assets, including loans, property and equipment, taxes and certain other assets, related to the acquisition; as such, the recorded balance of goodwill is subject to change.

The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
March 31, 2019
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(40,711
)
 
$
41,781

Customer relationship intangible
1,970

 
(996
)
 
974

Total finite-lived intangible assets
$
84,462

 
$
(41,707
)
 
$
42,755

December 31, 2018
 
 
 
 
 
Core deposit intangibles
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865



Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
 
March 31,
 
 
2019
 
2018
 
Amortization expense for:
 
 
 
 
  Core deposit intangibles
$
2,077

 
$
1,618

 
  Customer relationship intangible
33

 
33

 
Total intangible amortization
$
2,110

 
$
1,651

 


The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2019 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2019
$
7,965

 
$
131

 
$
8,096

2020
6,939

 
131

 
7,070

2021
5,860

 
131

 
5,991

2022
4,940

 
131

 
5,071

2023
4,044

 
131

 
4,175