XML 87 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Rollforward of the allowance for loan losses            
Beginning balance $ 42,923 $ 42,859 $ 42,737 $ 42,437    
Charge-offs (1,414) (813) (3,012) (2,767)    
Recoveries 890 622 1,174 1,198    
Net (charge-offs) recoveries (524) (191) (1,838) (1,569)    
Provision for loan losses   1,164   2,943    
Benefit attributable to FDIC loss-share agreements   54   (116)    
Recoveries payable to FDIC   212   403    
Provision for loan losses 1,750 1,430 3,250 3,230    
Ending balance 44,149 44,098 44,149 44,098    
Period-End Amount Allocated to:            
Individually evaluated for impairment         $ 3,208 $ 7,619
Collectively evaluated for impairment         38,781 34,307
Purchased with deteriorated credit quality 42,923 42,859 42,737 42,437 44,149 44,098
Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 2,160 2,172 2,160 2,172    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 2,160 2,172 2,160 2,172 2,160 2,172
Commercial, financial, agricultural            
Rollforward of the allowance for loan losses            
Beginning balance 5,112 4,171 5,486 4,186    
Charge-offs (304) (48) (1,136) (705)    
Recoveries 64 105 121 158    
Net (charge-offs) recoveries (240) 57 (1,015) (547)    
Provision for loan losses   265   866    
Benefit attributable to FDIC loss-share agreements   15   0    
Recoveries payable to FDIC   4   7    
Provision for loan losses 220 284 621 873    
Ending balance 5,092 4,512 5,092 4,512    
Period-End Amount Allocated to:            
Individually evaluated for impairment         166 164
Collectively evaluated for impairment         4,587 3,947
Purchased with deteriorated credit quality 5,112 4,171 5,486 4,186 5,092 4,512
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 339 401 339 401    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 339 401 339 401 339 401
Real estate – construction            
Rollforward of the allowance for loan losses            
Beginning balance 2,119 1,943 2,380 1,852    
Charge-offs   0 0 0    
Recoveries 3 5 34 11    
Net (charge-offs) recoveries 3 5 34 11    
Provision for loan losses   315   400    
Benefit attributable to FDIC loss-share agreements   0   0    
Recoveries payable to FDIC   6   6    
Provision for loan losses 458 321 166 406    
Ending balance 2,580 2,269 2,580 2,269    
Period-End Amount Allocated to:            
Individually evaluated for impairment         2 0
Collectively evaluated for impairment         2,578 2,269
Purchased with deteriorated credit quality 2,119 1,943 2,380 1,852 2,580 2,269
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 0 0 0 0    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 0 0 0 0 0 0
Real estate – 1-4 family mortgage            
Rollforward of the allowance for loan losses            
Beginning balance 12,162 14,542 14,294 13,908    
Charge-offs (551) (387) (826) (503)    
Recoveries 64 170 146 565    
Net (charge-offs) recoveries (487) (217) (680) 62    
Provision for loan losses   (186)   179    
Benefit attributable to FDIC loss-share agreements   (78)   (115)    
Recoveries payable to FDIC   158   185    
Provision for loan losses 429 (106) (1,510) 249    
Ending balance 12,104 14,219 12,104 14,219    
Period-End Amount Allocated to:            
Individually evaluated for impairment         878 4,924
Collectively evaluated for impairment         10,534 8,951
Purchased with deteriorated credit quality 12,162 14,542 14,294 13,908 12,104 14,219
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 692 344 692 344    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 692 344 692 344 692 344
Real estate – commercial mortgage            
Rollforward of the allowance for loan losses            
Beginning balance 22,073 20,775 19,059 21,111    
Charge-offs (434) (186) (661) (1,187)    
Recoveries 717 309 812 401    
Net (charge-offs) recoveries 283 123 151 (786)    
Provision for loan losses   624   1,154    
Benefit attributable to FDIC loss-share agreements   117   (1)    
Recoveries payable to FDIC   44   205    
Provision for loan losses 244 785 3,390 1,358    
Ending balance 22,600 21,683 22,600 21,683    
Period-End Amount Allocated to:            
Individually evaluated for impairment         2,159 2,531
Collectively evaluated for impairment         19,313 17,726
Purchased with deteriorated credit quality 22,073 20,775 19,059 21,111 22,600 21,683
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 1,128 1,426 1,128 1,426    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality 1,128 1,426 1,128 1,426 1,128 1,426
Installment loans to individuals            
Rollforward of the allowance for loan losses            
Beginning balance 1,457 1,428 1,518 1,380    
Charge-offs (125) (192) (389) (372)    
Recoveries 42 33 61 63    
Net (charge-offs) recoveries (83) (159) (328) (309)    
Provision for loan losses   146   344    
Benefit attributable to FDIC loss-share agreements   0   0    
Recoveries payable to FDIC   0   0    
Provision for loan losses 399 146 583 344    
Ending balance 1,773 1,415 1,773 1,415    
Period-End Amount Allocated to:            
Individually evaluated for impairment         3 0
Collectively evaluated for impairment         1,769 1,414
Purchased with deteriorated credit quality 1,457 1,428 1,518 1,380 1,773 1,415
Installment loans to individuals | Receivables Acquired with Deteriorated Credit Quality            
Rollforward of the allowance for loan losses            
Ending balance 1 1 1 1    
Period-End Amount Allocated to:            
Purchased with deteriorated credit quality $ 1 $ 1 $ 1 $ 1 $ 1 $ 1