XML 65 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
Changes in the carrying amount of goodwill during the years ended December 31, 2017 and 2016 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2015
$
443,104

 
$
2,767

 
$
445,871

Addition to goodwill from KeyWorth acquisition
20,633

 

 
20,633

Adjustment to previously recorded goodwill
4,030

 

 
4,030

Balance at December 31, 2016
$
467,767

 
$
2,767

 
$
470,534

Addition to goodwill from Metropolitan acquisition
140,512

 

 
140,512

Balance at December 31, 2017
$
608,279

 
$
2,767

 
$
611,046

Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2017
 
 
 
 
 
Core deposit intangible
$
54,958

 
$
(31,586
)
 
$
23,372

Customer relationship intangible
1,970

 
(832
)
 
1,138

Total finite-lived intangible assets
$
56,928

 
$
(32,418
)
 
$
24,510

December 31, 2016
 
 
 
 
 
Core deposit intangible
$
47,992

 
$
(25,188
)
 
$
22,804

Customer relationship intangible
1,970

 
(700
)
 
1,270

Total finite-lived intangible assets
$
49,962

 
$
(25,888
)
 
$
24,074

Estimated amortization expense of finite-lived intangible assets for future periods
The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
2018
$
6,130

 
$
131

 
$
6,261

2019
5,212

 
131

 
5,343

2020
4,186

 
131

 
4,317

2021
3,107

 
131

 
3,238

2022
2,187

 
131

 
2,318