XML 88 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Allowance for loan losses:        
Beginning balance $ 46,401 $ 42,923 $ 46,211 $ 42,737
Charge-offs (1,581) (1,414) (3,646) (3,012)
Recoveries 725 890 1,230 1,174
Net (charge-offs) recoveries (856) (524) (2,416) (1,838)
Provision for loan losses charged to operations 1,810 1,750 3,560 3,250
Ending balance 47,355 44,149 47,355 44,149
Individually evaluated for impairment 1,515 3,208 1,515 3,208
Collectively evaluated for impairment 43,584 38,781 43,584 38,781
Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 2,256 2,160 2,256 2,160
Commercial, financial, agricultural        
Allowance for loan losses:        
Beginning balance 7,071 5,112 5,542 5,486
Charge-offs (457) (304) (1,116) (1,136)
Recoveries 114 64 349 121
Net (charge-offs) recoveries (343) (240) (767) (1,015)
Provision for loan losses charged to operations 418 220 2,371 621
Ending balance 7,146 5,092 7,146 5,092
Individually evaluated for impairment 417 166 417 166
Collectively evaluated for impairment 6,404 4,587 6,404 4,587
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 325 339 325 339
Real estate – construction        
Allowance for loan losses:        
Beginning balance 4,198 2,119 3,428 2,380
Charge-offs 0 0 0 0
Recoveries 3 3 7 34
Net (charge-offs) recoveries 3 3 7 34
Provision for loan losses charged to operations 501 458 1,267 166
Ending balance 4,702 2,580 4,702 2,580
Individually evaluated for impairment 0 2 0 2
Collectively evaluated for impairment 4,702 2,578 4,702 2,578
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 0 0 0 0
Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Beginning balance 11,404 12,162 12,009 14,294
Charge-offs (979) (551) (1,650) (826)
Recoveries 83 64 216 146
Net (charge-offs) recoveries (896) (487) (1,434) (680)
Provision for loan losses charged to operations 1,149 429 1,082 (1,510)
Ending balance 11,657 12,104 11,657 12,104
Individually evaluated for impairment 76 878 76 878
Collectively evaluated for impairment 11,053 10,534 11,053 10,534
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 528 692 528 692
Real estate – commercial mortgage        
Allowance for loan losses:        
Beginning balance 21,914 22,073 23,384 19,059
Charge-offs (46) (434) (659) (661)
Recoveries 496 717 604 812
Net (charge-offs) recoveries 450 283 (55) 151
Provision for loan losses charged to operations 86 244 (879) 3,390
Ending balance 22,450 22,600 22,450 22,600
Individually evaluated for impairment 1,014 2,159 1,014 2,159
Collectively evaluated for impairment 20,036 19,313 20,036 19,313
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 1,400 1,128 1,400 1,128
Installment loans to individuals        
Allowance for loan losses:        
Beginning balance 1,814 1,457 1,848 1,518
Charge-offs (99) (125) (221) (389)
Recoveries 29 42 54 61
Net (charge-offs) recoveries (70) (83) (167) (328)
Provision for loan losses charged to operations (344) 399 (281) 583
Ending balance 1,400 1,773 1,400 1,773
Individually evaluated for impairment 8 3 8 3
Collectively evaluated for impairment 1,389 1,769 1,389 1,769
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance $ 3 $ 1 $ 3 $ 1