XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
The Wealth Management segment offers a broad range of fiduciary services which include the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following table provides financial information for the Company’s operating segments as of and for the periods presented:
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
101,970

 
$
124

 
$
324

 
$
(2,979
)
 
$
99,439

Provision for loan losses
2,250

 

 

 

 
2,250

Noninterest income
32,140

 
2,488

 
3,641

 
(216
)
 
38,053

Noninterest expense
89,370

 
1,899

 
3,284

 
193

 
94,746

Income (loss) before income taxes
42,490

 
713

 
681

 
(3,388
)
 
40,496

Income tax expense (benefit)
9,226

 
186

 

 
(880
)
 
8,532

Net income (loss)
$
33,264

 
$
527

 
$
681

 
$
(2,508
)
 
$
31,964

 
 
 
 
 
 
 
 
 
 
Total assets
$
12,634,614

 
$
25,236

 
$
62,502

 
$
24,587

 
$
12,746,939

Goodwill
$
924,494

 
$
2,767

 

 

 
$
927,261

 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
92,007

 
$
114

 
$
564

 
$
(2,668
)
 
$
90,017

Provision for loan losses
2,150

 

 

 

 
2,150

Noninterest income
28,120

 
2,394

 
3,213

 
(314
)
 
33,413

Noninterest expense
75,681

 
1,805

 
2,887

 
287

 
80,660

Income (loss) before income taxes
42,296

 
703

 
890

 
(3,269
)
 
40,620

Income tax expense (benefit)
15,199

 
275

 

 
(1,275
)
 
14,199

Net income (loss)
$
27,097

 
$
428

 
$
890

 
$
(1,994
)
 
$
26,421

 
 
 
 
 
 
 
 
 
 
Total assets
$
10,216,826

 
$
25,729

 
$
59,703

 
$
21,429

 
$
10,323,687

Goodwill
$
608,279

 
$
2,767

 

 

 
$
611,046

 
 
 
 
 
 
 
 
 
 
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Nine months ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
288,073

 
$
348

 
$
952

 
$
(8,305
)
 
$
281,068

Provision for loan losses
5,810

 

 

 

 
5,810

Noninterest income (loss)
90,007

 
7,408

 
10,882

 
(710
)
 
107,587

Noninterest expense
235,631

 
5,449

 
9,889

 
747

 
251,716

Income (loss) before income taxes
136,639

 
2,307

 
1,945

 
(9,762
)
 
131,129

Income tax expense (benefit)
30,558

 
599

 

 
(2,528
)
 
28,629

Net income (loss)
$
106,081

 
$
1,708

 
$
1,945

 
$
(7,234
)
 
$
102,500

 
 
 
 
 
 
 
 
 
 
Total assets
$
12,634,614

 
$
25,236

 
$
62,502

 
$
24,587

 
$
12,746,939

Goodwill
$
924,494

 
$
2,767

 

 

 
$
927,261

 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
249,355

 
$
330

 
$
1,575

 
$
(7,625
)
 
$
243,635

Provision for loan losses
5,400

 

 

 

 
5,400

Noninterest income
83,290

 
7,207

 
9,599

 
(397
)
 
99,699

Noninterest expense
209,920

 
5,263

 
8,788

 
839

 
224,810

Income (loss) before income taxes
117,325

 
2,274

 
2,386

 
(8,861
)
 
113,124

Income tax expense (benefit)
40,021

 
888

 

 
(3,462
)
 
37,447

Net income (loss)
$
77,304

 
$
1,386

 
$
2,386

 
$
(5,399
)
 
$
75,677

 
 
 
 
 
 
 
 
 
 
Total assets
$
10,216,826

 
$
25,729

 
$
59,703

 
$
21,429

 
$
10,323,687

Goodwill
$
608,279

 
$
2,767

 

 

 
$
611,046