XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2018
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
3,549

 
$
27

 
$
(48
)
 
$
3,528

Obligations of states and political subdivisions
222,814

 
4,292

 
(764
)
 
226,342

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
416,954

 
444

 
(7,928
)
 
409,470

Government agency collateralized mortgage obligations
244,213

 
42

 
(6,589
)
 
237,666

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
27,636

 
306

 
(440
)
 
27,502

Government agency collateralized mortgage obligations
10,000

 

 
(128
)
 
9,872

Trust preferred securities
12,429

 

 
(2,384
)
 
10,045

Other debt securities
23,994

 
152

 
(206
)
 
23,940

 
$
961,589

 
$
5,263

 
$
(18,487
)
 
$
948,365

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
3,554

 
$
40

 
$
(30
)
 
$
3,564

Obligations of states and political subdivisions
228,589

 
6,161

 
(269
)
 
234,481

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
196,121

 
888

 
(3,059
)
 
193,950

Government agency collateralized mortgage obligations
180,258

 
133

 
(3,752
)
 
176,639

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
31,015

 
389

 
(234
)
 
31,170

Government agency collateralized mortgage obligations
5,019

 
1

 
(14
)
 
5,006

Trust preferred securities
12,442

 

 
(3,054
)
 
9,388

Other debt securities
17,106

 
260

 
(76
)
 
17,290

 
$
674,104

 
$
7,872

 
$
(10,488
)
 
$
671,488

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at March 31, 2018 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
Due within one year
$
28,692

 
$
29,028

Due after one year through five years
67,311

 
68,747

Due after five years through ten years
78,917

 
79,724

Due after ten years
72,703

 
71,335

Residential mortgage backed securities:
 
 
 
Government agency mortgage backed securities
416,954

 
409,470

Government agency collateralized mortgage obligations
244,213

 
237,666

Commercial mortgage backed securities:
 
 
 
Government agency mortgage backed securities
27,636

 
27,502

Government agency collateralized mortgage obligations
10,000

 
9,872

Other debt securities
15,163

 
15,021

 
$
961,589

 
$
948,365

Gross unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
494

 
$
(6
)
 
2
 
$
1,981

 
$
(42
)
 
3
 
$
2,475

 
$
(48
)
Obligations of states and political subdivisions

52
 
31,417

 
(392
)
 
12
 
7,554

 
(372
)
 
64
 
38,971

 
(764
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
87
 
298,721

 
(3,942
)
 
44
 
84,166

 
(3,986
)
 
131
 
382,887

 
(7,928
)
Government agency collateralized mortgage obligations
51
 
173,116

 
(3,394
)
 
29
 
58,759

 
(3,195
)
 
80
 
231,875

 
(6,589
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
7
 
8,987

 
(122
)
 
3
 
5,732

 
(318
)
 
10
 
14,719

 
(440
)
Government agency collateralized mortgage obligations
2
 
9,872

 
(128
)
 
0
 

 

 
2
 
9,872

 
(128
)
Trust preferred securities
0
 

 

 
2
 
10,045

 
(2,384
)
 
2
 
10,045

 
(2,384
)
Other debt securities
7
 
6,140

 
(25
)
 
2
 
6,187

 
(181
)
 
9
 
12,327

 
(206
)
Total
207
 
$
528,747

 
$
(8,009
)
 
94
 
$
174,424

 
$
(10,478
)
 
301
 
$
703,171

 
$
(18,487
)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
497

 
$
(3
)
 
2
 
$
1,999

 
$
(27
)
 
3
 
$
2,496

 
$
(30
)
Obligations of states and political subdivisions
23
 
11,860

 
(59
)
 
12
 
7,728

 
(210
)
 
35
 
19,588

 
(269
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
29
 
64,595

 
(659
)
 
44
 
89,414

 
(2,400
)
 
73
 
154,009

 
(3,059
)
Government agency collateralized mortgage obligations
33
 
102,509

 
(1,470
)
 
29
 
62,406

 
(2,282
)
 
62
 
164,915

 
(3,752
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
2
 
5,629

 
(17
)
 
3
 
5,872

 
(217
)
 
5
 
11,501

 
(234
)
Government agency collateralized mortgage obligations
1
 
4,986

 
(14
)
 
0
 

 

 
1
 
4,986

 
(14
)
Trust preferred securities
0
 

 

 
2
 
9,388

 
(3,054
)
 
2
 
9,388

 
(3,054
)
Other debt securities
2
 
756

 
(12
)
 
2
 
6,308

 
(64
)
 
4
 
7,064

 
(76
)
Total
91
 
$
190,832

 
$
(2,234
)
 
94
 
$
183,115

 
$
(8,254
)
 
185
 
$
373,947

 
$
(10,488
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at March 31, 2018:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,318

 
$
6,527

 
$
(1,791
)
 
BB
 
16
%
XXVI
Pooled
 
B-2
 
4,111

 
3,518

 
(593
)
 
B
 
19
%
 
 
 
 
 
$
12,429

 
$
10,045

 
$
(2,384
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2018
 
2017
Balance at January 1
$
(261
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Reductions for securities sold during the period

 
3,076

Balance at March 31
$
(261
)
 
$
(261
)