XML 25 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the six months ended June 30, 2018 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2018
$
608,279

 
$
2,767

 
$
611,046

Addition to goodwill from acquisition

 

 

Adjustment to previously recorded goodwill

 

 

Balance at June 30, 2018
$
608,279

 
$
2,767

 
$
611,046



The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
June 30, 2018
 
 
 
 
 
Core deposit intangibles
$
54,958

 
$
(34,765
)
 
$
20,193

Customer relationship intangible
1,970

 
(898
)
 
1,072

Total finite-lived intangible assets
$
56,928

 
$
(35,663
)
 
$
21,265

December 31, 2017
 
 
 
 
 
Core deposit intangibles
$
54,958

 
$
(31,586
)
 
$
23,372

Customer relationship intangible
1,970

 
(832
)
 
1,138

Total finite-lived intangible assets
$
56,928

 
$
(32,418
)
 
$
24,510



Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2018
 
2017
 
2018
 
2017
Amortization expense for:
 
 
 
 
 
 
 
  Core deposit intangibles
$
1,561

 
$
1,460

 
$
3,179

 
$
2,990

  Customer relationship intangible
33

 
33

 
66

 
66

Total intangible amortization
$
1,594

 
$
1,493

 
$
3,245

 
$
3,056



The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2018 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2018
$
6,130

 
$
131

 
$
6,261

2019
5,212

 
131

 
5,343

2020
4,186

 
131

 
4,317

2021
3,107

 
131

 
3,238

2022
2,187

 
131

 
2,318