10-Q 1 rnst10q6302017.htm 10-Q Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 ________________________________________________________
FORM 10-Q
 ________________________________________________________
(Mark One)
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2017
Or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     
Commission file number: 001-13253
 ________________________________________________________
RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
 ________________________________________________________
Mississippi
 
64-0676974
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 
209 Troy Street, Tupelo, Mississippi
 
38804-4827
(Address of principal executive offices)
 
(Zip Code)
(662) 680-1001
(Registrant’s telephone number, including area code)
 ________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
 
 
 
 
Non-accelerated filer
o  (Do not check if a smaller reporting company)
Smaller reporting company
o
 
 
 
 
Emerging growth company
o
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  ý
As of July 31, 2017, 49,315,127 shares of the registrant’s common stock, $5.00 par value per share, were outstanding.



Renasant Corporation and Subsidiaries
Form 10-Q
For the Quarterly Period Ended June 30, 2017
CONTENTS
 



PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS

Renasant Corporation and Subsidiaries
Consolidated Balance Sheets

(In Thousands, Except Share Data)
 
(Unaudited)
 
 
 
June 30,
2017
 
December 31, 2016
Assets
 
 
 
Cash and due from banks
$
152,316

 
$
160,570

Interest-bearing balances with banks
83,745

 
145,654

Cash and cash equivalents
236,061

 
306,224

Securities held to maturity (fair value of $353,064 and $362,893, respectively)
339,619

 
356,282

Securities available for sale, at fair value
737,006

 
674,248

Mortgage loans held for sale, at fair value
232,398

 
177,866

Loans, net of unearned income:
 
 
 
Non purchased loans and leases
5,058,898

 
4,713,572

Purchased loans
1,312,109

 
1,489,137

Total loans, net of unearned income
6,371,007

 
6,202,709

Allowance for loan losses
(44,149
)
 
(42,737
)
Loans, net
6,326,858

 
6,159,972

Premises and equipment, net
178,277

 
179,223

Other real estate owned:
 
 
 
Non purchased
4,305

 
5,929

Purchased
15,409

 
17,370

Total other real estate owned, net
19,714

 
23,299

Goodwill
470,534

 
470,534

Other intangible assets, net
21,018

 
24,074

Bank-owned life insurance
154,312

 
152,305

Mortgage servicing rights
31,826

 
26,302

Other assets
124,649

 
149,522

Total assets
$
8,872,272

 
$
8,699,851

Liabilities and shareholders’ equity
 
 
 
Liabilities
 
 
 
Deposits
 
 
 
Noninterest-bearing
$
1,642,863

 
$
1,561,357

Interest-bearing
5,559,162

 
5,497,780

Total deposits
7,202,025

 
7,059,137

Short-term borrowings
120,121

 
109,676

Long-term debt
191,956

 
202,459

Other liabilities
86,384

 
95,696

Total liabilities
7,600,486

 
7,466,968

Shareholders’ equity
 
 
 
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding

 

Common stock, $5.00 par value – 150,000,000 shares authorized; 45,107,066 shares issued; 44,430,335 and 44,332,273 shares outstanding, respectively
225,535

 
225,535

Treasury stock, at cost
(20,107
)
 
(21,692
)
Additional paid-in capital
706,103

 
707,408

Retained earnings
370,723

 
337,536

Accumulated other comprehensive loss, net of taxes
(10,468
)
 
(15,904
)
Total shareholders’ equity
1,271,786

 
1,232,883

Total liabilities and shareholders’ equity
$
8,872,272

 
$
8,699,851

See Notes to Consolidated Financial Statements.    

1


Renasant Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In Thousands, Except Share Data)
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Interest income
 
 
 
 
 
 
 
Loans
$
80,133

 
$
76,785

 
$
154,540

 
$
146,022

Securities
 
 
 
 
 
 
 
Taxable
4,627

 
4,654

 
8,979

 
9,115

Tax-exempt
2,310

 
2,465

 
4,884

 
4,953

Other
509

 
104

 
1,065

 
177

Total interest income
87,579

 
84,008

 
169,468

 
160,267

Interest expense
 
 
 
 
 
 
 
Deposits
5,314

 
4,420

 
10,463

 
8,380

Borrowings
2,662

 
2,431

 
5,387

 
4,676

Total interest expense
7,976

 
6,851

 
15,850

 
13,056

Net interest income
79,603

 
77,157

 
153,618

 
147,211

Provision for loan losses
1,750

 
1,430

 
3,250

 
3,230

Net interest income after provision for loan losses
77,853

 
75,727

 
150,368

 
143,981

Noninterest income
 
 
 
 
 
 
 
Service charges on deposit accounts
7,958

 
7,521

 
15,889

 
15,512

Fees and commissions
5,470

 
4,877

 
10,669

 
9,121

Insurance commissions
2,181

 
2,175

 
4,041

 
4,137

Wealth management revenue
3,037

 
2,872

 
5,921

 
5,763

Mortgage banking income
12,424

 
13,420

 
22,928

 
25,335

Net gain on sales of securities

 
1,257

 

 
1,186

BOLI income
985

 
996

 
2,098

 
1,950

Other
2,210

 
2,468

 
4,740

 
5,884

Total noninterest income
34,265

 
35,586

 
66,286

 
68,888

Noninterest expense
 
 
 
 
 
 
 
Salaries and employee benefits
45,014

 
45,387

 
87,223

 
87,780

Data processing
3,835

 
4,502

 
8,069

 
8,660

Net occupancy and equipment
8,814

 
8,531

 
18,133

 
16,755

Other real estate owned
781

 
1,614

 
1,313

 
2,571

Professional fees
1,882

 
1,846

 
3,949

 
3,635

Advertising and public relations
2,430

 
1,742

 
4,022

 
3,379

Intangible amortization
1,493

 
1,742

 
3,056

 
3,439

Communications
1,908

 
2,040

 
3,771

 
4,211

Extinguishment of debt

 
329

 
205

 
329

Merger and conversion related expenses
3,044

 
2,807

 
3,389

 
3,755

Other
5,640

 
6,719

 
11,020

 
12,559

Total noninterest expense
74,841

 
77,259

 
144,150

 
147,073

Income before income taxes
37,277

 
34,054

 
72,504

 
65,796

Income taxes
11,993

 
11,154

 
23,248

 
21,680

Net income
$
25,284

 
$
22,900

 
$
49,256

 
$
44,116

Basic earnings per share
$
0.57

 
$
0.54

 
$
1.11

 
$
1.07

Diluted earnings per share
$
0.57

 
$
0.54

 
$
1.11

 
$
1.06

Cash dividends per common share
$
0.18

 
$
0.18

 
$
0.36

 
$
0.35

See Notes to Consolidated Financial Statements.

2


Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
(In Thousands, Except Share Data)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Net income
$
25,284

 
$
22,900

 
$
49,256

 
$
44,116

Other comprehensive income, net of tax:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Unrealized holding gains on securities
2,569

 
812

 
5,476

 
3,875

Reclassification adjustment for gains realized in net income

 
(772
)
 

 
(728
)
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(18
)
 
(18
)
 
(169
)
 
(38
)
Total securities
2,551

 
22

 
5,307

 
3,109

Derivative instruments:
 
 
 
 
 
 
 
Unrealized holding (losses) gains on derivative instruments
(165
)
 
(428
)
 
4

 
(1,694
)
Total derivative instruments
(165
)
 
(428
)
 
4

 
(1,694
)
Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
 
 
Amortization of net actuarial loss recognized in net periodic pension cost
56

 
80

 
125

 
152

Total defined benefit pension and post-retirement benefit plans
56

 
80

 
125

 
152

Other comprehensive income (loss), net of tax
2,442

 
(326
)
 
5,436

 
1,567

Comprehensive income
$
27,726

 
$
22,574

 
$
54,692

 
$
45,683


See Notes to Consolidated Financial Statements.

3


Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
(In Thousands)
 
Six Months Ended June 30,
 
2017
 
2016
Operating activities
 
 
 
Net income
$
49,256

 
$
44,116

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
Provision for loan losses
3,250

 
3,230

Depreciation, amortization and accretion
2,625

 
1,309

Deferred income tax expense
2,219

 
3,845

Funding of mortgage loans held for sale
(772,456
)
 
(1,006,507
)
Proceeds from sales of mortgage loans held for sale
729,532

 
968,800

Gains on sales of mortgage loans held for sale
(11,608
)
 
(12,971
)
Gains on sales of securities

 
(1,186
)
Penalty on prepayment of debt
205

 
329

Losses on sales of premises and equipment
546

 
102

Stock-based compensation expense
2,411

 
1,715

Decrease in FDIC loss-share indemnification asset, net of accretion

 
1,049

Decrease (increase) in other assets
10,428

 
(6,613
)
Decrease in other liabilities
(8,715
)
 
(3,464
)
Net cash provided by (used in) operating activities
7,693

 
(6,246
)
Investing activities
 
 
 
Purchases of securities available for sale
(119,766
)
 
(34,651
)
Proceeds from sales of securities available for sale
2,946

 
4,028

Proceeds from call/maturities of securities available for sale
60,928

 
72,069

Purchases of securities held to maturity

 
(9,073
)
Proceeds from call/maturities of securities held to maturity
15,507

 
81,510

Net increase in loans
(163,349
)
 
(272,514
)
Purchases of premises and equipment
(7,668
)
 
(5,651
)
Proceeds from sales of premises and equipment
1,255

 
1,198

Proceeds from sales of other assets
7,385

 
7,957

Net cash received in acquisition of businesses

 
25,263

Net cash used in investing activities
(202,762
)
 
(129,864
)
Financing activities
 
 
 
Net increase in noninterest-bearing deposits
81,506

 
107,969

Net increase in interest-bearing deposits
62,405

 
25,791

Net increase in short-term borrowings
10,445

 
20,361

Proceeds from long-term borrowings

 
277

Repayment of long-term debt
(11,063
)
 
(5,436
)
Cash paid for dividends
(16,068
)
 
(14,498
)
Net stock-based compensation transactions
(2,319
)
 
401

Excess tax benefit from stock-based compensation

 
482

Net cash provided by financing activities
124,906

 
135,347

Net decrease in cash and cash equivalents
(70,163
)
 
(763
)
Cash and cash equivalents at beginning of period
306,224

 
211,571

Cash and cash equivalents at end of period
$
236,061

 
$
210,808

Supplemental disclosures
 
 
 
Cash paid for interest
$
16,155

 
$
12,624

Cash paid for income taxes
$
12,701

 
$
16,411

Noncash transactions:
 
 
 
Transfers of loans to other real estate owned
$
4,227

 
$
3,508

Financed sales of other real estate owned
$
257

 
$
150

Transfers of loans held for sale to loan portfolio
$

 
$
14,375

Common stock issued in acquisition of businesses
$

 
$
55,290


See Notes to Consolidated Financial Statements.

4


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Summary of Significant Accounting Policies
Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. The Company offers a diversified range of financial, fiduciary and insurance services to its retail and commercial customers through its subsidiaries and full service offices located throughout north and central Mississippi, Tennessee, Georgia, Alabama and north Florida.
Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior year amounts have been reclassified to conform to the current year presentation. For further information regarding the Company’s significant accounting policies, refer to the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2016 filed with the Securities and Exchange Commission on February 28, 2017.
Business Combinations: The Company completed its acquisition of KeyWorth Bank (“KeyWorth”) on April 1, 2016. KeyWorth’s financial condition and results of operations are included in the Company's financial condition and results of operations as of the acquisition date. The Company also recently completed its acquisition of Metropolitan BancGroup, Inc. (“Metropolitan”); the Metropolitan acquisition was completed on July 1, 2017, after the date of the financial statements included in this Form 10-Q.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements. On July 1, 2017, the Company completed its previously-announced acquisition of Metropolitan. The terms of the merger with Metropolitan are disclosed in Note 2, “Mergers and Acquisitions”. The Company has determined that no other significant events occurred after June 30, 2017 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.

Impact of Recently-Issued Accounting Standards and Pronouncements:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”). ASU 2014-09 provides guidance that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued ASU 2015-14, which defers the effective date of this standard to annual and interim periods beginning after December 15, 2017. The Company is currently evaluating the impact, if any, ASU 2014-09 will have on its financial position and results of operations, and its financial statement disclosures.
In January 2016, FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 revises the accounting for the classification and measurement of investments in equity securities and revises the presentation of certain fair value changes for financial liabilities measured at fair value. For equity securities, the guidance in ASU 2016-01 requires equity investments to be measured at fair value with changes in fair value recognized in net income. For financial liabilities that are measured at fair value in accordance with the fair value option, the guidance requires presenting, in other comprehensive income, the change in fair value that relates to a change in instrument-specific credit risk. ASU 2016-01 also eliminates the disclosure assumptions used to estimate fair value for financial instruments measured at amortized cost and requires disclosure of an exit price notion in determining the fair value of financial instruments measured at amortized cost. ASU 2016-01 is effective for interim and annual periods beginning after December 15, 2017. The Company is evaluating the impact, if any, that ASU 2016-01 will have on its financial position and results of operations, and its financial statement disclosures.
In February 2016, FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 amends the accounting model and disclosure requirements for leases.  The current accounting model for leases distinguishes between capital leases, which are recognized on-balance sheet, and operating leases, which are not.  Under the new standard, the lease classifications are defined as finance leases, which are similar to capital leases under current GAAP, and operating leases.  Further, a lessee will recognize

5


a lease liability and a right-of-use asset for all leases with a term greater than 12 months on its balance sheet regardless of the lease’s classification, which may significantly increase reported assets and liabilities.  The accounting model and disclosure requirements for lessors remains substantially unchanged from current GAAP.  ASU 2016-02 is effective for annual and interim periods in fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact ASU 2016-02 will have on its financial position and results of operations, and its financial statement disclosures, and the expected results include the recognition of leased assets and related lease liabilities on the balance sheet, along with leasehold amortization and interest expense recognized in the statement of income.
In March 2016, FASB issued ASU 2016-09, “Compensation - Stock Compensation (Topic 718):  Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”).  ASU 2016-09 is intended to reduce complexity in accounting standards by simplifying several aspects of the accounting for share-based payment transactions, including (1) accounting for income taxes; (2) classification of excess tax benefits on the statement of cash flows; (3) forfeitures; (4) minimum statutory tax withholding requirements; and (5) classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax withholding purposes. The Company adopted ASU 2016-09 beginning January 1, 2017 and, as a result recognized as income tax expense in the Company's consolidated statement of income for the six months ended June 30, 2017 an excess tax benefit realized from the exercise of stock options and vesting of restricted stock. Furthermore, the presentation of certain elements of share-based payment transactions in the Company's consolidated statements of cash flows was updated to comply with the standard update.
In June 2016, FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). The update will significantly change the way entities recognize impairment on many financial assets by requiring immediate recognition of estimated credit losses expected to occur over the asset's remaining life. FASB describes this impairment recognition model as the current expected credit loss (“CECL”) model and believes the CECL model will result in more timely recognition of credit losses since the CECL model incorporates expected credit losses versus incurred credit losses. The scope of FASB’s CECL model would include loans, held-to-maturity debt instruments, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. For public companies, this update becomes effective for interim and annual periods beginning after December 15, 2019. The Company has formed an implementation committee comprised of both accounting and credit employees to guide Renasant Bank through the implementation of ASU 2016-13. Currently, this committee is gaining an understanding of the potential impact of the CECL model, reviewing the model requirements and ensuring data integrity across all reporting systems. The Company has also engaged consulting firms and software providers to assist in evaluating the varying approaches to the implementation of the CECL model.
In August 2016, FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 is intended to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the Statement of Cash Flows, including (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of insurance claims, (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions and (8) separately identifiable cash flows and application of the predominance principle. For public companies, this amendment becomes effective for interim and annual periods beginning after December 15, 2017. ASU 2016-15 only impacts the presentation of specific items within the Statement of Cash Flows and is not expected to have a material impact on the Company's financial statements.
In January 2017, FASB issued ASU 2017-01, “Business Combinations (Topic 805), Clarifying the Definition of a Business” (“ASU 2017-01”), that changes the definition of a business when evaluating whether transactions should be accounted for as the acquisition of assets or the acquisition of a business.  ASU 2017-01 requires an entity to evaluate if substantially all of the fair value of the assets acquired are concentrated in a single asset or a group of similar identifiable assets; if so, the acquired assets or group of similar identifiable assets is not considered a business.  In addition, the guidance requires that, to be considered a business, the acquired assets must include an input and a substantive process that together significantly contribute to the ability to create output. The ASU removes the evaluation of whether a market participant could replace any of the missing elements.  ASU 2017-01 is effective for interim and annual periods beginning after December 15, 2017 and is not expected to have a material impact on the Company’s financial statements.
In January 2017, FASB issued ASU 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments – Equity Method and Joint Ventures (Topic 323) Amendments to SEC Paragraphs Pursuant to Staff Announcements at the September 22, 2016 and November 17, 2016 EITF Meetings” (“ASU 2017-03”), that provides guidance on additional qualitative disclosures required when the impact of the adoption of ASU 2014-09, ASU 2016-02 and ASU 2016-13 on a registrant's financial statements cannot reasonably be estimated by the registrant. ASU 2017-03 was effective when issued and the appropriate disclosures have been added where necessary.

6


In January 2017, FASB issued ASU No. 2017-04, “Intangibles - Goodwill and Other (Topic 350)” (“ASU 2017-04”). ASU 2017-04 will amend and simplify current goodwill impairment testing by eliminating certain testing under the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the quantitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU 2017-04 will be effective for interim and annual periods beginning after December 15, 2019 and is not expected to have a material impact on the Company’s financial statements.
In March 2017, FASB issued ASU 2017-07, “Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” (“ASU 2017-07”). ASU 2017-07 requires employers to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. These amendments also allow only the service cost component to be eligible for capitalization when applicable.  ASU 2017-07 will be effective for interim and annual periods beginning after December 15, 2017.  The Company is evaluating the effect that ASU 2017-07 will have on its financial position and results of operations and its financial statement disclosures.
In March 2017, FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities” (“ASU 2017-08”). ASU 2017-08 requires the amortization period for certain callable debt securities held at a premium to be the earliest call date.  ASU 2017-08 will be effective for interim and annual periods beginning after December 15, 2018.  The Company is evaluating the effect that ASU 2017-08 will have on its financial position and results of operations and its financial statement disclosures.
In May 2017, FASB issued ASU 2017-09, “Compensation - Stock Compensation (Subtopic 718): Scope of Modification Accounting” (“ASU 2017-09”). ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718.  ASU 2017-09 will be effective for interim and annual periods beginning after December 15, 2018.  The Company is evaluating the effect that ASU 2017-09 will have on its financial position and results of operations and its financial statement disclosures.

Note 2 – Mergers and Acquisitions
(In Thousands, Except Share Data)
Acquisition of Metropolitan BancGroup, Inc.
Effective July 1, 2017, the Company completed its acquisition of Metropolitan, the parent company of Metropolitan Bank, in a transaction valued at approximately $218,000. The Company issued 4,883,182 shares of common stock and paid approximately $4,764 to Metropolitan stock option holders for 100% of the voting equity interest in Metropolitan. At closing, Metropolitan merged with and into Renasant, with Renasant the surviving corporation in the merger; immediately thereafter, Metropolitan Bank merged with and into Renasant Bank, with Renasant Bank the surviving banking corporation in the merger.
Prior to any determination of purchase accounting adjustments, as a result of the acquisition, the Company acquired total assets of approximately $1,220,000, which included total loans of approximately $990,000, total deposits of approximately $940,000, and eight banking locations in Nashville and Memphis, Tennessee and the Jackson, Mississippi Metropolitan Statistical Area. The Company is finalizing the fair value of assets acquired and liabilities assumed as part of the acquisition.
Acquisition of KeyWorth Bank
Effective April 1, 2016, the Company completed its acquisition of KeyWorth in a transaction valued at approximately $58,884. The Company issued 1,680,021 shares of common stock and paid approximately $3,594 to KeyWorth stock option and warrant holders for 100% of the voting equity interest in KeyWorth. At closing, KeyWorth merged with and into Renasant Bank, with Renasant Bank the surviving banking corporation in the merger.

As a result of the KeyWorth acquisition, the Company acquired total assets with a fair value of $415,232, total loans with a fair value of $272,330 and total deposits with a fair value of $348,961, and six banking locations in the Atlanta metropolitan area.

The Company recorded approximately $22,643 in intangible assets which consist of goodwill of $20,633 and a core deposit intangible of $2,010. Goodwill resulted from a combination of revenue enhancements from expansion into new markets and efficiencies resulting from operational synergies. The fair value of the core deposit intangible is being amortized on an accelerated

7


basis over the estimated useful life, currently expected to be approximately 10 years. The goodwill is not deductible for income tax purposes.


8

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Note 3 – Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
12,602

 
$
6

 
$
(77
)
 
$
12,531

Obligations of states and political subdivisions
327,017

 
13,657

 
(141
)
 
340,533

 
$
339,619

 
$
13,663

 
$
(218
)
 
$
353,064

December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
14,101

 
$
4

 
$
(187
)
 
$
13,918

Obligations of states and political subdivisions
342,181

 
8,572

 
(1,778
)
 
348,975

 
$
356,282

 
$
8,576

 
$
(1,965
)
 
$
362,893





9

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)




The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,053

 
$
81

 
$

 
$
2,134

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
419,848

 
3,317

 
(2,288
)
 
420,877

Government agency collateralized mortgage obligations
222,110

 
1,133

 
(1,948
)
 
221,295

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,167

 
1,032

 
(146
)
 
51,053

Government agency collateralized mortgage obligations
1,746

 
8

 

 
1,754

Trust preferred securities
21,793

 

 
(4,801
)
 
16,992

Other debt securities
22,519

 
427

 
(45
)
 
22,901

 
$
740,236

 
$
5,998

 
$
(9,228
)
 
$
737,006

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,066

 
$
92

 
$

 
$
2,158

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
414,019

 
1,941

 
(6,643
)
 
409,317

Government agency collateralized mortgage obligations
171,362

 
831

 
(3,367
)
 
168,826

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,628

 
696

 
(461
)
 
50,863

Government agency collateralized mortgage obligations
2,528

 
38

 
(16
)
 
2,550

Trust preferred securities
23,749

 

 
(5,360
)
 
18,389

Other debt securities
22,053

 
310

 
(218
)
 
22,145

 
$
686,405

 
$
3,908

 
$
(16,065
)
 
$
674,248


During the first quarter of 2017, the Company sold residential mortgage backed securities with a carrying value of $2,946 at the time of sale for net proceeds of $2,946 resulting in no gain or loss on the sale. There were no securities sold during the second quarter of 2017. During the first six months of 2016, the Company sold "other equity" securities with a carrying value of $2,842 at the time of sale for net proceeds of $4,028 resulting in a net gain of $1,186.


10

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)




Gross realized gains on sales of securities available for sale for the three and six months ended June 30, 2017 and 2016, respectively, were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Gross gains on sales of securities available for sale
$

 
$
1,257

 
$

 
$
1,257

Gross losses on sales of securities available for sale

 

 

 
(71
)
Gains on sales of securities available for sale, net
$

 
$
1,257

 
$

 
$
1,186


At June 30, 2017 and December 31, 2016, securities with a carrying value of $349,741 and $642,447, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $21,163 and $24,426 were pledged as collateral for short-term borrowings and derivative instruments at June 30, 2017 and December 31, 2016, respectively.
The amortized cost and fair value of securities at June 30, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
14,605

 
$
14,735

 
$

 
$

Due after one year through five years
108,014

 
111,811

 
2,053

 
2,134

Due after five years through ten years
129,897

 
135,500

 
3,040

 
3,116

Due after ten years
87,103

 
91,018

 
21,793

 
16,992

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
419,848

 
420,877

Government agency collateralized mortgage obligations

 

 
222,110

 
221,295

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
50,167

 
51,053

Government agency collateralized mortgage obligations

 

 
1,746

 
1,754

Other debt securities

 

 
19,479

 
19,785

 
$
339,619

 
$
353,064

 
$
740,236

 
$
737,006



11

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)




The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
12,025

 
$
(77
)
 
0
 
$

 
$

 
4
 
$
12,025

 
$
(77
)
Obligations of states and political subdivisions
17
 
11,846

 
(136
)
 
2
 
523

 
(5
)
 
19
 
12,369

 
(141
)
Total
21
 
$
23,871

 
$
(213
)
 
2
 
$
523

 
$
(5
)
 
23
 
24,394

 
$
(218
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
11,915

 
$
(187
)
 
0
 
$

 
$

 
4
 
$
11,915

 
$
(187
)
Obligations of states and political subdivisions
102
 
83,362

 
(1,778
)
 
0
 

 

 
102
 
83,362

 
(1,778
)
Total
106
 
$
95,277

 
$
(1,965
)
 
0
 
$

 
$

 
106
 
$
95,277

 
$
(1,965
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
89
 
213,161

 
(1,911
)
 
8
 
16,818

 
(377
)
 
97
 
229,979

 
(2,288
)
Government agency collateralized mortgage obligations
29
 
94,314

 
(911
)
 
16
 
36,107

 
(1,037
)
 
45
 
130,421

 
(1,948
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
7,862

 
(138
)
 
2
 
1,082

 
(8
)
 
5
 
8,944

 
(146
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
16,992

 
(4,801
)
 
3
 
16,992

 
(4,801
)
Other debt securities
2
 
6,658

 
(38
)
 
1
 
1,205

 
(7
)
 
3
 
7,863

 
(45
)
Total
123
 
$
321,995

 
$
(2,998
)
 
30
 
$
72,204

 
$
(6,230
)
 
153
 
$
394,199

 
$
(9,228
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
131
 
298,400

 
(6,042
)
 
5
 
11,504

 
(601
)
 
136
 
309,904

 
(6,643
)
Government agency collateralized mortgage obligations
40
 
97,356

 
(1,845
)
 
14
 
33,786

 
(1,522
)
 
54
 
131,142

 
(3,367
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
9
 
21,933

 
(453
)
 
2
 
1,101

 
(8
)
 
11
 
23,034

 
(461
)
Government agency collateralized mortgage obligations
1
 
1,729

 
(16
)
 
0
 

 

 
1
 
1,729

 
(16
)
Trust preferred securities
0
 

 

 
3
 
18,389

 
(5,360
)
 
3
 
18,389

 
(5,360
)
Other debt securities
3
 
7,946

 
(208
)
 
2
 
2,475

 
(10
)
 
5
 
10,421

 
(218
)
Total
184
 
$
427,364

 
$
(8,564
)
 
26
 
$
67,255

 
$
(7,501
)
 
210
 
$
494,619

 
$
(16,065
)
 


12

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)



The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis. Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. Impairment is considered to be other-than-temporary if the Company intends to sell the investment security or if the Company does not expect to recover the entire amortized cost basis of the security before the Company is required to sell the security or before the security’s maturity.

The Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be at maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period greater than twelve months, the Company has experienced an overall improvement in the fair value of its investment portfolio and is collecting principal and interest payments from the respective issuers as scheduled. As such, the Company did not record any OTTI for the three or six months ended June 30, 2017 or 2016.
The Company holds investments in pooled trust preferred securities that had an amortized cost basis of $21,793 and $23,749 and a fair value of $16,992 and $18,389 at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017, the investments in pooled trust preferred securities consisted of three securities representing interests in various tranches of trusts collateralized by debt issued by over 250 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions. This determination is further supported by quarterly valuations, which are performed by third parties, of each security obtained by the Company. The Company does not intend to sell the investments before recovery of the investments' amortized cost, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be at maturity. At June 30, 2017, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of the investment, but the Company previously concluded that it was probable that there had been an adverse change in estimated cash flows for all three trust preferred securities and recognized credit related impairment losses on these securities in 2010 and 2011. No additional impairment was recognized during the six months ended June 30, 2017.
The Company's analysis of the pooled trust preferred securities during the second quarter of 2017 supported a return to accrual status for the last remaining security (XXIV), which had been in "payment in kind" status until December 2016. An observed history of principal and interest payments combined with improved qualitative and quantitative factors described above justified the accrual of interest on this security. The Company had in previous years placed the other two pooled trust preferred securities (XXIII and XXVI) back on accrual status.
The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2017:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,293

 
$
5,788

 
$
(2,505
)
 
Baa3
 
16
%
XXIV
Pooled
 
B-2
 
9,327

 
8,078

 
(1,249
)
 
Ba1
 
22
%
XXVI
Pooled
 
B-2
 
4,173

 
3,126

 
(1,047
)
 
Ba3
 
19
%
 
 
 
 
 
$
21,793

 
$
16,992

 
$
(4,801
)
 
 
 
 


13

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2017
 
2016
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at June 30
$
(3,337
)
 
$
(3,337
)


Note 4 – Non Purchased Loans
(In Thousands, Except Number of Loans)

For purposes of this Note 4, all references to “loans” mean non purchased loans.

The following is a summary of non purchased loans and leases as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
Commercial, financial, agricultural
$
657,713

 
$
589,290

Lease financing
52,347

 
49,250

Real estate – construction
424,861

 
483,926

Real estate – 1-4 family mortgage
1,551,934

 
1,425,730

Real estate – commercial mortgage
2,281,220

 
2,075,137

Installment loans to individuals
94,104

 
92,648

Gross loans
5,062,179

 
4,715,981

Unearned income
(3,281
)
 
(2,409
)
Loans, net of unearned income
5,058,898

 
4,713,572


Past Due and Nonaccrual Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual status or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

14

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
 
 
Accruing Loans
 
Nonaccruing Loans
 
 
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
Total
Loans
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
975

 
$

 
$
654,670

 
$
655,645

 
$

 
$
1,770

 
$
298

 
$
2,068

 
$
657,713

Lease financing

 
170

 
52,177

 
52,347

 

 

 

 

 
52,347

Real estate – construction

 

 
424,861

 
424,861

 

 

 

 

 
424,861

Real estate – 1-4 family mortgage
6,722

 
538

 
1,540,332

 
1,547,592

 

 
1,999

 
2,343

 
4,342

 
1,551,934

Real estate – commercial mortgage
1,068

 
517

 
2,274,705

 
2,276,290

 
634

 
2,395

 
1,901

 
4,930

 
2,281,220

Installment loans to individuals
293

 
58

 
93,680

 
94,031

 

 
65

 
8

 
73

 
94,104

Unearned income

 

 
(3,281
)
 
(3,281
)
 

 

 

 

 
(3,281
)
Total
$
9,058

 
$
1,283

 
$
5,037,144

 
$
5,047,485

 
$
634

 
$
6,229

 
$
4,550

 
$
11,413

 
$
5,058,898

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
811

 
$
720

 
$
586,730

 
$
588,261

 
$

 
$
932

 
$
97

 
$
1,029

 
$
589,290

Lease financing
193

 

 
48,919

 
49,112

 

 
138

 

 
138

 
49,250

Real estate – construction
995

 

 
482,931

 
483,926

 

 

 

 

 
483,926

Real estate – 1-4 family mortgage
6,189

 
1,136

 
1,414,254

 
1,421,579

 
161

 
1,222

 
2,768

 
4,151

 
1,425,730

Real estate – commercial mortgage
2,283

 
99

 
2,066,821

 
2,069,203

 
580

 
2,778

 
2,576

 
5,934

 
2,075,137

Installment loans to individuals
324

 
124

 
92,179

 
92,627

 

 
21

 

 
21

 
92,648

Unearned income

 

 
(2,409
)
 
(2,409
)
 

 

 

 

 
(2,409
)
Total
$
10,795

 
$
2,079

 
$
4,689,425

 
$
4,702,299

 
$
741

 
$
5,091

 
$
5,441

 
$
11,273

 
$
4,713,572

Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial, consumer and construction loans above a minimum dollar amount threshold by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.

15

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Loans accounted for under FASB Accounting Standards Codification Topic (“ASC”) 310-20, “Nonrefundable Fees and Other Cost” (“ASC 310-20”), and which are impaired loans recognized in conformity with ASC 310, “Receivables” (“ASC 310”), segregated by class, were as follows as of the dates presented:
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With
Allowance
 
Recorded
Investment
With No
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
2,298

 
$
2,068

 
$

 
$
2,068

 
$
150

Real estate – construction
314

 
314

 

 
314

 
2

Real estate – 1-4 family mortgage
10,692

 
8,860

 

 
8,860

 
830

Real estate – commercial mortgage
16,543

 
13,742

 
568

 
14,310

 
2,148

Installment loans to individuals
144

 
142

 

 
142

 

Total
$
29,991

 
$
25,126

 
$
568

 
$
25,694

 
$
3,130

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
1,577

 
$
1,175

 
$

 
$
1,175

 
$
136

Real estate – construction
517

 
517

 

 
517

 
1

Real estate – 1-4 family mortgage
10,823

 
9,207

 

 
9,207

 
1,091

Real estate – commercial mortgage
15,007

 
10,053

 
568

 
10,621

 
2,397

Installment loans to individuals
87

 
87

 

 
87

 
1

Totals
$
28,011

 
$
21,039

 
$
568

 
$
21,607

 
$
3,626


The following table presents the average recorded investment and interest income recognized on loans accounted for under ASC 310-20 and which are impaired loans for the periods presented:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
1,873

 
$

 
$
1,232

 
$
21

Real estate – construction
295

 
6

 
117

 
2

Real estate – 1-4 family mortgage
8,911

 
89

 
16,157

 
123

Real estate – commercial mortgage
14,487

 
176

 
11,660

 
91

Installment loans to individuals
160

 
2

 
67

 
1

Total
$
25,726

 
$
273

 
$
29,233

 
$
238

 
Six Months Ended
 
Six Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
2,187

 
$

 
$
1,265

 
$
23

Real estate – construction
268

 
6

 
58

 
2

Real estate – 1-4 family mortgage
8,892

 
110

 
16,415

 
195

Real estate – commercial mortgage
14,635

 
279

 
11,986

 
196

Installment loans to individuals
166

 
2

 
67

 
1

Total
$
26,148

 
$
397

 
$
29,791

 
$
417


Restructured Loans
Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and which are performing in accordance with the new terms. Such concessions may include reduction in interest

16

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest.
The following tables illustrate the impact of modifications classified as restructured loans which were held on the Consolidated Balance Sheet at period end and are segregated by class for the periods presented.
 
 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Three months ended June 30, 2017
 
 
 
 
 
Real estate – 1-4 family mortgage
3

 
$
127

 
$
126

Real estate – commercial mortgage
1

 
366

 
62

Installment loans to individuals
1

 
4

 
4

Total
5

 
$
497

 
$
192

Three months ended June 30, 2016
 
 
 
 
 
Real estate – 1-4 family mortgage
3

 
$
676

 
$
662

Total
3

 
$
676

 
$
662


 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Six months ended June 30, 2017
 
 
 
 
 
Real estate – 1-4 family mortgage
5

 
$
304

 
$
297

Real estate – commercial mortgage
2

 
453

 
147

Installment loans to individuals
1

 
4

 
4

Total
8

 
$
761

 
$
448

Six months ended June 30, 2016
 
 
 
 
 
Real estate – 1-4 family mortgage
7

 
$
987

 
$
963

Total
7

 
$
987

 
$
963


Restructured loans not performing in accordance with their restructured terms that are either contractually 90 days or more past due or placed on nonaccrual status are reported as nonperforming loans. There was one restructured loan in the amount of $71 contractually 90 days past due or more and still accruing at June 30, 2017 and no restructured loans contractually 90 days past due or more and still accruing at June 30, 2016. The outstanding balance of restructured loans on nonaccrual status was $4,409 and $5,562 at June 30, 2017 and June 30, 2016, respectively.

Changes in the Company’s restructured loans are set forth in the table below:
 
 
Number of
Loans
 
Recorded
Investment
Totals at January 1, 2017
53

 
$
7,447

Additional loans with concessions
9

 
536

Reductions due to:
 
 
 
Reclassified as nonperforming
(2
)
 
(126
)
Paid in full
(6
)
 
(368
)
Charge-offs
(1
)
 
(250
)
Principal paydowns

 
(181
)
Totals at June 30, 2017
53

 
$
7,058


17

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)



The allocated allowance for loan losses attributable to restructured loans was $238 and $790 at June 30, 2017 and June 30, 2016, respectively. The Company had no remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2017 and June 30, 2016, respectively.
Credit Quality
For commercial and commercial real estate loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of these loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans that migrate toward the “Pass” grade (those with a risk rating between 1 and 4) or within the “Pass” grade generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Watch” grade (those with a risk rating of 5) is utilized on a temporary basis for “Pass” grade loans where a significant adverse risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 6 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to the related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades as of the dates presented:
 
 
Pass
 
Watch
 
Substandard
 
Total
June 30, 2017
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
486,168

 
$
2,032

 
$
1,122

 
$
489,322

Real estate – construction
368,987

 
444

 

 
369,431

Real estate – 1-4 family mortgage
227,554

 
2,938

 
5,018

 
235,510

Real estate – commercial mortgage
1,919,279

 
15,594

 
11,463

 
1,946,336

Total
$
3,001,988

 
$
21,008

 
$
17,603

 
$
3,040,599

December 31, 2016
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
434,323

 
$
4,531

 
$
850

 
$
439,704

Real estate – construction
402,156

 
393

 

 
402,549

Real estate – 1-4 family mortgage
190,882

 
3,374

 
6,129

 
200,385

Real estate – commercial mortgage
1,734,523

 
18,118

 
13,088

 
1,765,729

Total
$
2,761,884

 
$
26,416

 
$
20,067

 
$
2,808,367


For portfolio balances of consumer, small balance consumer mortgage loans, such as 1-4 family mortgage loans and certain other loans originated for other than commercial purposes, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
 

18

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Performing
 
Non-
Performing
 
Total
June 30, 2017
 
 
 
 
 
Commercial, financial, agricultural
$
166,730

 
$
1,661

 
$
168,391

Lease financing
48,896

 
170

 
49,066

Real estate – construction
55,430

 

 
55,430

Real estate – 1-4 family mortgage
1,314,051

 
2,373

 
1,316,424

Real estate – commercial mortgage
333,298

 
1,586

 
334,884

Installment loans to individuals
93,973

 
131

 
94,104

Total
$
2,012,378

 
$
5,921

 
$
2,018,299

December 31, 2016
 
 
 
 
 
Commercial, financial, agricultural
$
148,499

 
$
1,087

 
$
149,586

Lease financing
46,703

 
138

 
46,841

Real estate – construction
81,377

 

 
81,377

Real estate – 1-4 family mortgage
1,222,816

 
2,529

 
1,225,345

Real estate – commercial mortgage
308,609

 
799

 
309,408

Installment loans to individuals
92,504

 
144

 
92,648

Total
$
1,900,508

 
$
4,697

 
$
1,905,205



Note 5 – Purchased Loans
(In Thousands, Except Number of Loans)

For purposes of this Note 5, all references to “loans” mean purchased loans.

The following is a summary of purchased loans as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
Commercial, financial, agricultural
$
102,869

 
$
128,200

Real estate – construction
35,946

 
68,753

Real estate – 1-4 family mortgage
400,460

 
452,447

Real estate – commercial mortgage
759,743

 
823,758

Installment loans to individuals
13,091

 
15,979

Gross loans
1,312,109

 
1,489,137

Unearned income

 

Loans, net of unearned income
1,312,109

 
1,489,137


Past Due and Nonaccrual Loans
The Company’s policies with respect to placing loans on nonaccrual status or charging off loans, and its accounting for interest on any such loans, are described above in Note 4, “Non Purchased Loans.”
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
 

19

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Accruing Loans
 
Nonaccruing Loans
 
 
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
Total
Loans
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
124

 
$
564

 
$
101,732

 
$
102,420

 
$

 
$
173

 
$
276

 
$
449

 
$
102,869

Real estate – construction

 

 
35,946

 
35,946

 

 

 

 

 
35,946

Real estate – 1-4 family mortgage
2,363

 
3,210

 
391,218

 
396,791

 
207

 
2,208

 
1,254

 
3,669

 
400,460

Real estate – commercial mortgage
1,874

 
4,347

 
751,880

 
758,101

 

 
287

 
1,355

 
1,642

 
759,743

Installment loans to individuals
118

 
7

 
12,799

 
12,924

 
10

 
2

 
155

 
167

 
13,091

Unearned income

 

 

 

 

 

 

 

 

Total
$
4,479

 
$
8,128

 
$
1,293,575

 
$
1,306,182

 
$
217

 
$
2,670

 
$
3,040

 
$
5,927

 
$
1,312,109

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
823

 
$
990

 
$
125,417

 
$
127,230

 
$
260

 
$
381

 
$
329

 
$
970

 
$
128,200

Real estate – construction
527

 
321

 
67,760

 
68,608

 

 
145

 

 
145

 
68,753

Real estate – 1-4 family mortgage
4,572

 
3,382

 
440,258

 
448,212

 
417

 
2,047

 
1,771

 
4,235

 
452,447

Real estate – commercial mortgage
3,045

 
6,112

 
808,886

 
818,043

 

 
2,661

 
3,054

 
5,715

 
823,758

Installment loans to individuals
96

 
10

 
15,591

 
15,697

 

 
156

 
126

 
282

 
15,979

Unearned income

 

 

 

 

 

 

 

 

Total
$
9,063

 
$
10,815

 
$
1,457,912

 
$
1,477,790

 
$
677

 
$
5,390

 
$
5,280

 
$
11,347

 
$
1,489,137


20

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Impaired Loans
The Company’s policies with respect to the determination of whether a loan is impaired and the treatment of such loans are described above in Note 4, “Non Purchased Loans.”
Loans accounted for under ASC 310-20, and which are impaired loans recognized in conformity with ASC 310, segregated by class, were as follows as of the dates presented:
 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With
Allowance
 
Recorded
Investment
With No
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
350

 
$
112

 
$
221

 
$
333

 
$
16

Real estate – 1-4 family mortgage
5,058

 
1,724

 
2,715

 
4,439

 
48

Real estate – commercial mortgage
2,581

 
1,642

 
888

 
2,530

 
11

Installment loans to individuals
24

 
6

 
13

 
19

 
3

Total
$
8,013

 
$
3,484

 
$
3,837

 
$
7,321

 
$
78

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
732

 
$
487

 
$
224

 
$
711

 
$
310

Real estate – construction
147

 
145

 

 
145

 

Real estate – 1-4 family mortgage
3,095

 
1,496

 
1,385

 
2,881

 
43

Real estate – commercial mortgage
2,485

 
2,275

 
183

 
2,458

 
48

Installment loans to individuals
215

 
135

 
55

 
190

 
114

Totals
$
6,674

 
$
4,538

 
$
1,847

 
$
6,385

 
$
515


The following table presents the average recorded investment and interest income recognized on loans accounted for under ASC 310-20 and which are impaired loans for the periods presented:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
342

 
$
1

 
$
237

 
$
2

Real estate – 1-4 family mortgage
4,960

 
47

 
1,644

 
5

Real estate – commercial mortgage
2,515

 
30

 
2,504

 
35

Installment loans to individuals
19

 

 
12

 

Total
$
7,836

 
$
78

 
$
4,397

 
$
42

 
Six Months Ended
 
Six Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
347

 
$
3

 
$
241

 
$
2

Real estate – 1-4 family mortgage
5,032

 
62

 
1,634

 
14

Real estate – commercial mortgage
2,284

 
51

 
2,474

 
45

Installment loans to individuals
21

 

 
14

 

Total
$
7,684

 
$
116

 
$
4,363

 
$
61


Loans accounted for under ASC 310-30, and which are impaired loans recognized in conformity with ASC 310, segregated by class, were as follows as of the dates presented:

21

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
 
Unpaid
Contractual
Principal
Balance
 
Recorded
Investment
With
Allowance
 
Recorded
Investment
With No
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
June 30, 2017
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
19,906

 
$
6,255

 
$
5,751

 
$
12,006

 
$
339

Real estate – 1-4 family mortgage
74,931

 
19,206

 
43,950

 
63,156

 
692

Real estate – commercial mortgage
196,028

 
56,788

 
103,063

 
159,851

 
1,128

Installment loans to individuals
1,927

 
665

 
1,118

 
1,783

 
1

Total
$
292,792

 
$
82,914

 
$
153,882

 
$
236,796

 
$
2,160

December 31, 2016
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
20,697

 
$
4,555

 
$
7,439

 
$
11,994

 
$
372

Real estate – construction
1,141

 

 
840

 
840

 

Real estate – 1-4 family mortgage
86,725

 
21,887

 
50,065

 
71,952

 
841

Real estate – commercial mortgage
229,075

 
62,449

 
122,538

 
184,987

 
1,606

Installment loans to individuals
2,466

 
366

 
1,619

 
1,985

 
1

Totals
$
340,104

 
$
89,257

 
$
182,501

 
$
271,758

 
$
2,820


The following table presents the average recorded investment and interest income recognized on loans accounted for under ASC 310-30 and which are impaired loans for the periods presented:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
14,894

 
$
252

 
$
16,361

 
$
287

Real estate – construction

 

 
3,562

 
39

Real estate – 1-4 family mortgage
72,933

 
759

 
98,200

 
1,083

Real estate – commercial mortgage
181,007

 
2,169

 
239,564

 
2,903

Installment loans to individuals
1,935

 
19

 
2,705

 
29

Total
$
270,769

 
$
3,199

 
$
360,392

 
$
4,341


 
Six Months Ended
 
Six Months Ended
 
June 30, 2017
 
June 30, 2016
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
Commercial, financial, agricultural
$
14,048

 
$
487

 
$
16,872

 
$
611

Real estate – construction

 

 
3,572

 
65

Real estate – 1-4 family mortgage
73,656

 
1,582

 
98,874

 
2,030

Real estate – commercial mortgage
182,894

 
4,394

 
240,254

 
5,593

Installment loans to individuals
1,966

 
38

 
2,776

 
56

Total
$
272,564

 
$
6,501

 
$
362,348

 
$
8,355


Restructured Loans
An explanation of what constitutes a “restructured loan,” and management’s analysis in determining whether to restructure a loan, are described above in Note 4, “Non Purchased Loans.”
The following tables illustrate the impact of modifications classified as restructured loans which were held on the Consolidated Balance Sheet at period end and are segregated by class for the periods presented:

 

22

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Three months ended June 30, 2017
 
 
 
 
 
Real estate – 1-4 family mortgage
4

 
$
463

 
$
367

Total
4

 
$
463

 
$
367

Three months ended June 30, 2016
 
 
 
 
 
Real estate – 1-4 family mortgage
2

 
$
148

 
$
147

Total
2

 
$
148

 
$
147


 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
Six months ended June 30, 2017
 
 
 
 
 
Real estate – 1-4 family mortgage
14

 
$
2,684

 
$
2,178

Real estate – commercial mortgage
4

 
2,721

 
1,999

Total
18

 
$
5,405

 
$
4,177

Six months ended June 30, 2016
 
 
 
 
 
Real estate – 1-4 family mortgage
8

 
$
501

 
$
390

Real estate – commercial mortgage
2

 
612

 
606

Total
10

 
$
1,113

 
$
996


There were seven restructured loans in the amount of $534 contractually 90 days past due or more and still accruing at June 30, 2017 and no restructured loans contractually 90 days past due or more and still accruing at June 30, 2016. The outstanding balance of restructured loans on nonaccrual status was $446 and $4,979 at June 30, 2017 and June 30, 2016, respectively.

Changes in the Company’s restructured loans are set forth in the table below:
 
 
Number of
Loans
 
Recorded
Investment
Totals at January 1, 2017
42

 
$
4,028

Additional loans with concessions
18

 
4,209

Reductions due to:
 
 
 
Reclassified as nonperforming
(6
)
 
(534
)
Charge-offs
(1
)
 
(17
)
Lapse of concession period
(1
)
 
(101
)
Totals at June 30, 2017
52

 
$
7,409


The allocated allowance for loan losses attributable to restructured loans was $27 and $34 at June 30, 2017 and June 30, 2016, respectively. The Company had $5 and no remaining availability under commitments to lend additional funds on these restructured loans at June 30, 2017 and June 30, 2016, respectively.
Credit Quality
A discussion of the Company’s policies regarding internal risk-rating of loans is discussed above in Note 4, “Non Purchased Loans.” The following table presents the Company’s loan portfolio by risk-rating grades as of the dates presented:


23

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Pass
 
Watch
 
Substandard
 
Total
June 30, 2017
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
76,505

 
$
2,054

 
$
409

 
$
78,968

Real estate – construction
35,007

 

 

 
35,007

Real estate – 1-4 family mortgage
89,147

 
6,003

 
204

 
95,354

Real estate – commercial mortgage
565,140

 
7,585

 
972

 
573,697

Installment loans to individuals

 

 
4

 
4

Total
$
765,799

 
$
15,642

 
$
1,589

 
$
783,030

December 31, 2016
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
102,777

 
$
2,370

 
$
1,491

 
$
106,638

Real estate – construction
61,206

 
2,640

 

 
63,846

Real estate – 1-4 family mortgage
105,265

 
7,665

 
364

 
113,294

Real estate – commercial mortgage
608,192

 
8,445

 
723

 
617,360

Installment loans to individuals

 

 
114

 
114

Total
$
877,440

 
$
21,120

 
$
2,692

 
$
901,252


The following table presents the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
 
 
Performing
 
Non-
Performing
 
Total
June 30, 2017
 
 
 
 
 
Commercial, financial, agricultural
$
11,833

 
$
62

 
$
11,895

Real estate – construction
939

 

 
939

Real estate – 1-4 family mortgage
240,610

 
1,340

 
241,950

Real estate – commercial mortgage
25,403

 
792

 
26,195

Installment loans to individuals
11,142

 
162

 
11,304

Total
$
289,927

 
$
2,356

 
$
292,283

December 31, 2016
 
 
 
 
 
Commercial, financial, agricultural
$
9,489

 
$
79

 
$
9,568

Real estate – construction
3,601

5

466

 
4,067

Real estate – 1-4 family mortgage
265,697

 
1,504

 
267,201

Real estate – commercial mortgage
21,353

 
58

 
21,411

Installment loans to individuals
13,712

 
168

 
13,880

Total
$
313,852

 
$
2,275

 
$
316,127


Loans Purchased with Deteriorated Credit Quality
Loans purchased in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows as of the dates presented:
 

24

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Total Purchased Credit Deteriorated Loans
June 30, 2017
 
Commercial, financial, agricultural
$
12,006

Real estate – 1-4 family mortgage
63,156

Real estate – commercial mortgage
159,851

Installment loans to individuals
1,783

Total
$
236,796

December 31, 2016
 
Commercial, financial, agricultural
$
11,994

Real estate – construction
840

Real estate – 1-4 family mortgage
71,952

Real estate – commercial mortgage
184,987

Installment loans to individuals
1,985

Total
$
271,758


The following table presents the fair value of loans determined to be impaired at the time of acquisition and determined not to be impaired at the time of acquisition at June 30, 2017:
 
 
Total Purchased Credit Deteriorated Loans
Contractually-required principal and interest
$
344,571

Nonaccretable difference(1)
(78,519
)
Cash flows expected to be collected
266,052

Accretable yield(2)
(29,256
)
Fair value
$
236,796

 
(1)
Represents contractual principal and interest cash flows of $78,502 and $17, respectively, not expected to be collected.
(2)
Represents contractual interest payments of $756 expected to be collected and purchase discount of $28,500.
Changes in the accretable yield of loans purchased with deteriorated credit quality were as follows:
 
 
Total Purchased Credit Deteriorated Loans
Balance at January 1, 2017
$
(36,326
)
Additions due to acquisition

Reclasses from nonaccretable difference
294

Accretion
6,035

Charge-offs
741

Balance at June 30, 2017
$
(29,256
)


The following table presents the fair value of loans purchased from KeyWorth as of the April 1, 2016 acquisition date.

25

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


At acquisition date:
 
April 1, 2016
  Contractually-required principal and interest
 
$
289,495

  Nonaccretable difference
 
3,848

  Cash flows expected to be collected
 
285,647

  Accretable yield
 
13,317

      Fair value
 
$
272,330



Note 6 – Allowance for Loan Losses
(In Thousands, Except Number of Loans)
The following is a summary of total non purchased and purchased loans as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
Commercial, financial, agricultural
$
760,582

 
$
717,490

Lease financing
52,347

 
49,250

Real estate – construction
460,807

 
552,679

Real estate – 1-4 family mortgage
1,952,394

 
1,878,177

Real estate – commercial mortgage
3,040,963

 
2,898,895

Installment loans to individuals
107,195

 
108,627

Gross loans
6,374,288

 
6,205,118

Unearned income
(3,281
)
 
(2,409
)
Loans, net of unearned income
6,371,007

 
6,202,709

Allowance for loan losses
(44,149
)
 
(42,737
)
Net loans
$
6,326,858

 
$
6,159,972


Allowance for Loan Losses
The allowance for loan losses is maintained at a level believed adequate by management based on its ongoing analysis of the loan portfolio to absorb probable credit losses inherent in the entire loan portfolio, including collective impairment as recognized under ASC 450, “Contingencies”. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310. The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The following table provides a roll forward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:

26

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Commercial
 
Real Estate -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and  Other(1)
 
Total
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,112

 
$
2,119

 
$
12,162

 
$
22,073

 
$
1,457

 
$
42,923

Charge-offs
(304
)
 

 
(551
)
 
(434
)
 
(125
)
 
(1,414
)
Recoveries
64

 
3

 
64

 
717

 
42

 
890

Net (charge-offs) recoveries
(240
)
 
3

 
(487
)
 
283

 
(83
)
 
(524
)
Provision for loan losses charged to operations (2) 
220

 
458

 
429

 
244

 
399

 
1,750

Ending balance
$
5,092

 
$
2,580

 
$
12,104

 
$
22,600

 
$
1,773

 
$
44,149


 
Commercial
 
Real Estate -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and  Other(1)
 
Total
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,486

 
$
2,380

 
$
14,294

 
$
19,059

 
$
1,518

 
$
42,737

Charge-offs
(1,136
)
 

 
(826
)
 
(661
)
 
(389
)
 
(3,012
)
Recoveries
121

 
34

 
146

 
812

 
61

 
1,174

Net (charge-offs) recoveries
(1,015
)
 
34

 
(680
)
 
151

 
(328
)
 
(1,838
)
Provision for loan losses charged to operations (2) 
621

 
166

 
(1,510
)
 
3,390

 
583

 
3,250

Ending balance
$
5,092

 
$
2,580

 
$
12,104

 
$
22,600

 
$
1,773

 
$
44,149

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
166

 
$
2

 
$
878

 
$
2,159

 
$
3

 
$
3,208

Collectively evaluated for impairment
4,587

 
2,578

 
10,534

 
19,313

 
1,769

 
38,781

Purchased with deteriorated credit quality
339

 

 
692

 
1,128

 
1

 
2,160

Ending balance
$
5,092

 
$
2,580

 
$
12,104

 
$
22,600

 
$
1,773

 
$
44,149


 
Commercial
 
Real Estate -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and  Other(1)
 
Total
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
4,171

 
$
1,943

 
$
14,542

 
$
20,775

 
$
1,428

 
$
42,859

Charge-offs
(48
)
 

 
(387
)
 
(186
)
 
(192
)
 
(813
)
Recoveries
105

 
5

 
170

 
309

 
33

 
622

Net (charge-offs) recoveries
57

 
5

 
(217
)
 
123

 
(159
)
 
(191
)
Provision for loan losses
265

 
315

 
(186
)
 
624

 
146

 
1,164

Benefit attributable to FDIC loss-share agreements
15

 

 
(78
)
 
117

 

 
54

Recoveries payable to FDIC
4

 
6

 
158

 
44

 

 
212

Provision for loan losses charged to operations
284

 
321

 
(106
)
 
785

 
146

 
1,430

Ending balance
$
4,512

 
$
2,269

 
$
14,219

 
$
21,683

 
$
1,415

 
$
44,098



27

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Commercial
 
Real Estate -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and  Other(1)
 
Total
Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
4,186

 
$
1,852

 
$
13,908

 
$
21,111

 
$
1,380

 
$
42,437

Charge-offs
(705
)
 

 
(503
)
 
(1,187
)
 
(372
)
 
(2,767
)
Recoveries
158

 
11

 
565

 
401

 
63

 
1,198

Net (charge-offs) recoveries
(547
)
 
11

 
62

 
(786
)
 
(309
)
 
(1,569
)
Provision for loan losses
866

 
400

 
179

 
1,154

 
344

 
2,943

Benefit attributable to FDIC loss-share agreements

 

 
(115
)
 
(1
)
 

 
(116
)
Recoveries payable to FDIC
7

 
6

 
185

 
205

 

 
403

Provision for loan losses charged to operations
873

 
406

 
249

 
1,358

 
344

 
3,230

Ending balance
$
4,512

 
$
2,269

 
$
14,219

 
$
21,683

 
$
1,415

 
$
44,098

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
164

 
$

 
$
4,924

 
$
2,531

 
$

 
$
7,619

Collectively evaluated for impairment
3,947

 
2,269

 
8,951

 
17,726

 
1,414

 
34,307

Purchased with deteriorated credit quality
401

 

 
344

 
1,426

 
1

 
2,172

Ending balance
$
4,512

 
$
2,269

 
$
14,219

 
$
21,683

 
$
1,415

 
$
44,098


(1)
Includes lease financing receivables.
(2)
Due to the termination of the loss-share agreements on December 8, 2016, there was no loss-share impact to the provision for loan losses in 2017.
The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
 
 
Commercial
 
Real Estate  -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and  Other(1)
 
Total
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,401

 
$
314

 
$
13,299

 
$
16,840

 
$
161

 
$
33,015

Collectively evaluated for impairment
746,175

 
460,493

 
1,875,939

 
2,864,272

 
154,317

 
6,101,196

Purchased with deteriorated credit quality
12,006

 

 
63,156

 
159,851

 
1,783

 
236,796

Ending balance
$
760,582

 
$
460,807

 
$
1,952,394

 
$
3,040,963

 
$
156,261

 
$
6,371,007

December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,886

 
$
662

 
$
12,088

 
$
13,079

 
$
277

 
$
27,992

Collectively evaluated for impairment
703,610

 
551,177

 
1,794,137

 
2,700,829

 
153,206

 
5,902,959

Purchased with deteriorated credit quality
11,994

 
840

 
71,952

 
184,987

 
1,985

 
271,758

Ending balance
$
717,490

 
$
552,679

 
$
1,878,177

 
$
2,898,895

 
$
155,468

 
$
6,202,709

 
(1)
Includes lease financing receivables.

Note 7 – Other Real Estate Owned
(In Thousands)

The following table provides details of the Company’s other real estate owned (“OREO”) purchased and non purchased, net of
valuation allowances and direct write-downs, as of the dates presented:

28

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
 
Purchased OREO
 
Non Purchased OREO
 
Total
OREO
June 30, 2017
 
 
 
 
 
Residential real estate
$
1,392

 
$
521

 
$
1,913

Commercial real estate
7,145

 
1,362

 
8,507

Residential land development
1,707

 
913

 
2,620

Commercial land development
5,165

 
1,509

 
6,674

Total
$
15,409

 
$
4,305

 
$
19,714

December 31, 2016
 
 
 
 
 
Residential real estate
$
2,230

 
$
699

 
$
2,929

Commercial real estate
6,401

 
1,680

 
8,081

Residential land development
2,344

 
1,688

 
4,032

Commercial land development
6,395

 
1,862

 
8,257

Total
$
17,370

 
$
5,929

 
$
23,299


Changes in the Company’s purchased and non purchased OREO were as follows:
 
 
Purchased
OREO
 
Non Purchased OREO
 
Total
OREO
Balance at January 1, 2017
$
17,370

 
$
5,929

 
$
23,299

Transfers of loans
3,925

 
302

 
4,227

Capitalized improvements

 

 

Impairments
(379
)
 
(378
)
 
(757
)
Dispositions
(5,142
)
 
(1,844
)
 
(6,986
)
Other
(365
)
 
296

 
(69
)
Balance at June 30, 2017
$
15,409

 
$
4,305

 
$
19,714


Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows for the periods presented:
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Repairs and maintenance
$
199

 
$
409

 
$
396

 
$
606

Property taxes and insurance
76

 
148

 
408

 
618

Impairments
379

 
987

 
757

 
1,281

Net losses (gains) on OREO sales
189

 
181

 
(138
)
 
231

Rental income
(62
)
 
(111
)
 
(110
)
 
(165
)
Total
$
781

 
$
1,614

 
$
1,313

 
$
2,571


Note 8 – Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the six months ended June 30, 2017 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2017
$
467,767

 
$
2,767

 
$
470,534

Addition to goodwill from acquisition

 

 

Adjustment to previously recorded goodwill

 

 

Balance at June 30, 2017
$
467,767

 
$
2,767

 
$
470,534


There were no adjustments to goodwill during the six months ended June 30, 2017.

The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
June 30, 2017
 
 
 
 
 
Core deposit intangibles
$
47,992

 
$
(28,178
)
 
$
19,814

Customer relationship intangible
1,970

 
(766
)
 
1,204

Total finite-lived intangible assets
$
49,962

 
$
(28,944
)
 
$
21,018

December 31, 2016
 
 
 
 
 
Core deposit intangibles
$
47,992

 
$
(25,188
)
 
$
22,804

Customer relationship intangible
1,970

 
(700
)
 
1,270

Total finite-lived intangible assets
$
49,962

 
$
(25,888
)
 
$
24,074


Current year amortization expense for finite-lived intangible assets is presented in the table below.
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Amortization expense for:
 
 
 
 
 
 
 
  Core deposit intangibles
$
1,460

 
$
1,709

 
$
2,990

 
$
3,373

  Customer relationship intangible
33

 
33

 
66

 
66

Total intangible amortization
$
1,493

 
$
1,742

 
$
3,056

 
$
3,439



29

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2017 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2017
$
5,723

 
$
131

 
$
5,854

2018
4,881

 
131

 
5,012

2019
4,101

 
131

 
4,232

2020
3,213

 
131

 
3,344

2021
2,273

 
131

 
2,404


Note 9 – Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights (“MSRs”) are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair market value. Fair market value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Impairment losses on MSRs are recognized to the extent by which the unamortized cost exceeds fair value. During the first six months of 2016, the Company recognized an impairment loss on MSRs in earnings in the amount of $40. There were no impairment losses recognized during the six months ended June 30, 2017.
During the first quarter of 2016, the Company sold MSRs relating to mortgage loans having an aggregate unpaid principal balance totaling $1,830,444 to a third party for net proceeds of $18,508. There were no sales of MSRs during the six months ended June 30, 2017.

30

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Changes in the Company’s MSRs were as follows: 
Balance at January 1, 2017
$
26,302

Capitalization
7,194

Amortization
(1,670
)
Balance at June 30, 2017
$
31,826


Data and key economic assumptions related to the Company’s MSRs as of June 30, 2017 and December 31, 2016 are as follows:
 
 
June 30, 2017
 
December 31, 2016
Unpaid principal balance
$
3,315,293

 
$
2,763,344

 
 
 
 
Weighted-average prepayment speed (CPR)
8.80
%
 
7.34
%
Estimated impact of a 10% increase
$
(1,348
)
 
$
(1,034
)
Estimated impact of a 20% increase
(2,615
)
 
(2,010
)
 
 
 
 
Discount rate
9.66
%
 
9.64
%
Estimated impact of a 10% increase
$
(1,540
)
 
$
(1,368
)
Estimated impact of a 20% increase
(2,964
)
 
(2,629
)
 
 
 
 
Weighted-average coupon interest rate
3.85
%
 
3.83
%
Weighted-average servicing fee (basis points)
26.06

 
25.87

Weighted-average remaining maturity (in years)
14.02

 
11.11

The Company recorded servicing fees of $1,434 and $321 for the three months ended June 30, 2017 and 2016, respectively, which is included in “Mortgage banking income” in the Consolidated Statements of Income. The Company recorded servicing fees of $2,667 and $1,617 for the six months ended June 30, 2017 and 2016, respectively.


Note 10 – Redemption of Long-term Debt

(In Thousands)

During the first quarter of 2017, the Company redeemed the Heritage Financial Statutory Trust I junior subordinated debentures. The debentures were redeemed for an aggregate amount of $10,515, which included the principal amount of $10,310 and a prepayment penalty of $205. Prior to the redemption, the Company obtained all required board and regulatory approval.

During the second quarter of 2016, the Company incurred a prepayment penalty of $329 in connection with the prepayment of $3,483 in long-term borrowings from the Federal Home Loan Bank.

There were no other prepayments of long-term debt during the first six months of 2017 or 2016.


Note 11 - Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
The Company sponsors a noncontributory defined benefit pension plan, under which participation and future benefit accruals ceased as of December 31, 1996. In connection with the acquisition of Heritage Financial Group, Inc. (“Heritage”) in July 2015, the Company assumed the noncontributory defined benefit pension plan maintained by HeritageBank of the South, Heritage's wholly-owned banking subsidiary (“HeritageBank”), under which accruals had ceased and the plan had been terminated by HeritageBank immediately prior to the acquisition date. Final distribution of all benefits under the plan was completed in August 2016.

The Company also provides retiree health benefits for certain employees who were employed by the Company and enrolled in the Company's health plan as of December 31, 2004. To receive benefits, an eligible employee must retire from service with the Company and its affiliates between age 55 and 65 and be credited with at least 15 years of service or with 70 points, determined as the sum of age and service at retirement. The Company periodically determines the portion of the premium to be paid by each eligible retiree and the portion to be paid by the Company. Coverage ceases when an employee attains age 65 and is eligible for

31

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Medicare. The Company also provides life insurance coverage for each retiree in the face amount of $5 until age 70. Retirees can purchase additional insurance or continue coverage beyond age 70 at their sole expense.

The plan expense for the legacy Renasant defined benefit pension plan (“Pension Benefits - Renasant”), the assumed HeritageBank defined pension plan (“Pension Benefits - HeritageBank”) and post-retirement health and life plans (“Other Benefits”) for the periods presented was as follows:
 
Pension Benefits
 
Pension Benefits
 
 
 
Renasant
 
HeritageBank
 
Other Benefits
 
Three Months Ended
 
Three Months Ended
 
Three Months Ended
 
June 30,
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Service cost
$

 
$

 
$

 
$

 
$
1

 
$
4

Interest cost
291

 
302

 

 
69

 
8

 
15

Expected return on plan assets
(487
)
 
(467
)
 

 
(45
)
 

 

Recognized actuarial loss (gain)
100

 
102

 

 

 
(10
)
 
17

Net periodic benefit (return) cost
$
(96
)
 
$
(63
)
 
$

 
$
24

 
$
(1
)
 
$
36

 
Pension Benefits
 
Pension Benefits
 
 
 
Renasant
 
HeritageBank
 
Other Benefits
 
Six Months Ended
 
Six Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Service cost
$

 
$

 
$

 
$

 
$
4

 
$
8

Interest cost
584

 
608

 

 
138

 
21

 
29

Expected return on plan assets
(971
)
 
(936
)
 

 
(90
)
 

 

Recognized actuarial loss
200

 
202

 

 

 
3

 
34

Net periodic benefit (return) cost
$
(187
)
 
$
(126
)
 
$

 
$
48

 
$
28

 
$
71


In March 2011, the Company adopted a long-term equity incentive plan, which provides for the grant of stock options and the award of restricted stock. The plan replaced the long-term incentive plan adopted in 2001, which expired in October 2011. The Company issues shares of treasury stock to satisfy stock options exercised or restricted stock granted under the plan. Options granted under the plan allow participants to acquire shares of the Company's common stock at a fixed exercise price and expire ten years after the grant date. Options vest and become exercisable in installments over a three-year period measured from the grant date. Options that have not vested are forfeited and canceled upon the termination of a participant's employment. There were no stock options granted during the three or six months ended June 30, 2017 or 2016.

The following table summarizes the changes in stock options as of and for the six months ended June 30, 2017:
 
 
Shares
 
Weighted Average Exercise Price
Options outstanding at beginning of period
 
185,625

 
$
15.97

Granted
 

 

Exercised
 
(88,625
)
 
16.14

Forfeited
 

 

Options outstanding at end of period
 
97,000

 
$
15.82


The Company awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to directors, executives and other officers and employees under the long-term equity incentive plan. The performance-based restricted stock vests upon completion of a one-year service period and the attainment of certain performance goals. Performance-based restricted stock is issued at the target level; the number of shares ultimately awarded is determined at the end of each year

32

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


and may be increased or decreased depending on the Company falling short of, meeting or exceeding financial performance measures defined by the Board of Directors. Time-based restricted stock vests at the end of the service period defined in the respective grant. The fair value of each restricted stock award is the closing price of the Company's common stock on the day immediately preceding the award date. The following table summarizes the changes in restricted stock as of and for the six months ended June 30, 2017:

 
 
Performance-Based Restricted Stock
 
Weighted Average Grant-Date Fair Value
 
Time- Based Restricted Stock
 
Weighted Average Grant-Date Fair Value
Nonvested at beginning of period
 

 
$

 
117,345

 
$
31.76

Awarded
 
54,450

 
42.22

 
99,093

 
42.34

Vested
 

 

 
(40,790
)
 
32.26

Cancelled
 

 

 
(350
)
 
28.93

Nonvested at end of period
 
54,450

 
$
42.22

 
175,298

 
$
37.63

During the six months ended June 30, 2017, the Company reissued 92,610 shares from treasury in connection with the exercise of stock options and awards of restricted stock. The Company recorded total stock-based compensation expense of $1,237 and $856 for the three months ended June 30, 2017 and 2016, respectively, and $2,411 and $1,715 for the six months ended June 30, 2017 and 2016, respectively.

Note 12 – Derivative Instruments
(In Thousands)
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company also from time to time enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2017, the Company had notional amounts of $91,810 on interest rate contracts with corporate customers and $91,810 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts and certain fixed-rate loans.

In June 2014, the Company entered into two forward interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $15,000 each. The interest rate swap contracts are each accounted for as a cash flow hedge with the objective of protecting against any interest rate volatility on future FHLB borrowings for a four-year and five-year period beginning June 1, 2018 and December 3, 2018 and ending June 2022 and June 2023, respectively. Under these contracts, Renasant Bank will pay a fixed interest rate and will receive a variable interest rate based on the three-month LIBOR plus a pre-determined spread, with quarterly net settlements.
In March and April 2012, the Company entered into two interest rate swap agreements effective March 30, 2014 and March 17, 2014, respectively. Under these swap agreements, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures.
In connection with its merger with First M&F Corporation (“First M&F”), the Company assumed an interest rate swap designed to convert floating rate interest payments into fixed rate payments. Based on the terms of the agreement, which terminates in March 2018, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest. The interest rate swap is accounted for as a cash flow hedge to reduce the variability in cash flows resulting from changes in interest rates on $30,000 of the junior subordinated debentures assumed in the merger with First M&F.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $244,772 and $120,050 at June 30, 2017 and December 31, 2016, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell

33

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


residential mortgage loans to secondary market investors was $414,000 and $257,000 at June 30, 2017 and December 31, 2016, respectively.
The following table provides details on the Company’s derivative financial instruments as of the dates presented:
 
 
 
 
Fair Value
 
Balance Sheet
Location
 
June 30,
2017
 
December 31, 2016
Derivative assets:
 
 
 
 
 
Not designated as hedging instruments:
 
 
 
 
 
Interest rate contracts
Other Assets
 
$
1,882

 
$
1,985

Interest rate lock commitments
Other Assets
 
3,781

 
2,643

Forward commitments
Other Assets
 
1,123

 
4,480

Totals
 
 
$
6,786

 
$
9,108

Derivative liabilities:
 
 
 
 
 
Designated as hedging instruments:
 
 
 
 
 
Interest rate swaps
Other Liabilities
 
$
3,404

 
$
3,410

Totals
 
 
$
3,404

 
$
3,410

Not designated as hedging instruments:
 
 
 
 
 
Interest rate contracts
Other Liabilities
 
$
1,882

 
$
1,985

Interest rate lock commitments
Other Liabilities
 
70

 
246

Forward commitments
Other Liabilities
 
525

 
269

Totals
 
 
$
2,477

 
$
2,500


Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows as of the periods presented:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
 
 
Included in interest income on loans
$
690

 
$
593

 
$
1,369

 
$
1,126

Interest rate lock commitments:
 
 
 
 
 
 
 
Included in mortgage banking income
(1,538
)
 
(566
)
 
1,315

 
1,062

Forward commitments
 
 
 
 
 
 
 
Included in mortgage banking income
2,256

 
(931
)
 
(3,613
)
 
(4,619
)
Total
$
1,408

 
$
(904
)
 
$
(929
)
 
$
(2,431
)

For the Company's derivatives designated as cash flow hedges, changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method. There were no ineffective portions for the six months ended June 30, 2017 or 2016. The impact on other comprehensive income for the six months ended June 30, 2017 and 2016, respectively, can be seen at Note 16, "Other Comprehensive Income."

Offsetting

Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the "right of offset" exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the

34

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company's derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company's gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:

 
Offsetting Derivative Assets
 
Offsetting Derivative Liabilities
 
June 30,
2017
 
December 31, 2016
 
June 30,
2017
 
December 31, 2016
Gross amounts recognized
$
1,357

 
$
4,778

 
$
5,327

 
$
4,893

Gross amounts offset in the Consolidated Balance Sheets

 

 

 

Net amounts presented in the Consolidated Balance Sheets
1,357

 
4,778

 
5,327

 
4,893

Gross amounts not offset in the Consolidated Balance Sheets
 
 
 
 
 
 
 
Financial instruments
759

 
567

 
759

 
567

Financial collateral pledged

 

 
4,568

 
4,326

Net amounts
$
598

 
$
4,211

 
$

 
$

 

Note 13 – Income Taxes

(In Thousands)

The following table is a summary of the Company's temporary differences between the tax basis of assets and liabilities and their financial reporting amounts that give rise to deferred income tax assets and liabilities and their approximate tax effects as of the dates indicated.

35

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
June 30,
 
December 31,
 
2017
 
2016
 
2016
Deferred tax assets
 
 
 
 
 
Allowance for loan losses
$
20,566

 
$
20,541

 
$
19,934

Loans
19,575

 
31,477

 
23,240

Deferred compensation
9,845

 
11,628

 
11,254

Securities
2,440

 
2,346

 
2,439

Net unrealized losses on securities - OCI
6,670

 
5,093

 
10,096

Impairment of assets
1,986

 
3,129

 
2,512

Federal and State net operating loss carryforwards
3,081

 
3,808

 
2,867

Intangibles
1,758

 

 
1,247

Other
3,577

 
8,027

 
3,463

Total deferred tax assets
69,498

 
86,049

 
77,052

Deferred tax liabilities
 
 
 
 
 
FDIC loss-share indemnification asset

 
1,579

 

Investment in partnerships
1,272

 
2,163

 
1,556

Core deposit intangible

 
3,015

 

Fixed assets
1,875

 
1,668

 
2,517

Mortgage servicing rights
3,360

 
3,976

 
3,360

Junior subordinated debt
4,004

 
4,181

 
4,111

Other
2,000

 
4,714

 
2,876

Total deferred tax liabilities
12,511

 
21,296

 
14,420

Net deferred tax assets
$
56,987

 
$
64,753

 
$
62,632


The Company acquired federal and state net operating losses as part of the Heritage acquisition. The federal net operating loss acquired totaled $18,321, of which $6,478 remained to be utilized as of June 30, 2017, while state net operating losses totaled $17,168, of which $9,664 remained to be utilized as of June 30, 2017. Both the federal and state net operating losses will expire at various dates beginning in 2024.

The Company expects to utilize the federal and state net operating losses prior to expiration. Because the benefits are expected to be fully realized, the Company recorded no valuation allowance against the net operating losses for the six months ended June 30, 2017 or 2016 or the year ended December 31, 2016.

Note 14 – Investments in Qualified Affordable Housing Projects
(In Thousands)

The Company has investments in qualified affordable housing projects (“QAHPs”) that provide low income housing tax credits and operating loss benefits over an extended period.  At June 30, 2017 and December 31, 2016, the Company’s carrying value of QAHPs was $3,361 and $6,331, respectively. During the first quarter, the Company sold its interest in a limited liability partnership which reduced the carrying value of the investment in QAHPs by approximately $2,450. The Company has no remaining funding obligations related to the QAHPs.  The investments in QAHPs are being accounted for using the effective yield method. The investments in QAHPs are included in “Other assets” on the Consolidated Balance Sheets.

Components of the Company's investments in QAHPs were included in the line item “Income taxes” in the Consolidated Statements of Income for the periods presented:

36

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Tax credit amortization
$
262

 
$
324

 
$
523

 
$
648

Tax credits and other benefits
(388
)
 
(471
)
 
(848
)
 
(942
)
Total
$
(126
)
 
$
(147
)
 
$
(325
)
 
$
(294
)


Note 15 – Fair Value Measurements
(In Thousands)
Fair Value Measurements and the Fair Level Hierarchy
ASC 820, “Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”).
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, mortgage-backed securities, trust preferred securities, and other debt securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments: The Company uses derivatives to manage various financial risks. Most of the Company’s derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps and other interest rate contracts such as interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
 

37

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Level 1
 
Level 2
 
Level 3
 
Totals
June 30, 2017
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$

 
$
2,134

 
$

 
$
2,134

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
420,877

 

 
420,877

Government agency collateralized mortgage obligations

 
221,295

 

 
221,295

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
51,053

 

 
51,053

Government agency collateralized mortgage obligations

 
1,754

 

 
1,754

Trust preferred securities

 

 
16,992

 
16,992

Other debt securities

 
22,901

 

 
22,901

Total securities available for sale

 
720,014

 
16,992

 
737,006

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts

 
1,882

 

 
1,882

Interest rate lock commitments

 
3,781

 

 
3,781

Forward commitments

 
1,123

 

 
1,123

Total derivative instruments

 
6,786

 

 
6,786

Mortgage loans held for sale

 
232,398

 

 
232,398

Total financial assets
$

 
$
959,198

 
$
16,992

 
$
976,190

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
3,404

 
$

 
$
3,404

Interest rate contracts

 
1,882

 

 
1,882

Interest rate lock commitments

 
70

 

 
70

Forward commitments

 
525

 

 
525

Total derivative instruments

 
5,881

 

 
5,881

Total financial liabilities
$

 
$
5,881

 
$

 
$
5,881



38

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2016
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$

 
$
2,158

 
$

 
$
2,158

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
409,317

 

 
409,317

Government agency collateralized mortgage obligations

 
168,826

 

 
168,826

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
50,863

 

 
50,863

Government agency collateralized mortgage obligations

 
2,550

 

 
2,550

Trust preferred securities

 

 
18,389

 
18,389

Other debt securities

 
22,145

 

 
22,145

Total securities available for sale

 
655,859

 
18,389

 
674,248

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts

 
1,985

 

 
1,985

Interest rate lock commitments

 
2,643

 

 
2,643

Forward commitments

 
4,480

 

 
4,480

Total derivative instruments

 
9,108

 

 
9,108

Mortgage loans held for sale

 
177,866

 

 
177,866

Total financial assets
$

 
$
842,833

 
$
18,389

 
$
861,222

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
3,410

 
$

 
$
3,410

Interest rate contracts

 
1,985

 

 
1,985

Interest rate lock commitments

 
246

 

 
246

Forward commitments

 
269

 

 
269

Total derivative instruments

 
5,910

 

 
5,910

Total financial liabilities
$

 
$
5,910

 
$

 
$
5,910


The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the six months ended June 30, 2017.
The following tables provide a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the six months ended June 30, 2017 and 2016, respectively:
 

39

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Three Months Ended June 30, 2017
Trust preferred
securities
Balance at April 1, 2017
$
17,823

Accretion included in net income
38

Unrealized gains included in other comprehensive income
22

Purchases

Sales

Issues

Settlements
(891
)
Transfers into Level 3

Transfers out of Level 3

Balance at June 30, 2017
$
16,992

 
Three Months Ended June 30, 2016
Trust preferred
securities
Balance at April 1, 2016
$
18,947

Accretion included in net income
8

Unrealized losses included in other comprehensive income
(711
)
Purchases

Sales

Issues

Settlements
(65
)
Transfers into Level 3

Transfers out of Level 3

Balance at June 30, 2016
$
18,179

 
 
Six Months Ended June 30, 2017
Trust preferred
securities
Balance at January 1, 2017
$
18,389

Accretion included in net income
46

Unrealized gains included in other comprehensive income
559

Purchases

Sales

Issues

Settlements
(2,002
)
Transfers into Level 3


Transfers out of Level 3

Balance at June 30, 2017
$
16,992


40

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
 
Six Months Ended June 30, 2016
Trust preferred
securities
Balance at January 1, 2016
$
19,469

Accretion included in net income
16

Unrealized losses included in other comprehensive income
(1,195
)
Reclassification adjustment

Purchases

Sales

Issues

Settlements
(111
)
Transfers into Level 3

Transfers out of Level 3

Balance at June 30, 2016
$
18,179


For each of the six months ended June 30, 2017 and 2016, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.

41

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


The following table presents information as of June 30, 2017 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
 
Financial instrument
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Trust preferred securities
$
16,992

 
Discounted cash flows
 
Default rate
 
0-100%

Nonrecurring Fair Value Measurements
Certain assets and liabilities may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following table provides the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
 
June 30, 2017
Level 1
 
Level 2
 
Level 3
 
Totals
Impaired loans
$

 
$

 
$
3,389

 
$
3,389

OREO

 

 
6,167

 
6,167

Total
$

 
$

 
$
9,556

 
$
9,556

 
December 31, 2016
Level 1
 
Level 2
 
Level 3
 
Totals
Impaired loans
$

 
$

 
$
4,101

 
$
4,101

OREO

 

 
6,741

 
6,741

Mortgage servicing rights

 

 
26,302

 
26,302

Total
$

 
$

 
$
37,144

 
$
37,144


The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets measured on a nonrecurring basis:

Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans that were measured or re-measured at fair value had a carrying value of $4,063 and $4,406 at June 30, 2017 and December 31, 2016, respectively, and a specific reserve for these loans of $674 and $305 was included in the allowance for loan losses as of such dates.
Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
Carrying amount prior to remeasurement
$
6,750

 
$
8,290

Impairment recognized in results of operations
(583
)
 
(1,549
)
Fair value
$
6,167

 
$
6,741


42

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)



Mortgage servicing rights: Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at June 30, 2017 and December 31, 2016, and $40 in impairment charges were recognized in earnings during the twelve months ended December 31, 2016. There were no impairment charges recognized in earnings for the six months ended June 30, 2017.
The following table presents information as of June 30, 2017 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a nonrecurring basis:
 
Financial instrument
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Impaired loans
$
3,389

 
Appraised value of collateral less estimated costs to sell
 
Estimated costs to sell
 
4-10%
OREO
6,167

 
Appraised value of property less estimated costs to sell
 
Estimated costs to sell
 
4-10%

Fair Value Option
The Company elected to measure all mortgage loans originated for sale on or after July 1, 2012 at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains of $6,092 and $6,172 resulting from fair value changes of these mortgage loans were recorded in income during the six months ended June 30, 2017 and 2016, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of June 30, 2017:
 
 
Aggregate
Fair  Value
 
Aggregate
Unpaid
Principal
Balance
 
Difference
Mortgage loans held for sale measured at fair value
$
232,398

 
$
224,404

 
$
7,994

Past due loans of 90 days or more

 

 

Nonaccrual loans

 

 



43

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
 
 
 
 
Fair Value
As of June 30, 2017
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
236,061

 
$
236,061

 
$

 
$

 
$
236,061

Securities held to maturity
339,619

 

 
353,064

 

 
353,064

Securities available for sale
737,006

 

 
720,014

 
16,992

 
737,006

Mortgage loans held for sale
232,398

 

 
232,398

 

 
232,398

Loans, net
6,326,858

 

 

 
6,241,238

 
6,241,238

Mortgage servicing rights
31,826

 

 

 
37,563

 
37,563

Derivative instruments
6,786

 

 
6,786

 

 
6,786

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
7,202,025

 
$
5,588,280

 
$
1,615,277

 
$

 
$
7,203,557

Short-term borrowings
120,121

 
120,121

 

 

 
120,121

Other long-term borrowings
122

 
122

 

 

 
122

Federal Home Loan Bank advances
8,024

 

 
8,280

 

 
8,280

Junior subordinated debentures
85,607

 

 
66,826

 

 
66,826

Subordinated notes
98,203

 

 
101,950

 

 
101,950

Derivative instruments
5,881

 

 
5,881

 

 
5,881

 
 
 
 
Fair Value
As of December 31, 2016
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
306,224

 
$
306,224

 
$

 
$

 
$
306,224

Securities held to maturity
356,282

 

 
362,893

 

 
362,893

Securities available for sale
674,248

 

 
655,859

 
18,389

 
674,248

Mortgage loans held for sale
177,866

 

 
177,866

 

 
177,866

Loans, net
6,159,972

 

 

 
5,989,790

 
5,989,790

Mortgage servicing rights
26,302

 

 

 
32,064

 
32,064

Derivative instruments
9,108

 

 
9,108

 

 
9,108

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
7,059,137

 
$
5,438,384

 
$
1,631,027

 
$

 
$
7,069,411

Short-term borrowings
109,676

 
109,676

 

 

 
109,676

Other long-term borrowings
147

 
147

 

 

 
147

Federal Home Loan Bank advances
8,542

 

 
8,777

 

 
8,777

Junior subordinated debentures
95,643

 

 
73,301

 

 
73,301

Subordinated notes
98,127

 

 
101,000

 

 
101,000

Derivative instruments
5,910

 

 
5,910

 

 
5,910


The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or nonrecurring basis were discussed previously.

44

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Cash and cash equivalents: Cash and cash equivalents consist of cash and due from banks and interest-bearing balances with banks. The carrying amount reported in the Consolidated Balance Sheets for cash and cash equivalents approximates fair value based on the short-term nature of these assets.
Securities held to maturity: Securities held to maturity consist of debt securities such as obligations of U.S. Government agencies, states, and other political subdivisions. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices in active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Loans, net: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values of fixed-rate loans, including mortgages, commercial, agricultural and consumer loans, are estimated using a discounted cash flow analysis based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Deposits: The fair values disclosed for demand deposits, both interest-bearing and noninterest-bearing, are, by definition, equal to the amount payable on demand at the reporting date. Such deposits are classified within Level 1 of the fair value hierarchy. The fair values of certificates of deposit and individual retirement accounts are estimated using a discounted cash flow based on currently effective interest rates for similar types of deposits. These deposits are classified within Level 2 of the fair value hierarchy.
Short-term borrowings: Short-term borrowings consist of securities sold under agreements to repurchase and short-term FHLB advances. The fair value of these borrowings approximates the carrying value of the amounts reported in the Consolidated Balance Sheets for each respective account given the short-term nature of the liabilities.
Federal Home Loan Bank advances: The fair value for Federal Home Loan Bank (“FHLB”) advances is determined by discounting the expected future cash outflows using current market rates for similar borrowings, or Level 2 inputs.
Junior subordinated debentures and subordinated notes: The fair value for the Company’s junior subordinated debentures and subordinated notes is determined using quoted market prices for similar instruments traded in active markets.



45

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Note 16 – Other Comprehensive Income (Loss)
(In Thousands)
Changes in the components of other comprehensive income (loss), net of tax, were as follows for the periods presented:
 
 
Pre-Tax
 
Tax Expense
(Benefit)
 
Net of Tax
Three months ended June 30, 2017
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains on securities
$
4,188

 
$
1,619

 
$
2,569

Amortization of unrealized holding gains on securities transferred to the held to maturity category
(29
)
 
(11
)
 
(18
)
Total securities available for sale
4,159

 
1,608

 
2,551

Derivative instruments:
 
 
 
 
 
Unrealized holding losses on derivative instruments
(270
)
 
(105
)
 
(165
)
Total derivative instruments
(270
)
 
(105
)
 
(165
)
Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Amortization of net actuarial loss recognized in net periodic pension cost
91

 
35

 
56

Total defined benefit pension and post-retirement benefit plans
91

 
35

 
56

Total other comprehensive income
$
3,980

 
$
1,538

 
$
2,442

Three months ended June 30, 2016
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains on securities
$
1,326

 
$
514

 
$
812

Reclassification adjustment for gains realized in net income
(1,257
)
 
(485
)
 
(772
)
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(28
)
 
(10
)
 
(18
)
Total securities available for sale
41

 
19

 
22

Derivative instruments:
 
 
 
 
 
Unrealized holding losses on derivative instruments
(704
)
 
(276
)
 
(428
)
Total derivative instruments
(704
)
 
(276
)
 
(428
)
Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Amortization of net actuarial loss recognized in net periodic pension cost
119

 
39

 
80

Total defined benefit pension and post-retirement benefit plans
119

 
39

 
80

Total other comprehensive loss
$
(544
)
 
$
(218
)
 
$
(326
)

46

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Pre-Tax
 
Tax Expense
(Benefit)
 
Net of Tax
Six months ended June 30, 2017
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains on securities
$
8,927

 
$
3,451

 
$
5,476

Amortization of unrealized holding gains on securities transferred to the held to maturity category
(275
)
 
(106
)
 
(169
)
Total securities available for sale
8,652

 
3,345

 
5,307

Derivative instruments:
 
 
 
 
 
Unrealized holding gains on derivative instruments
6

 
2

 
4

Total derivative instruments
6

 
2

 
4

Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Amortization of net actuarial loss recognized in net periodic pension cost
204

 
79

 
125

Total defined benefit pension and post-retirement benefit plans
204

 
79

 
125

Total other comprehensive income
$
8,862

 
$
3,426

 
$
5,436

Six months ended June 30, 2016
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains on securities
$
6,315

 
$
2,440

 
$
3,875

Reclassification adjustment for gains realized in net income
(1,186
)
 
(458
)
 
(728
)
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(61
)
 
(23
)
 
(38
)
Total securities available for sale
5,068

 
1,959

 
3,109

Derivative instruments:
 
 
 
 
 
Unrealized holding losses on derivative instruments
(2,766
)
 
(1,072
)
 
(1,694
)
Total derivative instruments
(2,766
)
 
(1,072
)
 
(1,694
)
Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Amortization of net actuarial loss recognized in net periodic pension cost
236

 
84

 
152

Total defined benefit pension and post-retirement benefit plans
236

 
84

 
152

Total other comprehensive income
$
2,538

 
$
971

 
$
1,567

The accumulated balances for each component of other comprehensive income (loss), net of tax, were as follows as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
Unrealized gains on securities
$
14,797

 
$
9,490

Non-credit related portion of other-than-temporary impairment on securities
(16,719
)
 
(16,719
)
Unrealized losses on derivative instruments
(1,351
)
 
(1,355
)
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations
(7,195
)
 
(7,320
)
Total accumulated other comprehensive loss
$
(10,468
)
 
$
(15,904
)



47

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Note 17 – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding service-based restricted stock awards fully vested and outstanding stock options were exercised into common shares, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:
 
 
Three Months Ended
 
June 30,
 
2017
 
2016
Basic
 
 
 
Net income applicable to common stock
$
25,284

 
$
22,900

Average common shares outstanding
44,415,423

 
42,066,168

Net income per common share - basic
$
0.57

 
$
0.54

Diluted
 
 
 
Net income applicable to common stock
$
25,284

 
$
22,900

Average common shares outstanding
44,415,423

 
42,066,168

Effect of dilutive stock-based compensation
108,118

 
237,458

Average common shares outstanding - diluted
44,523,541

 
42,303,626

Net income per common share - diluted
$
0.57

 
$
0.54

 
Six Months Ended
 
June 30,
 
2017
 
2016
Basic
 
 
 
Net income applicable to common stock
$
49,256

 
$
44,116

Average common shares outstanding
44,390,021

 
41,200,133

Net income per common share - basic
$
1.11

 
$
1.07

Diluted
 
 
 
Net income applicable to common stock
$
49,256

 
$
44,116

Average common shares outstanding
44,390,021

 
41,200,133

Effect of dilutive stock-based compensation
110,259

 
235,830

Average common shares outstanding - diluted
44,500,280

 
41,435,963

Net income per common share - diluted
$
1.11

 
$
1.06

Stock options that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
 
 
Three Months Ended
 
June 30,
 
2017
 
2016
Number of shares
 
19,000
Exercise prices
 
$32.60
 
Six Months Ended
 
June 30,
 
2017
 
2016
Number of shares
 
19,000
Exercise prices
 
$32.60



48

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


Note 18 – Regulatory Matters
(In Thousands)
Renasant Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Renasant Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, Renasant Bank must meet specific capital guidelines that involve quantitative measures of Renasant Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Renasant Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:

Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
 
Common Equity Tier 1 to
Risk - Weighted Assets

 
Tier 1 Capital to
Risk – Weighted
Assets
 
Total Capital to
Risk – Weighted
Assets
Well capitalized
5% or above
 
6.5% or above
 
8% or above
 
10% or above
Adequately capitalized
4% or above
 
4.5% or above
 
6% or above
 
8% or above
Undercapitalized
Less than 4%
 
Less than 4.5%
 
Less than 6%
 
Less than 8%
Significantly undercapitalized
Less than 3%
 
Less than 3%
 
Less than 4%
 
Less than 6%
Critically undercapitalized
 Tangible Equity / Total Assets less than 2%

The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of the dates presented:

 
June 30, 2017
 
December 31, 2016
 
Amount
 
Ratio
 
Amount
 
Ratio
Renasant Corporation
 
 
 
 
 
 
 
Tier 1 Capital to Average Assets (Leverage)
$
880,239

 
10.68
%
 
$
858,850

 
10.59
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
797,620

 
11.65
%
 
766,560

 
11.47
%
Tier 1 Capital to Risk-Weighted Assets
880,239

 
12.86
%
 
858,850

 
12.86
%
Total Capital to Risk-Weighted Assets
1,026,916

 
15.00
%
 
1,004,038

 
15.03
%
Renasant Bank
 
 
 
 
 
 
 
Tier 1 Capital to Average Assets (Leverage)
$
884,090

 
10.75
%
 
$
824,850

 
10.20
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
884,090

 
12.93
%
 
824,850

 
12.38
%
Tier 1 Capital to Risk-Weighted Assets
884,090

 
12.93
%
 
824,850

 
12.38
%
Total Capital to Risk-Weighted Assets
932,564

 
13.64
%
 
871,911

 
13.09
%

In July 2013, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”) that call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. Generally, the new Basel III Rules became effective on January 1, 2015, although parts of the Basel III Rules will be phased in through 2019. The Basel III Rules implemented a new common equity Tier 1 minimum capital requirement (“CET1”), and a higher minimum Tier 1 capital requirement, as reflected in the table above, and adjusted other items affecting the calculation of the numerator of a banking organization’s risk-based capital ratios. The new CET1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. Additionally, the Basel III Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.

Further, the Basel III Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The Basel III Rules have

49

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.

The calculation of risk-weighted assets in the denominator of the Basel III capital ratios has been adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and Renasant Bank:

— Residential mortgages: Replaced the former 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.

— Commercial mortgages: Replaced the former 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

— Nonperforming loans: Replaced the former 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.
The Basel III Rules also introduce a new capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk-weighted asset ratios. In addition, the Final Rules provide for a countercyclical capital buffer applicable only to certain covered institutions. It is not expected that the countercyclical capital buffer will be applicable to the Company or Renasant Bank. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a 4-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).

50

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)



Note 19 – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
The Wealth Management segment offers a broad range of fiduciary services which include the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following table provides financial information for the Company’s operating segments as of and for the periods presented:
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Three months ended June 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
81,392

 
$
124

 
$
524

 
$
(2,437
)
 
$
79,603

Provision for loan losses
1,750

 

 

 

 
1,750

Noninterest income
28,592

 
2,264

 
3,267

 
142

 
34,265

Noninterest expense
70,018

 
1,766

 
2,905

 
152

 
74,841

Income (loss) before income taxes
38,216

 
622

 
886

 
(2,447
)
 
37,277

Income tax expense (benefit)
12,712

 
238

 

 
(957
)
 
11,993

Net income (loss)
$
25,504

 
$
384

 
$
886

 
$
(1,490
)
 
$
25,284

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,776,737

 
$
24,746

 
$
58,156

 
$
12,633

 
$
8,872,272

Goodwill
467,767

 
2,767

 

 

 
470,534

 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2016
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
77,564

 
$
88

 
$
443

 
$
(938
)
 
$
77,157

Provision for loan losses
1,425

 

 
5

 

 
1,430

Noninterest income
29,172

 
2,280

 
3,062

 
1,072

 
35,586

Noninterest expense
72,448

 
1,741

 
2,829

 
241

 
77,259

Income (loss) before income taxes
32,863

 
627

 
671

 
(107
)
 
34,054

Income tax expense (benefit)
10,952

 
243

 

 
(41
)
 
11,154

Net income (loss)
$
21,911

 
$
384

 
$
671

 
$
(66
)
 
$
22,900

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,429,596

 
$
21,484

 
$
51,239

 
$
27,247

 
$
8,529,566

Goodwill
467,767

 
2,767

 

 

 
470,534


51

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)


 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
157,348

 
$
216

 
$
1,011

 
$
(4,957
)
 
$
153,618

Provision for loan losses
3,250

 

 

 

 
3,250

Noninterest income (loss)
55,170

 
4,813

 
6,386

 
(83
)
 
66,286

Noninterest expense
134,239

 
3,458

 
5,901

 
552

 
144,150

Income (loss) before income taxes
75,029

 
1,571

 
1,496

 
(5,592
)
 
72,504

Income tax expense (benefit)
24,822

 
613

 

 
(2,187
)
 
23,248

Net income (loss)
$
50,207

 
$
958

 
$
1,496

 
$
(3,405
)
 
$
49,256

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,776,737

 
$
24,746

 
$
58,156

 
$
12,633

 
$
8,872,272

Goodwill
467,767

 
2,767

 

 

 
470,534

 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
Net interest income (loss)
$
148,385

 
$
174

 
$
877

 
$
(2,225
)
 
$
147,211

Provision for loan losses
3,238

 

 
(8
)
 

 
3,230

Noninterest income
56,743

 
5,280

 
6,047

 
818

 
68,888

Noninterest expense
137,659

 
3,477

 
5,567

 
370

 
147,073

Income (loss) before income taxes
64,231

 
1,977

 
1,365

 
(1,777
)
 
65,796

Income tax expense (benefit)
21,591

 
773

 

 
(684
)
 
21,680

Net income (loss)
$
42,640

 
$
1,204

 
$
1,365

 
$
(1,093
)
 
$
44,116

 
 
 
 
 
 
 
 
 
 
Total assets
$
8,429,596

 
$
21,484

 
$
51,239

 
$
27,247

 
$
8,529,566

Goodwill
467,767

 
2,767

 

 

 
470,534




52


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those contemplated by such forward-looking statements.
Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include (1) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations; (2) the effect of economic conditions and interest rates on a national, regional or international basis; (3) the timing of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (4) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (5) the financial resources of, and products available to, competitors; (6) changes in laws and regulations, including changes in accounting standards; (7) changes in policy by regulatory agencies; (8) changes in the securities and foreign exchange markets; (9) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (10) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (11) an insufficient allowance for loan losses as a result of inaccurate assumptions; (12) general economic, market or business conditions; (13) changes in demand for loan products and financial services; (14) concentration of credit exposure; (15) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; and (16) other circumstances, many of which are beyond management’s control. Management undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"), this document contains certain non-GAAP financial measures that exclude net interest income collected on problem loans and purchase accounting adjustments from loan interest income and net interest income when calculating the Company's taxable equivalent loan yields and net interest margin, respectively. Management uses these non-GAAP financial measures to evaluate ongoing operating results and to assess ongoing profitability. The reconciliations from GAAP to non-GAAP for these financial measures can be found in “Results of Operations” below.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Readers of this Form 10-Q should note that, because there are no standard definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also there may be limits in the usefulness of these measures to readers of this document. As a result, the Company encourages readers to consider its consolidated financial statements and footnotes thereto in their entirety and not to rely on any single financial measure.

Financial Condition
The following discussion provides details regarding the changes in significant balance sheet accounts at June 30, 2017 compared to December 31, 2016.
Assets
Total assets were $8,872,272 at June 30, 2017 compared to $8,699,851 at December 31, 2016.
Investments
The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio as of the dates presented:

53


 
June 30, 2017
 
December 31, 2016
 
Balance
 
Percentage of
Portfolio
 
Balance
 
Percentage of
Portfolio
Obligations of other U.S. Government agencies and corporations
$
14,736

 
1.37
%
 
$
16,259

 
1.58
%
Obligations of states and political subdivisions
327,017

 
30.37

 
342,181

 
33.20

Mortgage-backed securities
694,979

 
64.55

 
631,556

 
61.29

Trust preferred securities
16,992

 
1.58

 
18,389

 
1.78

Other debt securities
22,901

 
2.13

 
22,145

 
2.15

 
$
1,076,625

 
100.00
%
 
$
1,030,530

 
100.00
%
The balance of our securities portfolio at June 30, 2017 increased $46,095 to $1,076,625 from $1,030,530 at December 31, 2016. During the six months ended June 30, 2017, we purchased $119,766 in investment securities. Mortgage-backed securities and collateralized mortgage obligations (“CMOs”), in the aggregate, comprised approximately 98% of the purchases during the first six months of 2017. CMOs are included in the “Mortgage-backed securities” line item in the above table. The mortgage-backed securities and CMOs held in our investment portfolio are primarily issued by government sponsored entities. Proceeds from maturities, calls, sales and principal payments on securities during the first six months of 2017 totaled $79,381.
The Company holds investments in pooled trust preferred securities. This portfolio had a cost basis of $21,793 and $23,749 and a fair value of $16,992 and $18,389 at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017, the investment in pooled trust preferred securities consisted of three securities representing interests in various tranches of trusts collateralized by debt issued by over 250 financial institutions. Management’s determination of the fair value of each of its holdings is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for our tranches is negatively impacted. The Company’s quarterly evaluation of these investments for other-than-temporary-impairment resulted in no additional write-downs during the six months ended June 30, 2017 or 2016. Furthermore, the Company's analysis of the pooled trust preferred securities during the second quarter of 2017 supported a return to accrual status for the last remaining security, which had been in "payment in kind" status until December 2016. An observed history of principal and interest payments combined with improved qualitative and quantitative factors described above justified the accrual of interest on this security. The Company had in prior years placed the other two pooled trust preferred securities back on accrual status. For more information about the Company’s trust preferred securities, see Note 3, “Securities,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.
Loans
Total loans at June 30, 2017 were $6,371,007, an increase of $168,298 from $6,202,709 at December 31, 2016.
The table below sets forth the balance of loans, net of unearned income, outstanding by loan type and the percentage of each loan type to total loans as of the dates presented:
 
June 30, 2017
 
December 31, 2016
 
Balance
 
Percentage of
Total Loans
 
Balance
 
Percentage of
Total Loans
Commercial, financial, agricultural
$
760,582

 
11.94
%
 
$
717,490

 
11.57
%
Lease financing
49,066

 
0.78

 
46,841

 
0.75

Real estate – construction
460,807

 
7.23

 
552,679

 
8.91

Real estate – 1-4 family mortgage
1,952,394

 
30.64

 
1,878,177

 
30.28

Real estate – commercial mortgage
3,040,963

 
47.73

 
2,898,895

 
46.74

Installment loans to individuals
107,195

 
1.68

 
108,627

 
1.75

Total loans, net of unearned income
$
6,371,007

 
100.00
%
 
$
6,202,709

 
100.00
%
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions. At June 30, 2017, there were no concentrations of loans exceeding 10% of total loans which are not disclosed as a category of loans separate from the categories listed above.

54


Non purchased loans totaled $5,058,898 at June 30, 2017 compared to $4,713,572 at December 31, 2016. With the exception of construction loans, the Company experienced loan growth across all categories of non purchased loans, with loans from our specialty commercial business lines, which consist of our asset-based lending, healthcare, factoring, and equipment lease financing banking groups as well as loans meeting the criteria to be guaranteed by the Small Business Administration (“SBA”), contributing $45,948 of the total increase in loans from December 31, 2016.
Looking at the change in loans geographically, non purchased loans in our Mississippi, Georgia, and Tennessee markets increased by $58,313, $180,911, and $41,254, respectively, when compared to December 31, 2016. Non purchased loans in our Alabama and Florida markets (collectively referred to as our “Central Region”) increased $58,781.
Loans purchased in previous acquisitions totaled $1,312,109 and $1,489,137 at June 30, 2017 and December 31, 2016, respectively. The following tables provide a breakdown of non purchased loans and purchased loans as of the dates presented:
 
June 30, 2017
 
Non Purchased
 
Purchased
 
Total
Loans
Commercial, financial, agricultural
$
657,713

 
$
102,869

 
$
760,582

Lease financing, net of unearned income
49,066

 

 
49,066

Real estate – construction:
 
 
 
 
 
Residential
176,466

 
2,758

 
179,224

Commercial
245,676

 
33,188

 
278,864

Condominiums
2,719

 

 
2,719

Total real estate – construction
424,861

 
35,946

 
460,807

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
808,236

 
246,391

 
1,054,627

Home equity
423,992

 
70,672

 
494,664

Rental/investment
246,530

 
69,270

 
315,800

Land development
73,176

 
14,127

 
87,303

Total real estate – 1-4 family mortgage
1,551,934

 
400,460

 
1,952,394

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
872,634

 
352,320

 
1,224,954

Non-owner occupied
1,279,700

 
372,724

 
1,652,424

Land development
128,886

 
34,699

 
163,585

Total real estate – commercial mortgage
2,281,220

 
759,743

 
3,040,963

Installment loans to individuals
94,104

 
13,091

 
107,195

Total loans, net of unearned income
$
5,058,898

 
$
1,312,109

 
$
6,371,007


55


 
December 31, 2016
 
Non Purchased
 
Purchased
 
Total
Loans
Commercial, financial, agricultural
$
589,290

 
$
128,200

 
$
717,490

Lease financing, net of unearned income
46,841

 

 
46,841

Real estate – construction:
 
 
 
 
 
Residential
197,029

 
19,282

 
216,311

Commercial
285,638

 
49,471

 
335,109

Condominiums
1,259

 

 
1,259

Total real estate – construction
483,926

 
68,753

 
552,679

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
747,678

 
281,721

 
1,029,399

Home equity
400,448

 
86,151

 
486,599

Rental/investment
219,237

 
62,917

 
282,154

Land development
58,367

 
21,658

 
80,025

Total real estate – 1-4 family mortgage
1,425,730

 
452,447

 
1,878,177

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
833,509

 
378,756

 
1,212,265

Non-owner occupied
1,106,727

 
397,404

 
1,504,131

Land development
134,901

 
47,598

 
182,499

Total real estate – commercial mortgage
2,075,137

 
823,758

 
2,898,895

Installment loans to individuals
92,648

 
15,979

 
108,627

Total loans, net of unearned income
$
4,713,572

 
$
1,489,137

 
$
6,202,709

Mortgage Loans Held for Sale
Mortgage loans held for sale were $232,398 at June 30, 2017 compared to $177,866 at December 31, 2016. Even though production is down year-to-date compared to 2016, production in the second quarter of 2017 was improved compared to the fourth quarter of 2016. This resulted in an increased balance in mortgage loans held for sale at June 30, 2017.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a mandatory delivery sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within thirty to forty days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Deposits
The Company relies on deposits as its major source of funds. Total deposits were $7,202,025 and $7,059,137 at June 30, 2017 and December 31, 2016, respectively. Noninterest-bearing deposits were $1,642,863 and $1,561,357 at June 30, 2017 and December 31, 2016, respectively, while interest-bearing deposits were $5,559,162 and $5,497,780 at June 30, 2017 and December 31, 2016, respectively. Management continues to focus on growing and maintaining a stable source of funding, specifically core deposits. Under certain circumstances, however, management may elect to acquire non-core deposits in the form of public fund deposits or time deposits. The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk, maintaining our liquidity position and managing our net interest margin. Accordingly, funds are only acquired when needed and at a rate that is prudent under the circumstances.
Public fund deposits are those of counties, municipalities or other political subdivisions and may be readily obtained based on the Company’s pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. The Company has focused on growing stable sources of deposits to reduce reliance on public fund deposits. However, the Company continues to participate in the bidding process for public fund deposits when it is reasonable under the circumstances. Our public fund transaction accounts are principally obtained

56


from municipalities including school boards and utilities. Public fund deposits were $949,580 and $894,321 at June 30, 2017 and December 31, 2016, respectively.
Looking at the change in deposits geographically, deposits in our Mississippi and Georgia markets increased $193,751 and $30,260, respectively, from December 31, 2016, while deposits in Tennessee and our Central Division markets decreased $25,516 and $55,607, respectively, from December 31, 2016.
Borrowed Funds
Total borrowings include securities sold under agreements to repurchase, short-term borrowings, advances from the FHLB, subordinated notes and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt. Short-term borrowings have original maturities less than one year and typically include securities sold under agreements to repurchase, federal funds purchased and short-term FHLB advances. At June 30, 2017, short-term borrowings consisted of $9,521 in security repurchase agreements and short-term borrowings from the FHLB of $110,600, compared to security repurchase agreements of $9,676 and short-term borrowings from the FHLB of $100,000 at December 31, 2016.
At June 30, 2017, long-term debt totaled $191,956 compared to $202,459 at December 31, 2016. Funds are borrowed from the FHLB primarily to match-fund against certain loans, negating interest rate exposure when rates rise. Such match-funded loans are typically large, fixed rate commercial or real estate loans with long-term maturities. Long-term FHLB advances were $8,024 and $8,542 at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017, $178 of the total long-term FHLB advances outstanding were scheduled to mature within twelve months or less. The Company had $2,336,922 of availability on unused lines of credit with the FHLB at June 30, 2017 compared to $2,633,543 at December 31, 2016. The cost of our long-term FHLB advances was 3.46% and 4.10% for the first six months of 2017 and 2016, respectively.
The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as “capital securities”) to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired.) The debentures are the trusts' only assets and interest payments from the debentures finance the distributions paid on the capital securities. During the first quarter of 2017, the Company prepaid $10,310 of junior subordinated debentures and incurred a prepayment penalty of $205. The Company's junior subordinated debentures totaled $85,607 at June 30, 2017 compared to $95,643 at December 31, 2016.
The Company’s subordinated notes, net of unamortized debt issuance costs, totaled $98,203 at June 30, 2017 compared to $98,127 at December 31, 2016.

Results of Operations
Three Months Ended June 30, 2017 as Compared to the Three Months Ended June 30, 2016
Net Income

Net income for the three month period ended June 30, 2017 was $25,284 compared to net income of $22,900 for the three month period ended June 30, 2016. Basic and diluted earnings per share ("EPS") for the three month period ended June 30, 2017 were $0.57, compared to basic and diluted EPS of $0.54 for the three month period ended June 30, 2016.

The Company incurred expenses and charges in connection with certain transactions that are considered to be infrequent or non-recurring in nature. The following table presents the impact of these charges on reported earnings per share for the dates presented:
 
Three Months Ended
 
June 30, 2017
 
June 30, 2016
 
Pre-tax
After-tax
Impact to Diluted EPS
 
Pre-tax
After-tax
Impact to Diluted EPS
Merger and Conversion expenses
$
3,044

$
2,065

$
0.04

 
$
2,807

$
1,888

$
0.05

Debt prepayment penalty



 
329

221

0.01


Net Interest Income

Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 70.39% of total net revenue for the second quarter of 2017. Total net revenue consists

57


of net interest income on a fully taxable equivalent basis and noninterest income. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.

Net interest income increased to $79,603 for the second quarter of 2017 compared to $77,157 for the same period in 2016. On a tax equivalent basis, net interest income was $81,453 for the second quarter of 2017 as compared to $78,932 for the second quarter of 2016. Net interest margin, the tax equivalent net yield on earning assets, decreased to 4.27% during the second quarter of 2017 compared to 4.29% for the second quarter of 2016. Net interest margin, excluding the impact from interest income collected on problem loans and purchase accounting adjustments on loans, was 3.84% and 3.79% for the second quarter of 2017 and 2016, respectively. The table below presents the reconciliation of this non-GAAP financial measure to reported net interest margin.

 
Three Months Ended
 
June 30,
 
2017
 
2016
Taxable equivalent net interest income, as reported
$
81,453

 
$
78,932

Net interest income collected on problem loans
2,734

 
969

Accretable yield recognized on purchased loans(1)
5,410

 
8,276

Net interest income (adjusted)
$
73,309

 
$
69,687

 
 
 
 
Average earning assets
$
7,657,849

 
$
7,396,283

 
 
 
 
Net interest margin, as reported
4.27
%
 
4.29
%
Net interest margin, adjusted
3.84
%
 
3.79
%

(1) 
Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,674 and $4,533 for the three months ended June 30, 2017 and 2016, respectively, which increased net interest margin by 14 basis points and 25 basis points for the same periods, respectively.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume, mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve. Overall, after excluding the impact from purchase accounting adjustments, the Company is beginning to replace maturing loans with new or renewed loans at similar rates. The increasing loan yield is outpacing the increasing cost of deposits, which is a result of competitive market forces, driving the increase in net interest income.





58


The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:
 
 
Three Months Ended June 30,
 
2017
 
2016
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
Not purchased
$
4,938,922

 
$
54,955

 
4.46
%
 
$
4,190,646

 
$
46,012

 
4.42
%
Purchased
1,354,575

 
23,902

 
7.08
%
 
1,665,623

 
27,623

 
6.67
%
Purchased and covered(1) 

 

 
%
 
41,381

 
1,073

 
10.43
%
Total Loans
6,293,497

 
78,857

 
5.03
%
 
5,897,650

 
74,708

 
5.09
%
Mortgage loans held for sale
168,650

 
1,831

 
4.35
%
 
306,011

 
2,472

 
3.25
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable(2)
737,494

 
4,340

 
2.36

 
755,220

 
4,321

 
2.30

Tax-exempt
331,750

 
3,891

 
4.70

 
356,611

 
4,178

 
4.71

Interest-bearing balances with banks
126,458

 
510

 
1.62

 
80,791

 
104

 
0.52

Total interest-earning assets
7,657,849

 
89,429

 
4.68

 
7,396,283

 
85,783

 
4.66

Cash and due from banks
116,783

 
 
 
 
 
139,681

 
 
 
 
Intangible assets
492,349

 
 
 
 
 
499,503

 
 
 
 
FDIC loss-share indemnification asset(1) 

 
 
 
 
 
5,969

 
 
 
 
Other assets
453,679

 
 
 
 
 
500,382

 
 
 
 
Total assets
$
8,720,660

 
 
 
 
 
$
8,541,818

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand(3)
$
3,368,363

 
$
1,917

 
0.23
%
 
$
3,111,718

 
$
1,421

 
0.18
%
Savings deposits
568,535

 
98

 
0.07

 
526,596

 
93

 
0.07

Time deposits
1,603,800

 
3,300

 
0.83

 
1,607,092

 
2,906

 
0.73

Total interest-bearing deposits
5,540,698

 
5,315

 
0.38

 
5,245,406

 
4,420

 
0.34

Borrowed funds
233,542

 
2,661

 
4.57

 
594,459

 
2,431

 
1.64

Total interest-bearing liabilities
5,774,240

 
7,976

 
0.55

 
5,839,865

 
6,851

 
0.47

Noninterest-bearing deposits
1,608,467

 
 
 
 
 
1,477,380

 
 
 
 
Other liabilities
79,018

 
 
 
 
 
103,275

 
 
 
 
Shareholders’ equity
1,258,935

 
 
 
 
 
1,121,298

 
 
 
 
Total liabilities and shareholders’ equity
$
8,720,660

 
 
 
 
 
$
8,541,818

 
 
 
 
Net interest income/net interest margin
 
 
$
81,453

 
4.27
%
 
 
 
$
78,932

 
4.29
%
 
(1) 
Represents information associated with purchased loans covered under loss-share agreements prior to the termination of such agreements on December 8, 2016.
(2) 
U.S. Government and some U.S. Government agency securities are tax-exempt in the states in which we operate.
(3) 
Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.66%, which is net of federal tax benefit.

59


The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the second quarter of 2017 compared to the second quarter of 2016:

 
Volume
 
Rate
 
Net(1)
Interest income:
 
 
 
 
 
Loans:
 
 
 
 
 
Not purchased
$
8,445

 
$
498

 
$
8,943

Purchased
(5,380
)
 
1,659

 
(3,721
)
Purchased and covered (2)
(1,073
)
 

 
(1,073
)
Mortgage loans held for sale
(1,476
)
 
835

 
(641
)
Securities:
 
 
 
 
 
Taxable
(269
)
 
288

 
19

Tax-exempt
(280
)
 
(7
)
 
(287
)
Interest-bearing balances with banks
185

 
221

 
406

Total interest-earning assets
152

 
3,494

 
3,646

Interest expense:
 
 
 
 
 
Interest-bearing demand deposits
147

 
349

 
496

Savings deposits
8

 
(3
)
 
5

Time deposits
(7
)
 
401

 
394

Borrowed funds
(4,235
)
 
4,465

 
230

Total interest-bearing liabilities
(4,087
)
 
5,212

 
1,125

Change in net interest income
$
4,239

 
$
(1,718
)
 
$
2,521

 
(1) 
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
(2) 
Represents information associated with purchased loans covered under loss-share agreements prior to the termination of such agreements on December 8, 2016.

Interest income, on a tax equivalent basis, was $89,429 for the second quarter of 2017 compared to $85,783 for the same period in 2016. This increase in interest income, on a tax equivalent basis, is due primarily to the loan growth in the Company's non purchased loan portfolio coupled with an overall increase in the yield on the Company's earning assets due to replacing maturing assets with assets earning similar or higher rates of interest.

The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:
 
 
Percentage of Total
 
Yield
 
Three Months Ended
 
Three Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Loans
82.19
%
 
79.74
%
 
5.03
%
 
5.09
%
Mortgage loans held for sale
2.20

 
4.14

 
4.35

 
3.25

Securities
13.96

 
15.03

 
3.09

 
3.07

Other
1.65

 
1.09

 
1.62

 
0.52

Total earning assets
100.00
%
 
100.00
%
 
4.68
%
 
4.66
%

For the second quarter of 2017, loan income, on a tax equivalent basis, increased $4,149 to $78,857 from $74,708 compared to the same period in 2016. The average balance of loans increased $395,847 from the second quarter of 2017 compared to the second quarter of 2016 due to organic loan growth. The tax equivalent yield on loans was 5.03% for the second quarter of 2017, a 6 basis point decrease from the second quarter of 2016. Excluding the impact from interest income collected on problem loans and purchase accounting adjustments on loans, the tax equivalent yield on loans was 4.51% and 4.46% for the second quarter of 2017 and 2016, respectively. The table below presents the reconciliation of this non-GAAP financial measure to reported taxable equivalent yield on loans.

60



 
Three Months Ended
 
June 30,
 
2017
 
2016
Taxable equivalent interest income on loans, as reported
$
78,857

 
$
74,708

Net interest income collected on problem loans
2,734

 
969

Accretable yield recognized on purchased loans(1)
5,410

 
8,276

Interest income on loans (adjusted)
$
70,713

 
$
65,463

 
 
 
 
Average loans
$
6,293,497

 
$
5,897,650

 
 
 
 
Loan yield, as reported
5.03
%
 
5.09
%
Loan yield, adjusted
4.51
%
 
4.46
%

(1) 
Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $2,674 and $4,533 for the three months ended June 30, 2017 and 2016, respectively, which increased our taxable equivalent loan yield by 17 basis points and 31 basis points for the same periods, respectively.

Investment income, on a tax equivalent basis, decreased $268 to $8,231 for the second quarter of 2017 from $8,499 for the second quarter of 2016. The average balance in the investment portfolio for the second quarter of 2017 was $1,069,244 compared to $1,111,831 for the same period in 2016, as proceeds from the investment portfolio were primarily used to fund loan growth. The tax equivalent yield on the investment portfolio for the second quarter of 2017 was 3.09%, up 2 basis points from the same period in 2016.

Interest expense was $7,976 for the second quarter of 2017 as compared to $6,851 for the same period in 2016. The cost of interest-bearing liabilities was 0.55% for the three months ended June 30, 2017 as compared to 0.47% for the three months ended June 30, 2017.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
 
 
Percentage of Total
 
Cost of Funds
 
Three Months Ended
 
Three Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Noninterest-bearing demand
21.79
%
 
20.19
%
 
%
 
%
Interest-bearing demand
45.63

 
42.53

 
0.23

 
0.18

Savings
7.70

 
7.20

 
0.07

 
0.07

Time deposits
21.72

 
21.96

 
0.83

 
0.73

Short term borrowings
0.56

 
6.11

 
1.29

 
0.52

Long-term Federal Home Loan Bank advances
0.11

 
0.71

 
3.43

 
4.11

Subordinated notes
1.33

 

 
5.48

 

Other borrowed funds
1.16

 
1.30

 
5.23

 
5.57

Total deposits and borrowed funds
100.00
%
 
100.00
%
 
0.43
%
 
0.38
%

Interest expense on deposits was $5,315 and $4,420 for the second quarter of 2017 and 2016, respectively. The cost of total deposits was 0.30% and 0.26% for the same periods. The increase is attributable to both the increase in the average balance of total interest bearing deposits as well as an increase in the interest rates on interest bearing demand deposits and time deposits. Although the Company continues to seek changes in the mix of our deposits from higher costing time deposits to lower costing interest-bearing deposits and non-interest bearing deposits, rates offered on the Company's interest-bearing deposit accounts, including time deposits, have increased to match competitive market interest rates in order to maintain stable sources of funding.

Interest expense on total borrowings was $2,661 and $2,431 for the second quarter of 2017 and 2016, respectively. The average balance of borrowings decreased $360,917 to $233,542 for the three months ended June 30, 2017, as compared to $594,459 for

61


the same period in 2016. The decrease is attributable to a decrease in short-term borrowings from the Federal Home Loan Bank offset by the subordinated notes offered in the third quarter of 2016. The cost of total borrowed funds was 4.57% and 1.64% for the second quarter of 2017 and 2016, respectively. Although the average balance of borrowings have decreased, the lower costing short-term borrowings discussed above were replaced with the higher costing subordinated notes.

A more detailed discussion of the cost of our funding sources is set forth below under the heading “Liquidity and Capital Resources” in this item.

Noninterest Income
 
Noninterest Income to Average Assets
Three Months Ended June 30,
2017
 
2016
1.58%
 
1.68%

Total noninterest income includes fees generated from deposit services, originations and sales of mortgage loans, insurance products, trust and other wealth management products and services, security gains and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify our revenue sources. Noninterest income was $34,265 for the second quarter of 2017 as compared to $35,586 for the same period in 2016. The decrease in noninterest income and its related components is primarily attributable to a decrease in mortgage banking income and the absence of a gain on the sale of securities in the second quarter of 2017 as compared to the corresponding period in 2016.

Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $7,958 and $7,521 for the second quarter of 2017 and 2016, respectively. Overdraft fees, the largest component of service charges on deposits, were $5,778 for the three months ended June 30, 2017 compared to $5,330 for the same period in 2016.

Fees and commissions increased to $5,470 during the second quarter of 2017 as compared to $4,877 for the same period in 2016. Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. For the second quarter of 2017, interchange fees on debit card transactions, the largest component of fees and commissions, were $4,579 as compared to $4,155 for the same period in 2016.

Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers.
Income earned on insurance products was $2,181 and $2,175 for the three months ended June 30, 2017 and 2016, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients' policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $79 and $97 for the three months ended June 30, 2017 and 2016, respectively.
The Trust division within the Wealth Management segment operates on both a fully discretionary and a directed basis which includes administration of employee benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal, corporate and employee benefit accounts, self-directed IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized investment products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $3,037 for the second quarter of 2017 compared to $2,872 for the same period in 2016. The market value of assets under management or administration was $2,944,381 and $3,072,888 at June 30, 2017 and June 30, 2016, respectively.

Mortgage banking income is derived from the origination and sale of mortgage loans and the servicing of mortgage loans that the Company has sold but retained the right to service. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $454,312 in the three months ended June 30, 2017 compared to $548,007 for the same period in 2016. The decrease in mortgage loan originations is due to a reduction in the refinancing of mortgage loans as mortgage interest rates have increased. The following table presents the components of mortgage banking income included in noninterest income for the three months ending June 30:

62


 
2017
 
2016
Mortgage servicing income, net
$
583

 
$
(283
)
Gain on sales of loans, net
5,054

 
7,123

Fees, net
6,787

 
6,580

Mortgage banking income, net
$
12,424

 
$
13,420


Bank-owned life insurance (“BOLI”) income is derived from changes in the cash surrender value of the bank-owned life insurance policies. BOLI income decreased slightly to $985 for the three months ended June 30, 2017 as compared to $996 for the same period in 2016.

Other noninterest income was $2,210 and $2,468 for the three months ended June 30, 2017 and 2016, respectively.  Other noninterest income includes contingency income from our insurance underwriters, income from our SBA banking division, and other miscellaneous income and can fluctuate based on the claims experience in our Insurance agency, production in our SBA banking division, and recognition of other unseasonal income items. 
Noninterest Expense
 
Noninterest Expense to Average Assets
Three Months Ended June 30,
2017
 
2016
3.44%
 
3.64%

Noninterest expense was $74,841 and $77,259 for the second quarter of 2017 and 2016, respectively. The Company recorded merger and conversion expenses of $3,044 for the three months ended June 30, 2017, as compared to $2,807 for the same period in 2016. During the second quarter of 2016, the Company recognized a penalty charge of $329 in connection with the prepayment of certain long-term FHLB advances. No such charge was incurred during the comparable quarter in 2017. Merger and conversion expenses and debt prepayment penalties are considered nonrecurring expenses.

Salaries and employee benefits decreased $373 to $45,014 for the second quarter of 2017 as compared to $45,387 for the same period in 2016. Commission expense from mortgage production decreased year over year as a result of the decrease in mortgage originations during the second quarter of 2017 when compared to the same period of 2016.

Data processing costs decreased to $3,835 in the second quarter of 2017 from $4,502 for the same period in 2016. The decrease for the second quarter of 2017 as compared to the same period in 2016 was primarily attributable to the cost savings realized through contract renegotiations.

Net occupancy and equipment expense for the second quarter of 2017 was $8,814, up from $8,531 for the same period in 2016. The increase is primarily attributable to the enhancements to our IT infrastructure in response to banking and governmental regulation and increased global risk from cyber security breaches.

Expenses related to other real estate owned for the second quarter of 2017 were $781 compared to $1,614 for the same period in 2016. Expenses on other real estate owned for the second quarter of 2017 included write downs of $379 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $2,267 was sold during the three months ended June 30, 2017, resulting in a net loss of $189. Expenses on other real estate owned for the three months ended June 30, 2016 included a $987 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $4,527 was sold during the three months ended June 30, 2016, resulting in a net loss of $181.

Professional fees include fees for legal and accounting services. Professional fees were $1,882 for the second quarter of 2017 as compared to $1,846 for the same period in 2016. Professional fees remain elevated in large part due to additional legal, accounting and consulting fees associated with compliance costs of newly enacted as well as existing banking and governmental regulation. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution.


63


Advertising and public relations expense was $2,430 for the second quarter of 2017 compared to $1,742 for the same period in 2016. This increase is primarily attributable to an increased focus on digital and television marketing throughout our footprint in 2017.

Amortization of intangible assets totaled $1,493 and $1,742 for the second quarter of 2017 and 2016, respectively. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from 3 years to 9.2 years.

Communication expenses, those expenses incurred for communication to clients and between employees, were $1,908 for the second quarter of 2017 as compared to $2,040 for the same period in 2016. The decrease can be attributed to the transition from a traditional telephone system to a Voice over IP phone system, which is more cost efficient.

Efficiency Ratio
Three Months Ended June 30,
2017
 
2016
64.68%
 
67.46%

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. Merger and conversion expenses contributed approximately 263 basis points to the efficiency ratio for the second quarter of 2017. Merger and conversion expenses and debt prepayment penalties contributed approximately 245 basis points and 29 basis points, respectively, to the efficiency ratio for the second quarter of 2016. We remain committed to aggressively managing our costs within the framework of our business model. We expect the efficiency ratio to improve from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses.

Income Taxes

Income tax expense for the second quarter of 2017 and 2016 was $11,993 and $11,154, respectively. The effective tax rates for those periods were 32.17% and 32.75%, respectively. Although taxable income has continued to increase, the decreased effective tax rate for the second quarter of 2017 as compared to the same period in 2016 is the result of the excess tax benefit realized from the exercise of stock options and vesting of restricted stock.
 

Results of Operations
Six Months Ended June 30, 2017 as Compared to the Six Months Ended June 30, 2016
Net Income

Net income for the six months ended June 30, 2017 was $49,256 compared to net income of $44,116 for the six months ended June 30, 2016. Basic and diluted EPS for the six months ended June 30, 2017 were both $1.11, as compared to $1.07 and $1.06 for basic and diluted EPS, respectively, for the six months ended June 30, 2016.

The Company incurred expenses and charges in connection with certain transactions that are considered to be infrequent or non-recurring in nature. The following table presents the impact of these charges on reported earnings per share for the dates presented:
 
Six Months Ended
 
June 30, 2017
 
June 30, 2016
 
Pre-tax
After-tax
Impact to Diluted EPS
 
Pre-tax
After-tax
Impact to Diluted EPS
Merger and Conversion expenses
$
3,389

$
2,302

$
0.05

 
$
3,755

$
2,518

$
0.07

Debt prepayment penalty
205

139


 
329

221

0.01


Net Interest Income

Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 70.36% of total net revenue for the first six months of 2017. Total net revenue consists

64


of net interest income on a fully taxable equivalent basis and noninterest income. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.

Net interest income increased to $153,618 for the six months ended June 30, 2017 compared to $147,211 for the same period in 2016. On a tax equivalent basis, net interest income was $157,360 for the six months ended June 30, 2017 as compared to $150,745 for the six months ended June 30, 2016. Net interest margin, the tax equivalent net yield on earning assets, decreased to 4.14% during the six months ended June 30, 2017, as compared to 4.25% for the six months ended June 30, 2016. Net interest margin, excluding the impact from interest income collected on problem loans and purchase accounting adjustments on loans, was 3.76% and 3.80% for the six months ended June 30, 2017 and 2016, respectively. The following table presents the reconciliation of this non-GAAP financial measure to reported net interest margin.

 
Six Months Ended
 
June 30,
 
2017
 
2016
Taxable equivalent net interest income, as reported
$
157,360

 
$
150,745

Net interest income collected on problem loans
3,301

 
1,591

Accretable yield recognized on purchased loans(1)
11,014

 
14,268

Net interest income (adjusted)
$
143,045

 
$
134,886

 
 
 
 
Average earning assets
$
7,663,186

 
$
7,131,565

 
 
 
 
Net interest margin, as reported
4.14
%
 
4.25
%
Net interest margin, adjusted
3.76
%
 
3.80
%

(1) 
Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $5,415 and $6,300 for the six months ended June 30, 2017 and 2016, respectively, which increased net interest margin by 14 basis points and 18 basis points for the same periods, respectively.

Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume, mix and pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve. Growth in the Company's loan portfolio is the largest contributing factor to the increase in net interest income. Furthermore, after excluding the impact from purchase accounting adjustments, the Company is beginning to replace maturing loans with new or renewed loans at similar rates driving further expansion.

The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category for the periods presented:


65


 
Six Months Ended June 30,
 
2017
 
2016
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
Not purchased
$
4,846,290

 
$
106,098

 
4.41
%
 
$
4,065,861

 
$
89,173

 
4.41
%
Purchased
1,400,073

 
46,469

 
6.69

 
1,562,468

 
50,557

 
6.51

Purchased and covered(1) 

 

 

 
62,727

 
2,208

 
7.08

Total Loans
6,246,363

 
152,567

 
4.93

 
5,691,056

 
141,938

 
5.02

Mortgage loans held for sale
140,534

 
2,980

 
4.28

 
261,851

 
4,845

 
3.72

Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable(2)
721,240

 
8,410

 
2.35

 
751,887

 
8,457

 
2.26

Tax-exempt
335,301

 
8,188

 
4.92

 
355,804

 
8,384

 
4.74

Interest-bearing balances with banks
219,748

 
1,065

 
0.98

 
70,967

 
177

 
0.50

Total interest-earning assets
7,663,186

 
173,210

 
4.56

 
7,131,565

 
163,801

 
4.62

Cash and due from banks
124,287

 
 
 
 
 
139,039

 
 
 
 
Intangible assets
493,078

 
 
 
 
 
486,749

 
 
 
 
FDIC loss-share indemnification asset(1) 

 
 
 
 
 
6,187

 
 
 
 
Other assets
459,396

 
 
 
 
 
489,821

 
 
 
 
Total assets
$
8,739,947

 
 
 
 
 
$
8,253,361

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand(3)
$
3,389,368


$
3,730

 
0.22

 
$
3,034,314

 
$
2,762

 
0.18

Savings deposits
561,300

 
194

 
0.07

 
517,304

 
182

 
0.07

Time deposits
1,610,494

 
6,539

 
0.82

 
1,550,373

 
5,436

 
0.71

Total interest-bearing deposits
5,561,162

 
10,463

 
0.38

 
5,101,991

 
8,380

 
0.33

Borrowed funds
257,641

 
5,387

 
4.22

 
566,921

 
4,676

 
1.66

Total interest-bearing liabilities
5,818,803

 
15,850

 
0.55

 
5,668,912

 
13,056

 
0.46

Noninterest-bearing deposits
1,583,775

 
 
 
 
 
1,397,382

 
 
 
 
Other liabilities
84,417

 
 
 
 
 
100,889

 
 
 
 
Shareholders’ equity
1,252,952

 
 
 
 
 
1,086,178

 
 
 
 
Total liabilities and shareholders’ equity
$
8,739,947

 
 
 
 
 
$
8,253,361

 
 
 
 
Net interest income/net interest margin
 
 
$
157,360

 
4.14
%
 
 
 
$
150,745

 
4.25
%
 
(1)Represents information associated with purchased loans covered under loss-share agreements prior to the termination of such agreements on December 8, 2016.
(2)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.
(3)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
The average balances of nonaccruing assets are included in the table above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 35% and a state tax rate of 3.66%, which is net of federal tax benefit.

66


The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the six months ended June 30, 2017 compared to the same period in 2016:

 
Volume
 
Rate
 
Net
Interest income:
 
 
 
 
 
Loans:
 
 
 
 
 
Not purchased
$
16,840

 
$
85

 
$
16,925

Purchased
(5,483
)
 
1,395

 
(4,088
)
Purchased and covered (1)
(2,208
)
 

 
(2,208
)
Mortgage loans held for sale
(2,591
)
 
726

 
(1,865
)
Securities:
 
 
 
 
 
Taxable
(706
)
 
659

 
(47
)
Tax-exempt
(568
)
 
372

 
(196
)
Interest-bearing balances with banks
721

 
167

 
888

Total interest-earning assets
6,005

 
3,404

 
9,409

Interest expense:
 
 
 
 
 
Interest-bearing demand deposits
388

 
580

 
968

Savings deposits
15

 
(3
)
 
12

Time deposits
241

 
862

 
1,103

Borrowed funds
(6,350
)
 
7,061

 
711

Total interest-bearing liabilities
(5,706
)
 
8,500

 
2,794

Change in net interest income
$
11,711

 
$
(5,096
)
 
$
6,615

 
(1) 
Represents information associated with purchased loans covered under loss-share agreements prior to the termination of such agreements on December 8, 2016.

Interest income, on a tax equivalent basis, was $173,210 for the six months ended June 30, 2017 compared to $163,801 for the same period in 2016. This increase in interest income, on a tax equivalent basis, is due primarily to the loan growth in the Company's non purchased loan portfolio.

The following table presents the percentage of total average earning assets, by type and yield, for the periods presented:
 
 
Percentage of Total
 
Yield
 
Six Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Loans
81.51
%
 
79.80
%
 
4.93
%
 
5.02
%
Mortgage loans held for sale
1.83

 
3.67

 
4.28

 
3.72

Securities
13.79

 
15.53

 
3.17

 
3.06

Other
2.87

 
1.00

 
0.98

 
0.50

Total earning assets
100.00
%
 
100.00
%
 
4.56
%
 
4.62
%


For the six months ending June 30, 2017, loan income, on a tax equivalent basis, increased $10,629 to $152,567 from $141,938 in the same period in 2016. The average balance of loans increased $555,307 for the six months ended June 30, 2017 compared to the same period in 2016 due to loan growth in the Company's non purchased loan portfolio. The tax equivalent yield on loans was 4.93% for the six months ending June 30, 2017, a 9 basis point decrease from the same period in 2016. Excluding the impact from interest income collected on problem loans and purchase accounting adjustments, the tax equivalent yield on loans was 4.46% for both the six months ending June 30, 2017 and 2016. The table below presents the reconciliation of this non-GAAP financial measure to reported taxable equivalent yield on loans.


67


 
Six Months Ended
 
June 30,
 
2017
 
2016
Taxable equivalent interest income on loans, as reported
$
152,567

 
$
141,938

Net interest income collected on problem loans
3,301

 
1,591

Accretable yield recognized on purchased loans(1)
11,014

 
14,268

Interest income on loans (adjusted)
$
138,252

 
$
126,079

 
 
 
 
Average loans
$
6,246,363

 
$
5,691,056

 
 
 
 
Loan yield, as reported
4.93
%
 
5.02
%
Loan yield, adjusted
4.46
%
 
4.46
%

(1) 
Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $5,415 and $6,300 for the six months ended June 30, 2017 and 2016, respectively, which increased our taxable equivalent loan yield by 17 basis points and 22 basis points for the same periods, respectively.

Investment income, on a tax equivalent basis, decreased $243 to $16,598 for the six months ended June 30, 2017 from $16,841 for the same period in 2016. The average balance in the investment portfolio for the six months ended June 30, 2017 was $1,056,541 compared to $1,107,691 for the same period in 2016. The tax equivalent yield on the investment portfolio for the first six months of 2017 was 3.17%, up 11 basis points from 3.06% in the same period in 2016. Due to the recent increases in interest rates, the prepayment speeds for mortgage backed securities slowed in the first quarter of 2017 which led to a higher yield on these securities.

Interest expense for the six months ended June 30, 2017 was $15,850 as compared to $13,056 for the same period in 2016. The cost of interest-bearing liabilities was 0.55% for the six months ended June 30, 2017 as compared to 0.46% for the same period in June 30, 2016.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
 
 
Percentage of Total
 
Cost of Funds
 
Six Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Noninterest-bearing demand
21.39
%
 
19.77
%
 
%
 
%
Interest-bearing demand
45.79

 
42.94

 
0.22

 
0.18

Savings
7.58

 
7.32

 
0.07

 
0.07

Time deposits
21.76

 
21.94

 
0.82

 
0.71

Short-term borrowings
0.84

 
5.94

 
0.79

 
0.47

Long-term Federal Home Loan Bank advances
0.11

 
0.74

 
3.46

 
4.10

Subordinated notes
1.33

 

 
5.50

 

Other long term borrowings
1.20

 
1.35

 
5.27

 
5.55

Total deposits and borrowed funds
100.00
%
 
100.00
%
 
0.43
%
 
0.37
%

Interest expense on deposits was $10,463 and $8,380 for the six months ended June 30, 2017 and 2016, respectively. The cost of total deposits was 0.30% and 0.26% for the same periods. The increase is attributable to both the increase in the average balance of all interest bearing deposits as well as an increase in the interest rates on interest bearing demand deposits and time deposits. Although the Company continues to seek changes in the mix of our deposits from higher costing time deposits to lower costing interest-bearing deposits and non-interest bearing deposits, rates offered on the Company's interest-bearing deposit accounts, including time deposits, have increased to match competitive market interest rates in order to maintain stable sources of funding.

Interest expense on total borrowings was $5,387 and $4,676 for the first six months of 2017 and 2016, respectively. The average balance of borrowings decreased $309,280 to $257,641 for the six months ended June 30, 2017, as compared to $566,921 for the same period in 2016. The decrease is attributable to a decrease in short-term borrowings from the Federal Home Loan Bank offset

68


by the subordinated notes offered in the third quarter of 2016. The cost of total borrowed funds was 4.22% and 1.66% for the first six months of 2017 and 2016, respectively. Although the average balance of borrowings have decreased, the lower costing short-term borrowings discussed above were replaced with the higher costing subordinated notes.

A more detailed discussion of the cost of our funding sources is set forth below under the heading “Liquidity and Capital Resources” in this item.

Noninterest Income
 
Noninterest Income to Average Assets
Six Months Ended June 30,
2017
 
2016
1.53%
 
1.68%

Noninterest income was $66,286 for the six months ended June 30, 2017 as compared to $68,888 for the same period in 2016. The decrease in noninterest income and its related components is primarily attributable to a decrease in mortgage banking income and the absence of a gain on the sale of securities in the first six months of 2017 as compared to the corresponding period in 2016.

Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $15,889 and $15,512 for the six months ended June 30, 2017 and 2016, respectively. Overdraft fees, the largest component of service charges on deposits, were $11,457 for the six months ended June 30, 2017 compared to $11,066 for the same period in 2016.

Fees and commissions increased to $10,669 for the first six months of June 30, 2017 as compared to $9,121 for the same period in 2016. Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. Interchange fees on debit card transactions, the largest component of fees and commissions, were $8,878 for the six months ending June 30, 2017 as compared to $8,154 for the same period in 2016.

Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $4,041 and $4,137 for the six months ended June 30, 2017 and 2016, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients' policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in “Other noninterest income” in the Consolidated Statements of Income, was $766 and $1,129 for the six months ended June 30, 2017 and 2016, respectively.

The Trust division within the Wealth Management segment operates on both a fully discretionary and a directed basis which includes administration of employee benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal, corporate and employee benefit accounts, self-directed IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. Additionally, the Financial Services division within the Wealth Management segment provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $5,921 for the six months ended June 30, 2017 compared to $5,763 for the same period in 2016. The market value of assets under management or administration was $2,944,381 and $3,072,888 at June 30, 2017 and June 30, 2016, respectively.

Mortgage banking income is derived from the origination and sale of mortgage loans and the servicing of mortgage loans that the Company has sold but retained the right to service. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $772,456 in the six months ended June 30, 2017 compared to $1,006,507 for the same period in 2016. The decrease in mortgage loan originations is due to a reduction in the refinancing of mortgage loans as mortgage interest rates have increased. The following table presents the components of mortgage banking income included in noninterest income for the six months ending June 30:

69


 
2017
 
2016
Mortgage servicing income, net
$
993

 
$
345

Gain on sales of loans, net
11,608

 
12,969

Fees, net
10,327

 
12,021

Mortgage banking income, net
$
22,928

 
$
25,335


Bank-owned life insurance (“BOLI”) income is derived from changes in the cash surrender value of the bank-owned life insurance policies. BOLI income increased to $2,098 for the first six months of June 30, 2017 as compared to $1,950 for the same period in 2016. The increase is primarily driven by death benefits received from existing policies.

Other noninterest income was $4,740 and $5,884 for the six months ended June 30, 2017 and 2016, respectively.  Other noninterest income includes contingency income from our insurance underwriters, income from our SBA banking division, and other miscellaneous income and can fluctuate based on the claims experience in our Insurance agency, production in our SBA banking division, and recognition of other unseasonal income items. 
Noninterest Expense
 
Noninterest Expense to Average Assets
Six Months Ended June 30,
2017
 
2016
3.33%
 
3.58%

Noninterest expense was $144,150 and $147,073 for the six months ended June 30, 2017 and 2016, respectively. Merger and conversion expense was $3,389 for the six months ended June 30, 2017, as compared to $3,755 for the same period in 2016. During the six months ended June 30, 2017, the Company recognized a penalty charge of $205 in connection with the prepayment of $10,310 of junior subordinated debentures. The Company recognized a penalty charge of $329 in connection with the prepayment of certain long-term FHLB advances during the same time period in 2016. Merger and conversion expenses and debt prepayment penalties are considered nonrecurring expenses.

Salaries and employee benefits decreased $557 to $87,223 for the six months ended June 30, 2017 as compared to $87,780 for the same period in 2016. Commission expense from mortgage production decreased year over year as a result of the decrease in mortgage originations during the first six months of 2017 when compared to the same period of 2016.

Data processing costs decreased to $8,069 in the six months ended June 30, 2017 from $8,660 for the same period in 2016. The decrease for the six months ended June 30, 2017 as compared to the same period in 2016 was primarily attributable to the cost savings realized through contract renegotiations.

Net occupancy and equipment expense for the first six months of 2017 was $18,133, up from $16,755 for the same period in 2016. The increase in occupancy and equipment expense is primarily attributable to the KeyWorth acquisition coupled with enhancements to our IT infrastructure in response to banking and governmental regulation and increased global risk from cyber security breaches.

Expenses related to other real estate owned for the first six months of 2017 were $1,313 compared to $2,571 for the same period in 2016. Expenses on other real estate owned for the six months ended June 30, 2017 included write downs of $757 of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $6,986 was sold during the six months ended June 30, 2017, resulting in a net gain of $138. Expenses on other real estate owned for the six months ended June 30, 2016 included a $1,281 write down of the carrying value to fair value on certain pieces of property held in other real estate owned. Other real estate owned with a cost basis of $8,188 was sold during the six months ended June 30, 2016, resulting in a net loss of $231.

Professional fees include fees for legal and accounting services. Professional fees were $3,949 for the six months ended June 30, 2017 as compared to $3,635 for the same period in 2016. Professional fees remain elevated in large part due to additional legal, accounting and consulting fees associated with compliance costs of newly enacted as well as existing banking and governmental regulation. Professional fees attributable to legal fees associated with loan workouts and foreclosure proceedings remain at higher levels in correlation with the overall economic downturn and credit deterioration identified in our loan portfolio and the Company’s efforts to bring these credits to resolution.


70


Advertising and public relations expense was $4,022 for the six months ended June 30, 2017 compared to $3,379 for the same period in 2016. This increase is primarily attributable to an increased focus on digital and television marketing throughout our footprint in 2017.

Amortization of intangible assets totaled $3,056 and $3,439 for the six months ended June 30, 2017 and 2016, respectively. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from 3 years to 9.2 years.

Communication expenses, those expenses incurred for communication to clients and between employees, were $3,771 for the six months ended June 30, 2017 as compared to $4,211 for the same period in 2016. The decrease can be attributed to the transition from a traditional telephone system to a Voice over IP phone system, which is more cost efficient.

Efficiency Ratio
Six Months Ended June 30,
2017
 
2016
64.45%
 
66.96%

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. Merger and conversion expenses and debt prepayment penalties contributed approximately 152 basis points and 9 basis points, respectively, to the efficiency ratio for the first six months of 2017. Merger and conversion expenses and debt prepayment penalties contributed approximately 171 basis points and 15 basis points, respectively, to the efficiency ratio for first six months of 2016. We remain committed to aggressively managing our costs within the framework of our business model. We expect the efficiency ratio to continue to improve from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses.

Income Taxes

Income tax expense for the six months ended June 30, 2017 and 2016 was $23,248 and $21,680, respectively. The effective tax rates for those periods were 32.06% and 32.95%, respectively. Although taxable income has continued to increase, the decreased effective tax rate for the six months ended June 30, 2017 as compared to the same period in 2016 is the result of the excess tax benefit realized from the exercise of stock options and vesting of restricted stock.

Risk Management

The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”
Credit Risk and Allowance for Loan Losses

Inherent in any lending activity is credit risk, that is, the risk of loss should a borrower default. Credit risk is monitored and managed on an ongoing basis by a credit administration department, senior loan committee, a loss management committee and the Board of Directors loan committee. Credit quality, adherence to policies and loss mitigation are major concerns of credit administration and these committees. The Company’s central appraisal review department reviews and approves third-party appraisals obtained by the Company on real estate collateral and monitors loan maturities to ensure updated appraisals are obtained. This department is managed by a State Certified General Real Estate Appraiser and employs two additional State Certified General Real Estate Appraisers, one Appraisal Intern and four real estate evaluators.

We have a number of documented loan policies and procedures that set forth the approval and monitoring process of the lending function. Adherence to these policies and procedures is monitored by management and the Board of Directors. A number of committees and an underwriting staff oversee the lending operations of the Company. These include in-house loan and loss management committees and the Board of Directors loan committee. In addition, we maintain a loan review staff to independently monitor loan quality and lending practices. Loan review personnel monitor and, if necessary, adjust the grades assigned to loans through periodic examination, focusing their review on commercial and real estate loans rather than consumer and small balance consumer mortgage loans, such as 1-4 family mortgage loans.

71



In compliance with loan policy, the lending staff is given lending limits based on their knowledge and experience. In addition, each lending officer’s prior performance is evaluated for credit quality and compliance as a tool for establishing and enhancing lending limits. Before funds are advanced on consumer and commercial loans below certain dollar thresholds, loans are reviewed and scored using centralized underwriting methodologies. Loan quality, or “risk-rating,” grades are assigned based upon certain factors, which include the scoring of the loans. This information is used to assist management in monitoring credit quality. Loan requests of amounts greater than an officer’s lending limits are reviewed by senior credit officers, in-house loan committees or the Board of Directors.

For commercial and commercial real estate secured loans, risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Loan grades range from 1 to 9, with 1 being loans with the least credit risk. Allowance factors established by management are applied to the total balance of loans in each grade to determine the amount needed in the allowance for loan losses. The allowance factors are established based on historical loss ratios experienced by the Company for these loan types, as well as the credit quality criteria underlying each grade, adjusted for trends and expectations about losses inherent in our existing portfolios. In making these adjustments to the allowance factors, management takes into consideration factors which it believes are causing, or are likely in the future to cause, losses within our loan portfolio but that may not be fully reflected in our historical loss ratios. For portfolio balances of consumer, small balance consumer mortgage loans, such as 1-4 family mortgage loans, and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria.

The loss management committee and the Board of Directors’ loan committee monitor loans that are past due or those that have been downgraded and placed on the Company’s internal watch list due to a decline in the collateral value or cash flow of the debtor; the committees then adjust loan grades accordingly. This information is used to assist management in monitoring credit quality. In addition, the Company’s portfolio management committee monitors and identifies risks within the Company’s loan portfolio by focusing its efforts on reviewing and analyzing loans which are not on the Company’s internal watch list. The portfolio management committee monitors loans in portfolios or regions that management believes could be stressed or experiencing credit deterioration.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for problem loans of $500 or greater by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For real estate collateral, the fair market value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser of the underlying collateral. When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual.

After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals described in the above paragraph), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is sent to the Board of Directors’ loan committee for charge-off approval. These charge-offs reduce the allowance for loan losses. Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses.

Net charge-offs for the second quarter of 2017 were $524, or 0.03% of average loans, compared to net charge-offs of $191, or 0.01% of average loans, for the same period in 2016. The levels of net charge-offs relative to the size of our loan portfolio continue to represent the lowest levels of charge-offs since the 2008-2009 recession. These metrics are due in part to the pace of the economic recovery, declining unemployment levels, improved labor participation rate, improved performance in the housing market, and the Company's continued efforts to bring problem credits to resolution.

The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board Accounting Standards Codification Topic (“ASC”) 450, “Contingencies.” Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables.” The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio. The allowance for loan losses is established after input from management, loan review and the loss management committee. An

72


evaluation of the adequacy of the allowance is calculated quarterly based on the types of loans, an analysis of credit losses and risk in the portfolio, economic conditions and trends within each of these factors. In addition, on a regular basis, management and the Board of Directors review loan ratios. These ratios include the allowance for loan losses as a percentage of total loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by officer, community bank and the Company as a whole.

The following table presents the allocation of the allowance for loan losses by loan category as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Commercial, financial, agricultural
$
5,092

 
$
5,486

 
$
4,512

Lease financing
530

 
196

 
198

Real estate – construction
2,580

 
2,380

 
2,269

Real estate – 1-4 family mortgage
12,104

 
14,294

 
14,219

Real estate – commercial mortgage
22,600

 
19,059

 
21,683

Installment loans to individuals
1,243

 
1,322

 
1,217

Total
$
44,149

 
$
42,737

 
$
44,098


For impaired loans, specific reserves are established to adjust the carrying value of the loan to its estimated net realizable value. The following table quantifies the amount of the specific reserves component of the allowance for loan losses and the amount of the allowance determined by applying allowance factors to graded loans as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Specific reserves for impaired loans
$
3,208

 
$
4,141

 
$
7,619

Allocated reserves for remaining portfolio
38,781

 
35,776

 
34,307

Purchased with deteriorated credit quality
2,160

 
2,820

 
$
2,172

Total
$
44,149

 
$
42,737

 
$
44,098


The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. Factors considered by management in determining the amount of the provision for loan losses include the internal risk rating of individual credits, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the current economic conditions in the markets in which we operate. The provision for loan losses was $3,250 and $3,230 for the six months ended June 30, 2017 and 2016, respectively, The consistent amounts of provisioning period over period reflects improving credit quality trends offset by providing for significant loan growth. For purchased loans the provision is calculated based on evidence the loan has deteriorated from performance expectations established in conjunction with the determination of "Day 1 Fair Values" (which equal the outstanding customer balance of a purchased loan on the acquisition date less any credit and/or yield discount applied against the purchased loan) or since our most recent review of such portfolio's performance. Purchased loans will either (1) exceed the performance expectations established in determining the Day 1 Fair Values, resulting in a reversal of any previous provision for such loans, or (2) deteriorate from the performance expectations established in determining the Day 1 Fair Values, resulting in partial or full charge-offs of the carrying value of such purchased loans. If the purchased loan continues to exceed expectations subsequent to the reversal of previously established provision, then an adjustment to accretable yield is warranted, which has a positive impact on interest income.

A majority of the loans purchased in the Company’s FDIC-assisted acquisitions and certain loans purchased and not covered under the Company's FDIC loss-share agreements (prior to the termination of such agreements in December 2016) are accounted for under ASC 310-30, “Loans and Debt Securities Purchased with Deteriorated Credit Quality” (“ASC 310-30”), and are carried at values which, in management’s opinion, reflect the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. As of June 30, 2017, the fair value of loans accounted for in accordance with ASC 310-30 was $236,796. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows; to the extent future cash flows deteriorate below initial projections, the Company may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses. Of the entire

73


allowance for loan losses as of June 30, 2017 and 2016, $2,160 and $2,172, respectively, is allocated to loans accounted for under ASC 310-30.

The table below reflects the activity in the allowance for loan losses for the periods presented:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Balance at beginning of period
$
42,923

 
$
42,859

 
$
42,737

 
$
42,437

Charge-offs
 
 
 
 
 
 
 
Commercial, financial, agricultural
304

 
48

 
1,136

 
705

Lease financing

 

 

 

Real estate – construction

 

 

 

Real estate – 1-4 family mortgage
551

 
387

 
826

 
503

Real estate – commercial mortgage
434

 
186

 
661

 
1,187

Installment loans to individuals
125

 
192

 
389

 
372

Total charge-offs
1,414

 
813

 
3,012

 
2,767

Recoveries
 
 
 
 
 
 
 
Commercial, financial, agricultural
64

 
105

 
121

 
158

Lease financing

 

 

 

Real estate – construction
3

 
5

 
34

 
11

Real estate – 1-4 family mortgage
64

 
170

 
146

 
565

Real estate – commercial mortgage
717

 
309

 
812

 
401

Installment loans to individuals
42

 
33

 
61

 
63

Total recoveries
890

 
622

 
1,174

 
1,198

Net charge-offs
524

 
191

 
1,838

 
1,569

Provision for loan losses
1,750

 
1,430

 
3,250

 
3,230

Balance at end of period
$
44,149

 
$
44,098

 
$
44,149

 
$
44,098

Net charge-offs (annualized) to average loans
0.03
%
 
0.01
%
 
0.06
%
 
0.06
%
Allowance for loan losses to:
 
 
 
 
 
 
 
Total non purchased loans
0.87
%
 
1.03
%
 
0.87
%
 
1.03
%
Nonperforming non purchased loans
347.74
%
 
366.90
%
 
347.74
%
 
366.90
%


74


The following table provides further details of the Company’s net charge-offs (recoveries) of loans secured by real estate for the periods presented:
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Real estate – construction:
 
 
 
 
 
 
 
Residential
$
(3
)
 
$
(5
)
 
$
(34
)
 
$
(9
)
Condominiums

 

 

 
(2
)
Total real estate – construction
(3
)
 
(5
)
 
(34
)
 
(11
)
Real estate – 1-4 family mortgage:
 
 
 
 
 
 
 
Primary
306

 
54

 
513

 
100

Home equity
78

 
47

 
89

 
51

Rental/investment
70

 
139

 
80

 
134

Land development
33

 
(23
)
 
(2
)
 
(347
)
Total real estate – 1-4 family mortgage
487

 
217

 
680

 
(62
)
Real estate – commercial mortgage:
 
 
 
 
 
 
 
Owner-occupied
37

 
(164
)
 
80

 
228

Non-owner occupied
(22
)
 
(45
)
 
70

 
245

Land development
(298
)
 
86

 
(301
)
 
313

Total real estate – commercial mortgage
(283
)
 
(123
)
 
(151
)
 
786

Total net charge-offs of loans secured by real estate
$
201

 
$
89

 
$
495

 
$
713

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned and nonaccruing investment securities. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the loss management committee and our loan review staff closely monitor loans that are considered to be nonperforming.

Investment securities may be transferred to nonaccrual status where the recognition of investment interest is discontinued. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether a debt security should be transferred to nonaccrual status. The interest on these nonaccrual investment securities is accounted for on the cash-basis method until qualifying for return to accrual status. Nonaccruing investment available-for-sale at December 31, 2016 consisted of one of the Company’s three investments in pooled trust preferred securities issued by financial institutions, which are discussed earlier in this section under the heading “Investments”. As discussed in the aforementioned section, the Company's analysis of the pooled trust preferred securities during the second quarter of 2017 supported a return to accrual status for the last remaining security and there were no nonaccruing investment securities at June 30, 2017.



75


The following table provides details of the Company’s nonperforming assets that are non purchased and nonperforming assets that have been purchased in one of the Company's previous acquisitions as of the dates presented. The nonperforming assets that were covered under the loss share agreements at the time of termination are included in the “Purchased” column as of December 31, 2016.
 
 
Non Purchased
 
Purchased
 
 Total
June 30, 2017
 
 
 
 
 
Nonaccruing loans
$
11,413

 
$
5,927

 
$
17,340

Accruing loans past due 90 days or more
1,283

 
8,128

 
9,411

Total nonperforming loans
12,696

 
14,055

 
26,751

Other real estate owned
4,305

 
15,409

 
19,714

Total nonperforming loans and OREO
17,001

 
29,464

 
46,465

Total nonperforming assets
$
17,001

 
$
29,464

 
$
46,465

Nonperforming loans to total loans
 
 

 
0.42
%
Nonperforming assets to total assets
 
 

 
0.52
%
 
 
 

 
 
December 31, 2016
 
 
 
 
 
Nonaccruing loans
$
11,273

 
$
11,347

 
$
22,620

Accruing loans past due 90 days or more
2,079

 
10,815

 
12,894

Total nonperforming loans
13,352

 
22,162

 
35,514

Other real estate owned
5,929

 
17,370

 
23,299

Total nonperforming loans and OREO
19,281

 
39,532

 
58,813

Nonaccruing securities available-for-sale, at fair value
9,645

 

 
9,645

Total nonperforming assets
$
28,926

 
$
39,532

 
$
68,458

Nonperforming loans to total loans
 
 
 
 
0.57
%
Nonperforming assets to total assets
 
 
 
 
0.79
%

At June 30, 2017, the acquisition of KeyWorth added $714 purchased nonperforming loans while the acquisitions of Heritage and M&F added $5,881 and $4,750, respectively, of such loans. The KeyWorth acquisition added $217 while the Heritage and M&F added $9,110 and $4,718 in purchased nonperforming loans at December 31, 2016.

The Company experienced improving credit quality metrics during the first six months of 2017. The level of nonperforming loans decreased $8,763 from December 31, 2016 while OREO decreased $3,585 during the same period. As discussed above, at June 30, 2017, the Company had no investment securities on nonaccrual status as compared to $9,645 at December 31, 2016. For more information about the Company’s trust preferred securities, see Note 3, “Securities,” in the Notes to Consolidated Financial Statements of the Company in Item 1, “Financial Statements,” in this report.
 
The following table presents nonperforming loans by loan category as of the dates presented:

76


 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Commercial, financial, agricultural
$
3,080

 
$
3,709

 
$
2,804

Real estate – construction:
 
 
 
 
 
Residential

 
466

 
675

Total real estate – construction

 
466

 
675

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
6,543

 
6,179

 
7,919

Home equity
2,137

 
2,777

 
1,521

Rental/investment
1,883

 
2,292

 
4,565

Land development
1,197

 
1,656

 
2,981

Total real estate – 1-4 family mortgage
11,760

 
12,904

 
16,986

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
7,103

 
8,282

 
11,710

Non-owner occupied
3,345

 
6,821

 
7,489

Land development
989

 
2,757

 
3,019

Total real estate – commercial mortgage
11,437

 
17,860

 
22,218

Installment loans to individuals
304

 
575

 
434

Lease financing
170

 

 

Total nonperforming loans
$
26,751

 
$
35,514

 
$
43,117


The decrease in the level of nonperforming loans from December 31, 2016 is a reflection of the Company's continued strategy to aggressively manage problem loans and assets. The Company continues its efforts to bring problem credits to resolution. Total nonperforming loans as a percentage of total loans were 0.42% as of June 30, 2017 as compared to 0.57% as of December 31, 2016 and 0.72% as of June 30, 2016. The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 165.04% as of June 30, 2017 as compared to 120.34% as of December 31, 2016 and 102.28% as of June 30, 2016. The coverage ratio for non purchased, nonperforming loans was 347.74% as of June 30, 2017 as compared to 320.08% as of December 31, 2016 and 366.90% as of June 30, 2016.

Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at June 30, 2017. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due were $13,537 at June 30, 2017 as compared to $19,858 at December 31, 2016 and $19,648 at June 30, 2016. The 2016 acquisition of KeyWorth added $156 of purchased loans 30-89 days past due while the Heritage and First M&F mergers contributed $2,521 and $1,398, respectively, at June 30, 2017. The KeyWorth merger contributed $1,813 of purchased, loans 30-89 days past due while the Heritage and First M&F mergers contributed $2,909 and $3,662, respectively, at December 31, 2016.

Another category of assets which contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.


77


The following table shows the principal amounts of nonperforming and restructured loans as of the dates presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.
 
 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Nonaccruing loans
$
17,340

 
$
22,620

 
$
25,963

Accruing loans past due 90 days or more
9,411

 
12,894

 
17,154

Total nonperforming loans
26,751

 
35,514

 
43,117

Restructured loans in compliance with modified terms
14,467

 
11,475

 
11,607

Total nonperforming and restructured loans
$
41,218

 
$
46,989

 
$
54,724


As shown above, restructured loans totaled $14,467 at June 30, 2017 compared to $11,475 at December 31, 2016 and $11,607 at June 30, 2016. At June 30, 2017, loans restructured through interest rate concessions represented 35% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans in compliance with their modified terms as of the dates presented:

 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Commercial, financial, agricultural
$

 
$
17

 
$
244

Real estate – construction:
 
 
 
 
 
Residential

 
518

 

Total real estate – construction

 
518

 

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
5,638

 
5,060

 
4,563

Home equity
244

 
246

 
116

Rental/investment
2,247

 
868

 
1,007

Land development
7

 
12

 
11

Total real estate – 1-4 family mortgage
8,136

 
6,186

 
5,697

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
4,323

 
2,496

 
1,896

Non-owner occupied
1,501

 
1,589

 
3,204

Land development
438

 
603

 
499

Total real estate – commercial mortgage
6,262

 
4,688

 
5,599

Installment loans to individuals
69

 
66

 
67

 
 
 
 
 
 
Total restructured loans in compliance with modified terms
$
14,467

 
$
11,475

 
$
11,607


Changes in the Company’s restructured loans are set forth in the table below:
 

78


 
2017
 
2016
Balance at January 1,
$
11,475

 
$
13,453

Additional loans with concessions
4,745

 
1,267

Reductions due to:
 
 
 
Reclassified as nonperforming
(660
)
 
(134
)
Paid in full
(367
)
 
(398
)
Charge-offs
(267
)
 

Transfer to other real estate owned

 

Paydowns
(358
)
 
(142
)
Lapse of concession period
(101
)
 

Balance at June 30,
$
14,467

 
$
14,046


Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income. Other real estate owned with a cost basis of $6,986 was sold during the six months ended June 30, 2017, resulting in a net gain of $138, while other real estate owned with a cost basis of $8,188 was sold during the six months ended June 30, 2016, resulting in a net loss of $231.
The following table provides details of the Company’s other real estate owned as of the dates presented:
 
 
June 30,
2017
 
December 31, 2016
 
June 30,
2016
Residential real estate
$
1,913

 
$
2,929

 
$
3,539

Commercial real estate
8,507

 
8,081

 
9,739

Residential land development
2,620

 
4,032

 
4,229

Commercial land development
6,674

 
8,257

 
11,832

Total other real estate owned
$
19,714

 
$
23,299

 
$
29,339


Changes in the Company’s other real estate owned were as follows:
 
2017
 
2016
Balance at January 1,
$
23,299

 
$
35,402

Transfers of loans
4,227

 
1,954

Impairments
(757
)
 
(331
)
Dispositions
(6,986
)
 
(3,661
)
Other
(69
)
 
(130
)
Balance at June 30,
$
19,714

 
$
33,234


Interest Rate Risk

Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. To that end, management actively monitors and manages our interest rate risk exposure.
We have an Asset/Liability Committee (“ALCO”) which is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. Profitability is affected by fluctuations in interest rates. A sudden and substantial change in interest rates may

79


adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
We utilize an asset/liability model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model is used to perform both net interest income forecast simulations for multiple year horizons, and economic value of equity (“EVE”) analyses, under various interest rate scenarios.
Net interest income simulations measure the short and medium-term earnings exposure from changes in market interest rates in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under varying hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time for a given set of market rate assumptions. An increase in EVE due to a specified rate change indicates an improvement in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing July 1, 2017, in each case as compared to the result under rates present in the market on June 30, 2017. The changes in interest rates assume an instantaneous and parallel shift in the yield curve and does not take into account changes in the slope of the yield curve. On account of the present position of the target federal funds rate, the Company has not presented an analysis assuming a downward movement in rates.
 
 
Percentage Change In:
Immediate Change in Rates of:
 
Economic Value Equity (EVE)
 
Earning at Risk (EAR) (Net Interest Income)
 
Static
 
1-12 Months
 
13-24 Months
+400
 
16.50%
 
5.44%
 
14.70%
+300
 
14.21%
 
4.47%
 
11.53%
+200
 
13.96%
 
3.35%
 
8.29%
+100
 
10.80%
 
1.90%
 
4.48%

The rate shock results for the net interest income simulations for the next twenty-four months produce a slightly asset sensitive position at June 30, 2017. The Company's interest rate risk strategy is to remain in an asset sensitive position with a focus on increasing variable rate loan production and generating deposits that are less sensitive to increases in interest rates. 
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet. The measures do not reflect future actions the ALCO may undertake in response to such changes in interest rates. The above results of the interest rate shock analysis are within the parameters set by the Board of Directors. The scenarios assume instantaneous movements in interest rates in increments of 100, 200, 300 and 400 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions employed in the model include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, forward commitments, and interest rate lock commitments, as part of its ongoing efforts to mitigate its interest rate risk exposure. For more information about the Company’s derivative financial instruments, see the “Off-Balance Sheet Transactions” section below and Note 12, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Liquidity and Capital Resources

Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Management continually monitors the Bank's liquidity and non-core dependency ratios to ensure compliance with targets established by the Asset/Liability Management Committee.


80


Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by Renasant Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring Renasant Bank’s liquidity.

Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to approximately 13.60% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At June 30, 2017, securities with a carrying value of $370,904 were pledged to secure public fund deposits and as collateral for short-term borrowings and derivative instruments as compared to securities with a carrying value of $666,873 similarly pledged at December 31, 2016.

Other sources available for meeting liquidity needs include federal funds purchased and short-term and long-term advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. There were short-term borrowings from the FHLB in the amount of $110,600 at June 30, 2017 compared to $100,000 at December 31, 2016. Long-term funds obtained from the FHLB are used primarily to match-fund fixed rate loans in order to minimize interest rate risk and also are used to meet day to day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. At June 30, 2017, the balance of our outstanding long-term advances with the FHLB was $8,024. The total amount of the remaining credit available to us from the FHLB at June 30, 2017 was $2,336,922. We also maintain lines of credit with other commercial banks totaling $80,000. These are unsecured lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at June 30, 2017 or December 31, 2016.

In the third quarter of 2016, the Company issued and sold $60,000 aggregate principal amount of its 5.00% Fixed-to-Floating Rate Subordinated Notes due 2026 and $40,000 aggregate principal amount of its 5.50% Fixed-to-Floating Rate Subordinated Notes due 2031. The carrying value of the subordinated notes, net of unamortized debt issuance costs, was $98,203 at June 30, 2017.

The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
 
 
Percentage of Total
 
Cost of Funds
 
Six Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Noninterest-bearing demand
21.39
%
 
19.77
%
 
%
 
%
Interest-bearing demand
45.79

 
42.94

 
0.22

 
0.18

Savings
7.58

 
7.32

 
0.07

 
0.07

Time deposits
21.76

 
21.94

 
0.82

 
0.71

Short-term borrowings
0.84

 
5.94

 
0.79

 
0.47

Long-term Federal Home Loan Bank advances
0.11

 
0.74

 
3.46

 
4.10

Subordinated notes
1.33

 

 
5.50

 

Other borrowed funds
1.20

 
1.35

 
5.27

 
5.55

Total deposits and borrowed funds
100.00
%
 
100.00
%
 
0.43
%
 
0.37
%

Our strategy in choosing funds is focused on minimizing cost along with considering our balance sheet composition and interest rate risk position. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position.

Cash and cash equivalents were $236,061 at June 30, 2017 compared to $210,808 at June 30, 2016. Cash used in investing activities for the six months ended June 30, 2017 was $202,762 compared to cash used in investing activities of $129,864 for the six months ended June 30, 2016. Proceeds from the sale, maturity or call of securities within our investment portfolio were $79,381 for the six months ended June 30, 2017 compared to $157,607 for the same period in 2016. These proceeds from the investment portfolio were reinvested into the investment portfolio or used to fund loan growth. Purchases of investment securities were $119,766 for the first six months of 2017 compared to $43,724 for the same period in 2016.

81



Cash provided by financing activities for the six months ended June 30, 2017 and 2016 was $124,906 and $135,347, respectively. Deposits increased $143,911 and $133,760 for the six months ended June 30, 2017 and 2016, respectively. Cash provided through deposit growth was primarily used to fund loan growth.

Restrictions on Bank Dividends, Loans and Advances

The Company’s liquidity and capital resources, as well as its ability to pay dividends to its shareholders, are substantially dependent on the ability of the Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance. Accordingly, the approval of this supervisory authority is required prior to Renasant Bank paying dividends to the Company.

Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At June 30, 2017, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $88,409. The Company maintains a line of credit collateralized by cash with Renasant Bank totaling $3,045. There were no amounts outstanding under this line of credit at June 30, 2017. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in the six months ended June 30, 2017, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.

Off-Balance Sheet Transactions
The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding were as follows as of the dates presented:
 
June 30, 2017
 
December 31, 2016
Loan commitments
$
1,340,396

 
$
1,263,059

Standby letters of credit
42,170

 
44,086


The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.

The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position with other financial institutions. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At June 30, 2017, the Company had notional amounts of $91,810 on interest rate contracts with corporate customers and $91,810 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.
Additionally, the Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans and also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The Company has also entered into forward interest rate swap contracts on FHLB borrowings, as well as interest rate swap agreements on junior subordinated debentures that are all accounted for as cash flow hedges. Under each of these contracts, the Company will pay a fixed rate of interest and will receive a variable rate of interest based on the three-month LIBOR plus a predetermined spread.
For more information about the Company’s off-balance sheet transactions, see Note 12, “Derivative Instruments,” in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Shareholders’ Equity and Regulatory Matters

Total shareholders’ equity of the Company was $1,271,786 at June 30, 2017 compared to $1,232,883 at December 31, 2016. Book value per share was $28.62 and $27.81 at June 30, 2017 and December 31, 2016, respectively. The growth in shareholders’ equity was primarily attributable to earnings retention and changes in accumulated other comprehensive income offset by dividends declared.


82


On September 15, 2015, the Company filed a shelf registration statement with the Securities and Exchange Commission (“SEC”). The shelf registration statement, which was automatically effective upon filing, allows the Company to raise capital from time to time through the sale of common stock, preferred stock, depositary shares, debt securities, rights, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will be required to file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes or as otherwise described in the prospectus supplement applicable to the offering and could include the expansion of the Company’s banking, insurance and wealth management operations as well as other business opportunities.

The Company has junior subordinated debentures with a carrying value of $85,607 at June 30, 2017, of which $82,729 are included in the Company’s Tier 1 capital. The Federal Reserve Board issued guidance in March 2005 providing more strict quantitative limits on the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital, but these guidelines did not impact the amount of debentures we include in Tier 1 capital. Although our existing junior subordinated debentures are unaffected, on account of changes enacted as part of the Dodd-Frank Act, any trust preferred securities issued after May 19, 2010 may not be included in Tier 1 capital.

The Company has subordinated notes with a carrying value of $98,203 at June 30, 2017. These notes are included in the Company's Tier 2 capital.

The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
 
Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
 
Common Equity Tier 1 to
Risk - Weighted Assets

 
Tier 1 Capital to
Risk – Weighted
Assets
 
Total Capital to
Risk – Weighted
Assets
Well capitalized
5% or above
 
6.5% or above
 
8% or above
 
10% or above
Adequately capitalized
4% or above
 
4.5% or above
 
6% or above
 
8% or above
Undercapitalized
Less than 4%
 
Less than 4.5%
 
Less than 6%
 
Less than 8%
Significantly undercapitalized
Less than 3%
 
Less than 3%
 
Less than 4%
 
Less than 6%
Critically undercapitalized
 Tangible Equity / Total Assets less than 2%



83


The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of the dates presented:
 
Actual
 
Minimum Capital
Requirement to be
Well Capitalized
 
Minimum Capital
Requirement to be
Adequately
Capitalized (including the phase-in of the Capital Conservation Buffer)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Renasant Corporation:
 
 
 
 
 
 
 
 
 
 
 
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital ratio
$
797,620

 
11.65
%
 
$
445,027

 
6.50
%
 
$
393,678

 
5.75
%
Tier 1 risk-based capital ratio
880,239

 
12.86
%
 
547,726

 
8.00
%
 
496,377

 
7.25
%
Total risk-based capital ratio
1,026,916

 
15.00
%
 
684,657

 
10.00
%
 
633,308

 
9.25
%
Leverage capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
880,239

 
10.68
%
 
412,041

 
5.00
%
 
329,632

 
4.00
%
 
 
 
 
 
 
 
 
 
 
 
 
Renasant Bank:
 
 
 
 
 
 
 
 
 
 
 
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital ratio
$
884,090

 
12.93
%
 
$
444,538

 
6.50
%
 
$
393,245

 
5.75
%
Tier 1 risk-based capital ratio
884,090

 
12.93
%
 
547,124

 
8.00
%
 
495,831

 
7.25
%
Total risk-based capital ratio
932,564

 
13.64
%
 
683,905

 
10.00
%
 
632,612

 
9.25
%
Leverage capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
884,090

 
10.75
%
 
411,260

 
5.00
%
 
329,008

 
4.00
%
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Renasant Corporation:
 
 
 
 
 
 
 
 
 
 
 
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital ratio
$
766,560

 
11.47
%
 
$
434,267

 
6.50
%
 
$
342,403

 
5.125
%
Tier 1 risk-based capital ratio
858,850

 
12.86
%
 
534,483

 
8.00
%
 
442,619

 
6.625
%
Total risk-based capital ratio
1,004,038

 
15.03
%
 
668,103

 
10.00
%
 
576,239

 
8.625
%
Leverage capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
858,850

 
10.59
%
 
405,441

 
5.00
%
 
324,353

 
4.00
%
 
 
 
 
 
 
 
 
 
 
 
 
Renasant Bank:
 
 
 
 
 
 
 
 
 
 
 
Risk-based capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital ratio
$
824,850

 
12.38
%
 
$
433,105

 
6.50
%
 
$
341,487

 
5.125
%
Tier 1 risk-based capital ratio
824,850

 
12.38
%
 
533,052

 
8.00
%
 
441,434

 
6.625
%
Total risk-based capital ratio
871,911

 
13.09
%
 
666,315

 
10.00
%
 
574,697

 
8.625
%
Leverage capital ratios:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
824,850

 
10.20
%
 
404,442

 
5.00
%
 
323,554

 
4.00
%

In July 2013, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”) that call for broad and comprehensive revision of regulatory capital standards for U.S. banking organizations. Generally, the Basel III Rules became effective on January 1, 2015, although parts of the Basel III Rules will be phased in through 2019.

The Basel III Rules implemented a new common equity Tier 1 minimum capital requirement (“CET1”) and a higher minimum Tier 1 capital requirement, as reflected in the table above, and adjusted other items affecting the calculation of the numerator of a banking organization’s risk-based capital ratios. The new CET1 capital ratio includes common equity as defined under GAAP and does not include any other type of non-common equity under GAAP. Additionally, the Basel III Rules apply limits to a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of CET1 capital in addition to the amount necessary to meet its minimum risk-based capital requirements.

84



Further, the Basel III Rules changed the agencies’ general risk-based capital requirements for determining risk-weighted assets, which affect the calculation of the denominator of a banking organization’s risk-based capital ratios. The Basel III Rules have revised the agencies’ rules for calculating risk-weighted assets to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision set forth in the standardized approach of the “International Convergence of Capital Measurement and Capital Standards: A Revised Framework”.

The calculation of risk-weighted assets in the denominator of the Basel III capital ratios has been adjusted to reflect the higher risk nature of certain types of loans. Specifically, as applicable to the Company and Renasant Bank:

— Residential mortgages: Replaced the former 50% risk weight for performing residential first-lien mortgages and a 100% risk-weight for all other mortgages with a risk weight of between 35% and 200% determined by the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income.

— Commercial mortgages: Replaced the former 100% risk weight with a 150% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

— Nonperforming loans: Replaced the former 100% risk weight with a 150% risk weight for loans, other than residential mortgages, that are 90 days past due or on nonaccrual status.

The Basel III Rules also introduce a new capital conservation buffer designed to absorb losses during periods of economic stress. The capital conservation buffer is composed entirely of CET1, on top of these minimum risk-weighted asset ratios. In addition, the Basel III Rules provide for a countercyclical capital buffer applicable only to certain covered institutions. It is not expected that the countercyclical capital buffer will be applicable to the Company or Renasant Bank. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a 4-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).


Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risk since December 31, 2016. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2016.

Item 4. CONTROLS AND PROCEDURES
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company's management, including its Principal Executive and Principal Financial Officers, as appropriate to allow timely decisions regarding required disclosure. There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


85


Part II. OTHER INFORMATION

Item 1A. RISK FACTORS
Information regarding risk factors appears in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes in the risk factors disclosed in the Annual Report on Form 10-K.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities

The Company did not repurchase any shares of its outstanding stock during the three month period ended June 30, 2017.
Please refer to the information discussing restrictions on the Company’s ability to pay dividends under the heading “Liquidity and Capital Resources” in Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this report, which is incorporated by reference herein.


Item 6. EXHIBITS
 

86


Exhibit
Number
 
Description
 
 
(2)(i)
 
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, First M&F Corporation and Merchants and Farmers Bank dated as of February 6, 2013(1)
 
 
(2)(ii)
 
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, Heritage Financial Group, Inc. and HeritageBank of the South (2)
 
 
 
(2)(iii)
 
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank and KeyWorth Bank dated as of October 20, 2015 (3)
 
 
 
(2)(iv)
 
Agreement and Plan of Merger by and among Renasant Corporation, Renasant Bank, Metropolitan BancGroup, Inc. and Metropolitan Bank dated as of January 17, 2017 (4)

 
 
 
(3)(i)
 
Articles of Incorporation of Renasant Corporation, as amended (5)
 
 
(3)(ii)
 
Restated Bylaws of Renasant Corporation, as amended (6)
 
 
(4)(i)
 
Articles of Incorporation of Renasant Corporation, as amended (5)
 
 
(4)(ii)
 
Restated Bylaws of Renasant Corporation, as amended (6)
 
 
 
(10)(i)
 
Amendment No. 1 to Executive Employment Agreement dated April 25, 2017 between Renasant Corporation and E. Robinson McGraw(7) 



 
 
 
(10)(ii)
 
Retirement Agreement between Renasant Corporation and O. Leonard Dorminey dated as of April 25, 2017(8)
 
 
 
(12)(i)
 
Computation of Ratios of Earnings to Fixed Charges
 
 
 
(31)(i)
 
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
(31)(ii)
 
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
(32)(i)
 
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
(32)(ii)
 
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
(101)
 
The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

(1)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on February 11, 2013 and incorporated herein by reference.
(2)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on December 15, 2014 and incorporated herein by reference.
(3)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on October 23, 2015 and incorporated herein by reference.
(4)
Filed as exhibit 2.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on January 19, 2017 and incorporated herein by reference.
(5)
Filed as exhibit 3.1 to the Form 10-Q of the Company filed with the Securities and Exchange Commission on May 10, 2016 and incorporated herein by reference.
(6)
Filed as exhibit 3.2 to the Pre-Effective Amendment No. 1 to Form S-4 Registration Statement of the Company (File No. 333-208753) filed with the Securities and Exchange Commission on January 29, 2016 and incorporated herein by reference.
(7)
Filed as exhibit 10.1 to the Form 8-K of the Company filed with the Securities and Exchange Commission on April 28, 2017 and incorporated herein by reference.
(8)
Filed as exhibit 10.2 to the Form 10-Q of the Company filed with the Securities and Exchange Commission on May 10, 2017 and incorporated herein by reference.

87


The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.



88


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
RENASANT CORPORATION
 
 
(Registrant)
 
 
 
Date:
August 9, 2017
/s/ E. Robinson McGraw
 
 
E. Robinson McGraw
 
 
Chairman of the Board, Director,
 
 
and Chief Executive Officer
 
 
(Principal Executive Officer)
 
 
 
Date:
August 9, 2017
/s/ Kevin D. Chapman
 
 
Kevin D. Chapman
 
 
Executive Vice President and
 
 
Chief Financial Officer
 
 
(Principal Financial Officer)

89


EXHIBIT INDEX
 
Exhibit
Number
 
Description
 
 
 
(12)(i)
 
 
 
(31)(i)
 
 
 
(31)(ii)
 
 
 
(32)(i)
 
 
 
(32)(ii)
 
 
 
(101)
 
The following materials from Renasant Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements (Unaudited).

90