XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
6 Months Ended
Jun. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
12,602

 
$
6

 
$
(77
)
 
$
12,531

Obligations of states and political subdivisions
327,017

 
13,657

 
(141
)
 
340,533

 
$
339,619

 
$
13,663

 
$
(218
)
 
$
353,064

December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
14,101

 
$
4

 
$
(187
)
 
$
13,918

Obligations of states and political subdivisions
342,181

 
8,572

 
(1,778
)
 
348,975

 
$
356,282

 
$
8,576

 
$
(1,965
)
 
$
362,893

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,053

 
$
81

 
$

 
$
2,134

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
419,848

 
3,317

 
(2,288
)
 
420,877

Government agency collateralized mortgage obligations
222,110

 
1,133

 
(1,948
)
 
221,295

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,167

 
1,032

 
(146
)
 
51,053

Government agency collateralized mortgage obligations
1,746

 
8

 

 
1,754

Trust preferred securities
21,793

 

 
(4,801
)
 
16,992

Other debt securities
22,519

 
427

 
(45
)
 
22,901

 
$
740,236

 
$
5,998

 
$
(9,228
)
 
$
737,006

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,066

 
$
92

 
$

 
$
2,158

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
414,019

 
1,941

 
(6,643
)
 
409,317

Government agency collateralized mortgage obligations
171,362

 
831

 
(3,367
)
 
168,826

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,628

 
696

 
(461
)
 
50,863

Government agency collateralized mortgage obligations
2,528

 
38

 
(16
)
 
2,550

Trust preferred securities
23,749

 

 
(5,360
)
 
18,389

Other debt securities
22,053

 
310

 
(218
)
 
22,145

 
$
686,405

 
$
3,908

 
$
(16,065
)
 
$
674,248

Schedule of realized gains
Gross realized gains on sales of securities available for sale for the three and six months ended June 30, 2017 and 2016, respectively, were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Gross gains on sales of securities available for sale
$

 
$
1,257

 
$

 
$
1,257

Gross losses on sales of securities available for sale

 

 

 
(71
)
Gains on sales of securities available for sale, net
$

 
$
1,257

 
$

 
$
1,186

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at June 30, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
14,605

 
$
14,735

 
$

 
$

Due after one year through five years
108,014

 
111,811

 
2,053

 
2,134

Due after five years through ten years
129,897

 
135,500

 
3,040

 
3,116

Due after ten years
87,103

 
91,018

 
21,793

 
16,992

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
419,848

 
420,877

Government agency collateralized mortgage obligations

 

 
222,110

 
221,295

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
50,167

 
51,053

Government agency collateralized mortgage obligations

 

 
1,746

 
1,754

Other debt securities

 

 
19,479

 
19,785

 
$
339,619

 
$
353,064

 
$
740,236

 
$
737,006

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
12,025

 
$
(77
)
 
0
 
$

 
$

 
4
 
$
12,025

 
$
(77
)
Obligations of states and political subdivisions
17
 
11,846

 
(136
)
 
2
 
523

 
(5
)
 
19
 
12,369

 
(141
)
Total
21
 
$
23,871

 
$
(213
)
 
2
 
$
523

 
$
(5
)
 
23
 
24,394

 
$
(218
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
11,915

 
$
(187
)
 
0
 
$

 
$

 
4
 
$
11,915

 
$
(187
)
Obligations of states and political subdivisions
102
 
83,362

 
(1,778
)
 
0
 

 

 
102
 
83,362

 
(1,778
)
Total
106
 
$
95,277

 
$
(1,965
)
 
0
 
$

 
$

 
106
 
$
95,277

 
$
(1,965
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
89
 
213,161

 
(1,911
)
 
8
 
16,818

 
(377
)
 
97
 
229,979

 
(2,288
)
Government agency collateralized mortgage obligations
29
 
94,314

 
(911
)
 
16
 
36,107

 
(1,037
)
 
45
 
130,421

 
(1,948
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
7,862

 
(138
)
 
2
 
1,082

 
(8
)
 
5
 
8,944

 
(146
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
16,992

 
(4,801
)
 
3
 
16,992

 
(4,801
)
Other debt securities
2
 
6,658

 
(38
)
 
1
 
1,205

 
(7
)
 
3
 
7,863

 
(45
)
Total
123
 
$
321,995

 
$
(2,998
)
 
30
 
$
72,204

 
$
(6,230
)
 
153
 
$
394,199

 
$
(9,228
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
131
 
298,400

 
(6,042
)
 
5
 
11,504

 
(601
)
 
136
 
309,904

 
(6,643
)
Government agency collateralized mortgage obligations
40
 
97,356

 
(1,845
)
 
14
 
33,786

 
(1,522
)
 
54
 
131,142

 
(3,367
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
9
 
21,933

 
(453
)
 
2
 
1,101

 
(8
)
 
11
 
23,034

 
(461
)
Government agency collateralized mortgage obligations
1
 
1,729

 
(16
)
 
0
 

 

 
1
 
1,729

 
(16
)
Trust preferred securities
0
 

 

 
3
 
18,389

 
(5,360
)
 
3
 
18,389

 
(5,360
)
Other debt securities
3
 
7,946

 
(208
)
 
2
 
2,475

 
(10
)
 
5
 
10,421

 
(218
)
Total
184
 
$
427,364

 
$
(8,564
)
 
26
 
$
67,255

 
$
(7,501
)
 
210
 
$
494,619

 
$
(16,065
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2017:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,293

 
$
5,788

 
$
(2,505
)
 
Baa3
 
16
%
XXIV
Pooled
 
B-2
 
9,327

 
8,078

 
(1,249
)
 
Ba1
 
22
%
XXVI
Pooled
 
B-2
 
4,173

 
3,126

 
(1,047
)
 
Ba3
 
19
%
 
 
 
 
 
$
21,793

 
$
16,992

 
$
(4,801
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2017
 
2016
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at June 30
$
(3,337
)
 
$
(3,337
)