XML 72 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2018 and 2017 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2016
$
467,767

 
$
2,767

 
$
470,534

Addition to goodwill from Metropolitan acquisition
140,512

 

 
140,512

Balance at December 31, 2017
$
608,279

 
$
2,767

 
$
611,046

Addition to goodwill from Brand acquisition
321,882

 

 
321,882

Balance at December 31, 2018
$
930,161

 
$
2,767

 
$
932,928


The additions to goodwill in 2018 from the Brand acquisition and in 2017 from the Metropolitan acquisition represent the excess of the purchase price over the fair value of assets acquired and liabilities assumed in the relevant transaction. The Company is in the process of completing Brand's final tax return and finalizing the fair values of loans and property and equipment related to the Brand acquisition; as a result, the recorded balance of goodwill attributable to the Brand acquisition is subject to change in future periods.
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2018
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865

December 31, 2017
 
 
 
 
 
Core deposit intangible
$
54,958

 
$
(31,586
)
 
$
23,372

Customer relationship intangible
1,970

 
(832
)
 
1,138

Total finite-lived intangible assets
$
56,928

 
$
(32,418
)
 
$
24,510


Core deposit intangible amortization expense for the years ended December 31, 2018, 2017 and 2016 was $7,048, $6,399 and $6,616, respectively. Customer relationship intangible amortization expense for the years ended December 31, 2018, 2017 and 2016 was $131 each year. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
2019
$
7,965

 
$
131

 
$
8,096

2020
6,939

 
131

 
7,070

2021
5,860

 
131

 
5,991

2022
4,940

 
131

 
5,071

2023
4,044

 
131

 
4,175