XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mergers and Acquisitions - Summary of the Allocation of Purchase Price to Assets and Liabilities Acquired (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Sep. 01, 2018
Jul. 01, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Purchase Price:          
Value of stock paid     $ 434,519 $ 213,590  
Increase (decrease) to net assets as a result of fair value adjustments to assets acquired and liabilities assumed:          
Goodwill resulting from merger     $ 927,261 $ 611,046 $ 611,046
Brand          
Purchase Price:          
Shares issued to common shareholders (in shares) 9,306,477        
Purchase price per share (usd per share) $ 46.69        
Value of stock paid $ 434,519        
Cash consideration paid 21,879        
Cash paid for fractional shares 4        
Cash settlement for stock options 17,157        
Deal charges, net of taxes 894        
Total Purchase Price 474,453        
Increase (decrease) to net assets as a result of fair value adjustments to assets acquired and liabilities assumed:          
Securities (1,354)        
Loans, net of Metropolitan’s allowance for loan losses (16,287)        
Premises and equipment 1,621        
Intangible assets, net of Metropolitan’s existing intangibles 27,354        
Other assets (35)        
Deposits (1,367)        
Borrowings (3,236)        
Other liabilities 13,675        
Deferred income taxes (1,029)        
Total Net Assets Acquired 158,238        
Goodwill resulting from merger 316,215        
Brand | Brand          
Net Assets Acquired:          
Stockholders’ equity at acquisition date $ 138,896        
Metropolitan Bancgroup, Inc.          
Purchase Price:          
Shares issued to common shareholders (in shares)   4,883,182      
Purchase price per share (usd per share)   $ 43.74      
Value of stock paid   $ 213,590      
Cash paid for fractional shares   5      
Cash settlement for stock options   4,764      
Deal charges, net of taxes   1,102      
Total Purchase Price   219,461      
Increase (decrease) to net assets as a result of fair value adjustments to assets acquired and liabilities assumed:          
Securities   (731)      
Mortgage loans held for sale   30      
Loans, net of Metropolitan’s allowance for loan losses   (13,071)      
Premises and equipment   (4,629)      
Intangible assets, net of Metropolitan’s existing intangibles   2,340      
Other real estate owned   (1,251)      
Other assets   2,731      
Deposits   (3,603)      
Borrowings   (1,294)      
Other liabilities   3,930      
Deferred income taxes   5,244      
Total Net Assets Acquired   78,949      
Goodwill resulting from merger   140,512      
Metropolitan Bancgroup, Inc. | Metropolitan Bancgroup, Inc.          
Net Assets Acquired:          
Stockholders’ equity at acquisition date   $ 89,253