XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
September 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$

 
$

 
$

 
$

Obligations of states and political subdivisions

 

 

 

 
$

 
$

 
$

 
$

December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
14,101

 
$
4

 
$
(187
)
 
$
13,918

Obligations of states and political subdivisions
342,181

 
8,572

 
(1,778
)
 
348,975

 
$
356,282

 
$
8,576

 
$
(1,965
)
 
$
362,893

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
September 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
14,648

 
$
74

 
$
(84
)
 
$
14,638

Obligations of states and political subdivisions
337,725

 
12,787

 
(158
)
 
350,354

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
459,336

 
2,876

 
(2,654
)
 
459,558

Government agency collateralized mortgage obligations
234,224

 
764

 
(2,330
)
 
232,658

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
45,340

 
762

 
(173
)
 
45,929

Government agency collateralized mortgage obligations
11,354

 
89

 

 
11,443

Trust preferred securities
12,454

 

 
(3,494
)
 
8,960

Other debt securities
26,546

 
429

 
(56
)
 
26,919

 
$
1,141,627

 
$
17,781

 
$
(8,949
)
 
$
1,150,459

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,066

 
$
92

 
$

 
$
2,158

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
414,019

 
1,941

 
(6,643
)
 
409,317

Government agency collateralized mortgage obligations
171,362

 
831

 
(3,367
)
 
168,826

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,628

 
696

 
(461
)
 
50,863

Government agency collateralized mortgage obligations
2,528

 
38

 
(16
)
 
2,550

Trust preferred securities
23,749

 

 
(5,360
)
 
18,389

Other debt securities
22,053

 
310

 
(218
)
 
22,145

 
$
686,405

 
$
3,908

 
$
(16,065
)
 
$
674,248

Gross realized gains on securities available for sale
Gross realized gains and losses on sales of securities available for sale for the three and nine months ended September 30, 2017 and 2016, respectively, were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Gross gains on sales of securities available for sale
$
57

 
$

 
$
57

 
$
1,257

Gross losses on sales of securities available for sale

 

 

 
(71
)
Gains on sales of securities available for sale, net
$
57

 
$

 
$
57

 
$
1,186

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at September 30, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
Due within one year
$
23,491

 
$
23,798

Due after one year through five years
106,577

 
110,274

Due after five years through ten years
147,761

 
153,199

Due after ten years
94,150

 
93,983

Residential mortgage backed securities:
 
 
 
Government agency mortgage backed securities
459,336

 
459,558

Government agency collateralized mortgage obligations
234,224

 
232,658

Commercial mortgage backed securities:
 
 
 
Government agency mortgage backed securities
45,340

 
45,929

Government agency collateralized mortgage obligations
11,354

 
11,443

Other debt securities
19,394

 
19,617

 
$
1,141,627

 
$
1,150,459

Gross unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
11,915

 
$
(187
)
 
0
 
$

 
$

 
4
 
$
11,915

 
$
(187
)
Obligations of states and political subdivisions
102
 
83,362

 
(1,778
)
 
0
 

 

 
102
 
83,362

 
(1,778
)
Total
106
 
$
95,277

 
$
(1,965
)
 
0
 
$

 
$

 
106
 
$
95,277

 
$
(1,965
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
12,018

 
$
(84
)
 
0
 
$

 
$

 
4
 
$
12,018

 
$
(84
)
Obligations of states and political subdivisions

16
 
11,248

 
(105
)
 
3
 
2,037

 
(53
)
 
19
 
13,285

 
(158
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
97
 
249,318

 
(1,902
)
 
12
 
31,392

 
(752
)
 
109
 
280,710

 
(2,654
)
Government agency collateralized mortgage obligations
34
 
126,612

 
(974
)
 
19
 
44,790

 
(1,356
)
 
53
 
171,402

 
(2,330
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
4
 
9,906

 
(25
)
 
3
 
5,978

 
(148
)
 
7
 
15,884

 
(173
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
2
 
8,960

 
(3,494
)
 
2
 
8,960

 
(3,494
)
Other debt securities
5
 
9,105

 
(48
)
 
1
 
1,205

 
(8
)
 
6
 
10,310

 
(56
)
Total
160
 
$
418,207

 
$
(3,138
)
 
40
 
$
94,362

 
$
(5,811
)
 
200
 
$
512,569

 
$
(8,949
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
131
 
298,400

 
(6,042
)
 
5
 
11,504

 
(601
)
 
136
 
309,904

 
(6,643
)
Government agency collateralized mortgage obligations
40
 
97,356

 
(1,845
)
 
14
 
33,786

 
(1,522
)
 
54
 
131,142

 
(3,367
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
9
 
21,933

 
(453
)
 
2
 
1,101

 
(8
)
 
11
 
23,034

 
(461
)
Government agency collateralized mortgage obligations
1
 
1,729

 
(16
)
 
0
 

 

 
1
 
1,729

 
(16
)
Trust preferred securities
0
 

 

 
3
 
18,389

 
(5,360
)
 
3
 
18,389

 
(5,360
)
Other debt securities
3
 
7,946

 
(208
)
 
2
 
2,475

 
(10
)
 
5
 
10,421

 
(218
)
Total
184
 
$
427,364

 
$
(8,564
)
 
26
 
$
67,255

 
$
(7,501
)
 
210
 
$
494,619

 
$
(16,065
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at September 30, 2017:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,302

 
$
5,813

 
$
(2,489
)
 
A1
 
15
%
XXVI
Pooled
 
B-2
 
4,152

 
3,147

 
(1,005
)
 
Ba3
 
19
%
 
 
 
 
 
$
12,454

 
$
8,960

 
$
(3,494
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2017
 
2016
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Reductions for securities sold during the period
$
3,076

 
$

Balance at September 30
$
(261
)
 
$
(3,337
)