XML 89 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Allowance for loan losses:        
Beginning balance $ 47,355 $ 44,149 $ 46,211 $ 42,737
Charge-offs (1,340) (2,216) (4,986) (5,228)
Recoveries 345 448 1,575 1,622
Net (charge-offs) recoveries (995) (1,768) (3,411) (3,606)
Provision for loan losses charged to operations 2,250 2,150 5,810 5,400
Ending balance 48,610 44,531 48,610 44,531
Individually evaluated for impairment 1,280 2,928 1,280 2,928
Collectively evaluated for impairment 44,502 39,678 44,502 39,678
Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 2,828 1,925 2,828 1,925
Commercial, financial, agricultural        
Allowance for loan losses:        
Beginning balance 7,146 5,092 5,542 5,486
Charge-offs (511) (974) (1,627) (2,110)
Recoveries 24 137 373 258
Net (charge-offs) recoveries (487) (837) (1,254) (1,852)
Provision for loan losses charged to operations 1,448 938 3,819 1,559
Ending balance 8,107 5,193 8,107 5,193
Individually evaluated for impairment 421 96 421 96
Collectively evaluated for impairment 7,326 4,772 7,326 4,772
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 360 325 360 325
Real estate – construction        
Allowance for loan losses:        
Beginning balance 4,702 2,580 3,428 2,380
Charge-offs 0 0 0 0
Recoveries 3 67 10 101
Net (charge-offs) recoveries 3 67 10 101
Provision for loan losses charged to operations 8 161 1,275 327
Ending balance 4,713 2,808 4,713 2,808
Individually evaluated for impairment 70 9 70 9
Collectively evaluated for impairment 4,643 2,799 4,643 2,799
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 0 0 0 0
Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Beginning balance 11,657 12,104 12,009 14,294
Charge-offs (211) (575) (1,861) (1,401)
Recoveries 119 145 335 291
Net (charge-offs) recoveries (92) (430) (1,526) (1,110)
Provision for loan losses charged to operations (1,497) 439 (415) (1,071)
Ending balance 10,068 12,113 10,068 12,113
Individually evaluated for impairment 70 855 70 855
Collectively evaluated for impairment 9,493 10,644 9,493 10,644
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 505 614 505 614
Real estate – commercial mortgage        
Allowance for loan losses:        
Beginning balance 22,450 22,600 23,384 19,059
Charge-offs (216) (543) (875) (1,204)
Recoveries 152 72 756 884
Net (charge-offs) recoveries (64) (471) (119) (320)
Provision for loan losses charged to operations 2,041 481 1,162 3,871
Ending balance 24,427 22,610 24,427 22,610
Individually evaluated for impairment 715 1,963 715 1,963
Collectively evaluated for impairment 21,751 19,662 21,751 19,662
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 1,961 985 1,961 985
Installment loans to individuals        
Allowance for loan losses:        
Beginning balance 1,400 1,773 1,848 1,518
Charge-offs (402) (124) (623) (513)
Recoveries 47 27 101 88
Net (charge-offs) recoveries (355) (97) (522) (425)
Provision for loan losses charged to operations 250 131 (31) 714
Ending balance 1,295 1,807 1,295 1,807
Individually evaluated for impairment 4 5 4 5
Collectively evaluated for impairment 1,289 1,801 1,289 1,801
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance $ 2 $ 1 $ 2 $ 1