XML 150 R95.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Changes in Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Rollforward of the allowance for loan losses                            
Beginning balance       $ 46,211       $ 42,737 $ 46,211 $ 42,737 $ 42,437      
Charge-offs                 (6,428) (7,008) (9,471)      
Recoveries                 2,433 2,932 2,241      
Net charge-offs                 (3,995) (4,076) (7,230)      
Provision for loan losses                   7,550 6,604      
Benefit attributable to FDIC loss share agreements                     (265)      
Recoveries payable to FDIC                     1,191      
Provision for loan losses charged to operations $ 1,000 $ 2,250 $ 1,810 1,750 $ 2,150 $ 2,150 $ 1,750 1,500 6,810 7,550 7,530      
Ending balance 49,026       46,211       49,026 46,211 42,737      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       $ 1,514 $ 2,674 $ 4,141
Collectively evaluated for impairment                       44,960 41,760 35,776
Purchased with deteriorated credit quality 49,026     46,211 46,211     42,737 46,211 42,737 42,437 49,026 46,211 42,737
Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,777       2,820 1,777 2,820        
Ending balance 2,552       1,777       2,552 1,777 2,820      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 2,552     1,777 1,777     2,820 1,777 2,820 2,820 2,552 1,777 2,820
Commercial, financial, agricultural                            
Rollforward of the allowance for loan losses                            
Beginning balance       5,542       5,486 5,542 5,486 4,186      
Charge-offs                 (2,415) (2,874) (2,725)      
Recoveries                 618 422 331      
Net charge-offs                 (1,797) (2,452) (2,394)      
Provision for loan losses                   2,508 3,716      
Benefit attributable to FDIC loss share agreements                     (61)      
Recoveries payable to FDIC                     39      
Provision for loan losses charged to operations                 4,524   3,694      
Ending balance 8,269       5,542       8,269 5,542 5,486      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       336 190 446
Collectively evaluated for impairment                       7,772 5,040 4,668
Purchased with deteriorated credit quality 8,269     5,542 5,542     5,486 5,542 5,486 4,186 8,269 5,542 5,486
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       312       372 312 372        
Ending balance 161       312       161 312 372      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 161     312 312     372 312 372 372 161 312 372
Real estate – construction                            
Rollforward of the allowance for loan losses                            
Beginning balance       3,428       2,380 3,428 2,380 1,852      
Charge-offs                 (51) 0 0      
Recoveries                 13 105 47      
Net charge-offs                 (38) 105 47      
Provision for loan losses                   943 364      
Benefit attributable to FDIC loss share agreements                     0      
Recoveries payable to FDIC                     117      
Provision for loan losses charged to operations                 1,365   481      
Ending balance 4,755       3,428       4,755 3,428 2,380      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       68 4 1
Collectively evaluated for impairment                       4,687 3,424 2,379
Purchased with deteriorated credit quality 4,755     3,428 3,428     2,380 3,428 2,380 1,852 4,755 3,428 2,380
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       0       0 0 0        
Ending balance 0       0       0 0 0      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 0     0 0     0 0 0 0 0 0 0
Real estate – 1-4 family mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       12,009       14,294 12,009 14,294 13,908      
Charge-offs                 (2,023) (1,713) (3,906)      
Recoveries                 573 733 997      
Net charge-offs                 (1,450) (980) (2,909)      
Provision for loan losses                   (1,305) 2,616      
Benefit attributable to FDIC loss share agreements                     (115)      
Recoveries payable to FDIC                     794      
Provision for loan losses charged to operations                 (420)   3,295      
Ending balance 10,139       12,009       10,139 12,009 14,294      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       79 606 1,134
Collectively evaluated for impairment                       9,572 10,831 12,319
Purchased with deteriorated credit quality 10,139     12,009 12,009     14,294 12,009 14,294 13,908 10,139 12,009 14,294
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       572       841 572 841        
Ending balance 488       572       488 572 841      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 488     572 572     841 572 841 841 488 572 841
Real estate – commercial mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       23,384       19,059 23,384 19,059 21,111      
Charge-offs                 (1,197) (1,791) (2,123)      
Recoveries                 1,108 1,565 757      
Net charge-offs                 (89) (226) (1,366)      
Provision for loan losses                   4,551 (879)      
Benefit attributable to FDIC loss share agreements                     (48)      
Recoveries payable to FDIC                     241      
Provision for loan losses charged to operations                 1,197   (686)      
Ending balance 24,492       23,384       24,492 23,384 19,059      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       1,027 1,867 2,445
Collectively evaluated for impairment                       21,564 20,625 15,008
Purchased with deteriorated credit quality 24,492     23,384 23,384     19,059 23,384 19,059 21,111 24,492 23,384 19,059
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       892       1,606 892 1,606        
Ending balance 1,901       892       1,901 892 1,606      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality 1,901     892 892     1,606 892 1,606 1,606 1,901 892 1,606
Installment and Other                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,848       1,518 1,848 1,518 1,380      
Charge-offs                 (742) (630) (717)      
Recoveries                 121 107 109      
Net charge-offs                 (621) (523) (608)      
Provision for loan losses                   853 787      
Benefit attributable to FDIC loss share agreements                     (41)      
Recoveries payable to FDIC                     0      
Provision for loan losses charged to operations                 144   746      
Ending balance 1,371       1,848       1,371 1,848 1,518      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       4 7 115
Collectively evaluated for impairment                       1,365 1,840 1,402
Purchased with deteriorated credit quality 1,371     1,848 1,848     1,518 1,848 1,518 1,380 1,371 1,848 1,518
Installment and Other | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1       1 1 1        
Ending balance 2       1       2 1 1      
Period-End Amount Allocated to:                            
Purchased with deteriorated credit quality $ 2     $ 1 $ 1     $ 1 $ 1 $ 1 $ 1 $ 2 $ 1 $ 1