XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
The Wealth Management segment offers a broad range of fiduciary services which include the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following table provides financial information for the Company’s operating segments as of and for the periods presented:
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
92,007

 
$
114

 
$
564

 
$
(2,668
)
 
$
90,017

Provision for loan losses
2,150

 

 

 

 
2,150

Noninterest income
28,120

 
2,394

 
3,213

 
(314
)
 
33,413

Noninterest expense
75,681

 
1,805

 
2,887

 
287

 
80,660

Income (loss) before income taxes
42,296

 
703

 
890

 
(3,269
)
 
40,620

Income tax expense (benefit)
15,199

 
275

 

 
(1,275
)
 
14,199

Net income (loss)
$
27,097

 
$
428

 
$
890

 
$
(1,994
)
 
$
26,421

 
 
 
 
 
 
 
 
 
 
Total assets
$
10,216,826

 
$
25,729

 
$
59,703

 
$
21,429

 
$
10,323,687

Goodwill
608,279

 
2,767

 

 

 
611,046

 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
77,064

 
$
85

 
$
472

 
$
(1,890
)
 
$
75,731

Provision for loan losses
2,655

 

 
(5
)
 

 
2,650

Noninterest income
32,773

 
2,454

 
3,248

 
(203
)
 
38,272

Noninterest expense
71,784

 
1,762

 
2,745

 
177

 
76,468

Income (loss) before income taxes
35,398

 
777

 
980

 
(2,270
)
 
34,885

Income tax expense (benefit)
12,284

 
301

 

 
(879
)
 
11,706

Net income (loss)
$
23,114

 
$
476

 
$
980

 
$
(1,391
)
 
$
23,179

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,446,403

 
$
22,708

 
$
51,176

 
$
22,184

 
$
8,542,471

Goodwill
467,767

 
2,767

 

 

 
470,534

 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
249,355

 
$
330

 
$
1,575

 
$
(7,625
)
 
$
243,635

Provision for loan losses
5,400

 

 

 

 
5,400

Noninterest income (loss)
83,290

 
7,207

 
9,599

 
(397
)
 
99,699

Noninterest expense
209,920

 
5,263

 
8,788

 
839

 
224,810

Income (loss) before income taxes
117,325

 
2,274

 
2,386

 
(8,861
)
 
113,124

Income tax expense (benefit)
40,021

 
888

 

 
(3,462
)
 
37,447

Net income (loss)
$
77,304

 
$
1,386

 
$
2,386

 
$
(5,399
)
 
$
75,677

 
 
 
 
 
 
 
 
 
 
Total assets
$
10,216,826

 
$
25,729

 
$
59,703

 
$
21,429

 
$
10,323,687

Goodwill
608,279

 
2,767

 

 

 
611,046

 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
225,449

 
$
259

 
$
1,349

 
$
(4,115
)
 
$
222,942

Provision for loan losses
5,893

 

 
(13
)
 

 
5,880

Noninterest income
89,515

 
7,734

 
9,296

 
615

 
107,160

Noninterest expense
209,442

 
5,240

 
8,312

 
547

 
223,541

Income (loss) before income taxes
99,629

 
2,753

 
2,346

 
(4,047
)
 
100,681

Income tax expense (benefit)
33,875

 
1,074

 

 
(1,563
)
 
33,386

Net income (loss)
$
65,754

 
$
1,679

 
$
2,346

 
$
(2,484
)
 
$
67,295

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,446,403

 
$
22,708

 
$
51,176

 
$
22,184

 
$
8,542,471

Goodwill
467,767

 
2,767

 

 

 
470,534