XML 91 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses - Roll Forward Of the Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Rollforward of the allowance for loan losses            
Beginning balance $ 44,149 $ 44,098 $ 42,737 $ 42,437    
Charge-offs (2,216) (1,303) (5,228) (4,070)    
Recoveries 448 479 1,622 1,677    
Net (charge-offs) recoveries (1,768) (824) (3,606) (2,393)    
Provision for loan losses   2,676   5,619    
Benefit attributable to FDIC loss-share agreements   (149)   (265)    
Recoveries payable to FDIC   123   526    
Provision for loan losses charged to operations 2,150 2,650 5,400 5,880    
Ending balance 44,531 45,924 44,531 45,924    
Period-End Amount Allocated to:            
Individually evaluated for impairment         $ 2,928 $ 8,899
Collectively evaluated for impairment         39,678 33,607
Purchased with deteriorated credit quality 44,149 44,098 42,737 42,437 44,531 45,924
Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 1,925 3,418 1,925 3,418    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 1,925 3,418 1,925 3,418 1,925 3,418
Commercial, financial, agricultural            
Rollforward of the allowance for loan losses            
Beginning balance 5,092 4,512 5,486 4,186    
Charge-offs (974) (394) (2,110) (1,099)    
Recoveries 137 85 258 243    
Net (charge-offs) recoveries (837) (309) (1,852) (856)    
Provision for loan losses   1,308   2,174    
Benefit attributable to FDIC loss-share agreements   (61)   (61)    
Recoveries payable to FDIC   4   11    
Provision for loan losses charged to operations 938 1,251 1,559 2,124    
Ending balance 5,193 5,454 5,193 5,454    
Period-End Amount Allocated to:            
Individually evaluated for impairment         96 1,004
Collectively evaluated for impairment         4,772 4,002
Purchased with deteriorated credit quality 5,092 4,512 5,486 4,186 5,193 5,454
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 325 448 325 448    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 325 448 325 448 325 448
Real estate – construction            
Rollforward of the allowance for loan losses            
Beginning balance 2,580 2,269 2,380 1,852    
Charge-offs   0 0 0    
Recoveries 67 4 101 15    
Net (charge-offs) recoveries 67 4 101 15    
Provision for loan losses   (52)   348    
Benefit attributable to FDIC loss-share agreements   0   0    
Recoveries payable to FDIC   2   8    
Provision for loan losses charged to operations 161 (50) 327 356    
Ending balance 2,808 2,223 2,808 2,223    
Period-End Amount Allocated to:            
Individually evaluated for impairment         9 2
Collectively evaluated for impairment         2,799 2,221
Purchased with deteriorated credit quality 2,580 2,269 2,380 1,852 2,808 2,223
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 0 0 0 0    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 0 0 0 0 0 0
Real estate – 1-4 family mortgage            
Rollforward of the allowance for loan losses            
Beginning balance 12,104 14,219 14,294 13,908    
Charge-offs (575) (242) (1,401) (745)    
Recoveries 145 188 291 753    
Net (charge-offs) recoveries (430) (54) (1,110) 8    
Provision for loan losses   1,154   1,333    
Benefit attributable to FDIC loss-share agreements   0   (115)    
Recoveries payable to FDIC   93   278    
Provision for loan losses charged to operations 439 1,247 (1,071) 1,496    
Ending balance 12,113 15,412 12,113 15,412    
Period-End Amount Allocated to:            
Individually evaluated for impairment         855 5,144
Collectively evaluated for impairment         10,644 9,542
Purchased with deteriorated credit quality 12,104 14,219 14,294 13,908 12,113 15,412
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 614 726 614 726    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 614 726 614 726 614 726
Real estate – commercial mortgage            
Rollforward of the allowance for loan losses            
Beginning balance 22,600 21,683 19,059 21,111    
Charge-offs (543) (466) (1,204) (1,653)    
Recoveries 72 181 884 582    
Net (charge-offs) recoveries (471) (285) (320) (1,071)    
Provision for loan losses   (87)   1,067    
Benefit attributable to FDIC loss-share agreements   (47)   (48)    
Recoveries payable to FDIC   24   229    
Provision for loan losses charged to operations 481 (110) 3,871 1,248    
Ending balance 22,610 21,288 22,610 21,288    
Period-End Amount Allocated to:            
Individually evaluated for impairment         1,963 2,635
Collectively evaluated for impairment         19,662 16,410
Purchased with deteriorated credit quality 22,600 21,683 19,059 21,111 22,610 21,288
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 985 2,243 985 2,243    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 985 2,243 985 2,243 985 2,243
Installment loans to individuals            
Rollforward of the allowance for loan losses            
Beginning balance 1,773 1,415 1,518 1,380    
Charge-offs (124) (201) (513) (573)    
Recoveries 27 21 88 84    
Net (charge-offs) recoveries (97) (180) (425) (489)    
Provision for loan losses   353   697    
Benefit attributable to FDIC loss-share agreements   (41)   (41)    
Recoveries payable to FDIC   0   0    
Provision for loan losses charged to operations 131 312 714 656    
Ending balance 1,807 1,547 1,807 1,547    
Period-End Amount Allocated to:            
Individually evaluated for impairment         5 114
Collectively evaluated for impairment         1,801 1,432
Purchased with deteriorated credit quality 1,773 1,415 1,518 1,380 1,807 1,547
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 1 1 1 1    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality $ 1 $ 1 $ 1 $ 1 $ 1 $ 1