XML 89 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Rollforward of the allowance for loan losses        
Beginning balance $ 46,211 $ 42,737    
Charge-offs (2,065) (1,598)    
Recoveries 505 284    
Net (charge-offs) recoveries (1,560) (1,314)    
Provision for loan losses 1,750 1,500    
Ending balance 46,401 42,923    
Period-End Amount Allocated to:        
Individually evaluated for impairment     $ 1,472 $ 3,977
Collectively evaluated for impairment     43,112 36,227
Purchased with deteriorated credit quality 46,211 42,737 46,401 42,923
Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 1,817 2,719    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality 1,817 2,719 1,817 2,719
Commercial, financial, agricultural        
Rollforward of the allowance for loan losses        
Beginning balance 5,542 5,486    
Charge-offs (659) (832)    
Recoveries 235 57    
Net (charge-offs) recoveries (424) (775)    
Provision for loan losses 1,953 401    
Ending balance 7,071 5,112    
Period-End Amount Allocated to:        
Individually evaluated for impairment     272 165
Collectively evaluated for impairment     6,494 4,569
Purchased with deteriorated credit quality 5,542 5,486 7,071 5,112
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 305 378    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality 305 378 305 378
Real estate – construction        
Rollforward of the allowance for loan losses        
Beginning balance 3,428 2,380    
Charge-offs 0 0    
Recoveries 4 31    
Net (charge-offs) recoveries 4 31    
Provision for loan losses 766 (292)    
Ending balance 4,198 2,119    
Period-End Amount Allocated to:        
Individually evaluated for impairment     1 0
Collectively evaluated for impairment     4,197 2,119
Purchased with deteriorated credit quality 3,428 2,380 4,198 2,119
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 0 0    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality 0 0 0 0
Real estate – 1-4 family mortgage        
Rollforward of the allowance for loan losses        
Beginning balance 12,009 14,294    
Charge-offs (671) (275)    
Recoveries 133 82    
Net (charge-offs) recoveries (538) (193)    
Provision for loan losses (67) (1,939)    
Ending balance 11,404 12,162    
Period-End Amount Allocated to:        
Individually evaluated for impairment     168 1,139
Collectively evaluated for impairment     10,750 10,256
Purchased with deteriorated credit quality 12,009 14,294 11,404 12,162
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 486 767    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality 486 767 486 767
Real estate – commercial mortgage        
Rollforward of the allowance for loan losses        
Beginning balance 23,384 19,059    
Charge-offs (613) (227)    
Recoveries 108 95    
Net (charge-offs) recoveries (505) (132)    
Provision for loan losses (965) 3,146    
Ending balance 21,914 22,073    
Period-End Amount Allocated to:        
Individually evaluated for impairment     1,026 2,670
Collectively evaluated for impairment     19,865 17,830
Purchased with deteriorated credit quality 23,384 19,059 21,914 22,073
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 1,023 1,573    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality 1,023 1,573 1,023 1,573
Installment loans to individuals        
Rollforward of the allowance for loan losses        
Beginning balance 1,848 1,518    
Charge-offs (122) (264)    
Recoveries 25 19    
Net (charge-offs) recoveries (97) (245)    
Provision for loan losses 63 184    
Ending balance 1,814 1,457    
Period-End Amount Allocated to:        
Individually evaluated for impairment     5 3
Collectively evaluated for impairment     1,806 1,453
Purchased with deteriorated credit quality 1,848 1,518 1,814 1,457
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 3 1    
Period-End Amount Allocated to:        
Purchased with deteriorated credit quality $ 3 $ 1 $ 3 $ 1