XML 144 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit and Deferred Compensation Plans (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Change in benefit obligation      
Benefit obligation at beginning of year $ 28,012,000    
Benefit obligation at end of year 27,859,000 $ 28,012,000  
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 25,241,000    
Fair value of plan assets at end of year 26,913,000 25,241,000  
Pension Benefits      
Change in benefit obligation      
Benefit obligation at beginning of year 28,012,000 27,856,000  
Service cost 0 0 $ 0
Interest cost 1,168,000 1,216,000 1,095,000
Plan participants’ contributions 0 0  
Actuarial loss (gain) 582,000 (115,000)  
Benefits paid (1,903,000) (2,018,000)  
Settlements 0 0  
Transfer from HeritageBank Pension Plan 0 1,073,000  
Benefit obligation at end of year 27,859,000 28,012,000 27,856,000
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 25,241,000 24,434,000  
Actual return on plan assets 3,575,000 1,752,000  
Contribution by employer 0 0  
Benefits paid (1,903,000) (2,018,000)  
Settlements 0 0  
Expenses paid from plan trust 0 0  
Transfer from HeritageBank Pension Plan 0 1,073,000  
Fair value of plan assets at end of year 26,913,000 25,241,000 24,434,000
Funded status at end of year $ (946,000) $ (2,771,000)  
Weighted-average assumptions as of December 31      
Discount rate (percent) 3.96% 4.35%  
Pension Benefits | HeritageBank      
Change in benefit obligation      
Benefit obligation at beginning of year $ 0 $ 12,913,000  
Service cost   0 0
Interest cost   172,000 305,000
Plan participants’ contributions   0  
Actuarial loss (gain)   (481,000)  
Benefits paid   (22,000)  
Settlements   (11,509,000)  
Transfer from HeritageBank Pension Plan   (1,073,000)  
Benefit obligation at end of year   0 12,913,000
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 0 12,458,000  
Actual return on plan assets   29,000  
Contribution by employer   142,000  
Benefits paid   (22,000)  
Settlements   (11,509,000)  
Expenses paid from plan trust   (25,000)  
Transfer from HeritageBank Pension Plan   (1,073,000)  
Fair value of plan assets at end of year   0 12,458,000
Funded status at end of year   $ 0  
Weighted-average assumptions as of December 31      
Discount rate (percent)   0.00%  
Other Benefits      
Change in benefit obligation      
Benefit obligation at beginning of year 1,566,000 $ 1,704,000  
Service cost 9,000 12,000 17,000
Interest cost 42,000 58,000 60,000
Plan participants’ contributions 77,000 76,000  
Actuarial loss (gain) (328,000) (56,000)  
Benefits paid (196,000) (228,000)  
Settlements 0 0  
Transfer from HeritageBank Pension Plan 0 0  
Benefit obligation at end of year 1,170,000 1,566,000 $ 1,704,000
Change in fair value of plan assets      
Settlements 0 0  
Funded status at end of year $ (1,170,000) $ (1,566,000)  
Weighted-average assumptions as of December 31      
Discount rate (percent) 3.37% 3.57%