XML 88 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Rollforward of the allowance for loan losses        
Beginning balance $ 42,737 $ 42,437    
Charge-offs (1,598) (1,954)    
Recoveries 284 576    
Net (charge-offs) recoveries (1,314) (1,378)    
Provision for loan losses   1,779    
Benefit attributable to FDIC loss-share agreements   (170)    
Recoveries payable to FDIC   191    
Provision for loan losses 1,500 1,800    
Ending balance 42,923 42,859    
Period-End Amount Allocated to:        
Individually evaluated for impairment     $ 3,977 $ 7,399
Collectively evaluated for impairment     36,227 33,438
Acquired with deteriorated credit quality 42,737 42,437 42,923 42,859
Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 2,719 2,022    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 2,719 2,022 2,719 2,022
Commercial, financial, agricultural        
Rollforward of the allowance for loan losses        
Beginning balance 5,486 4,186    
Charge-offs (832) (657)    
Recoveries 57 53    
Net (charge-offs) recoveries (775) (604)    
Provision for loan losses   601    
Benefit attributable to FDIC loss-share agreements   (15)    
Recoveries payable to FDIC   3    
Provision for loan losses 401 589    
Ending balance 5,112 4,171    
Period-End Amount Allocated to:        
Individually evaluated for impairment     165 6
Collectively evaluated for impairment     4,569 3,743
Acquired with deteriorated credit quality 5,486 4,186 5,112 4,171
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 378 422    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 378 422 378 422
Real estate – construction        
Rollforward of the allowance for loan losses        
Beginning balance 2,380 1,852    
Charge-offs   0    
Recoveries 31 6    
Net (charge-offs) recoveries 31 6    
Provision for loan losses   85    
Benefit attributable to FDIC loss-share agreements   0    
Recoveries payable to FDIC   0    
Provision for loan losses (292) 85    
Ending balance 2,119 1,943    
Period-End Amount Allocated to:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     2,119 1,943
Acquired with deteriorated credit quality 2,380 1,852 2,119 1,943
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 0 0    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 0 0 0 0
Real estate – 1-4 family mortgage        
Rollforward of the allowance for loan losses        
Beginning balance 14,294 13,908    
Charge-offs (275) (116)    
Recoveries 82 395    
Net (charge-offs) recoveries (193) 279    
Provision for loan losses   365    
Benefit attributable to FDIC loss-share agreements   (37)    
Recoveries payable to FDIC   27    
Provision for loan losses (1,939) 355    
Ending balance 12,162 14,542    
Period-End Amount Allocated to:        
Individually evaluated for impairment     1,139 4,311
Collectively evaluated for impairment     10,256 9,896
Acquired with deteriorated credit quality 14,294 13,908 12,162 14,542
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 767 335    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 767 335 767 335
Real estate – commercial mortgage        
Rollforward of the allowance for loan losses        
Beginning balance 19,059 21,111    
Charge-offs (227) (1,001)    
Recoveries 95 92    
Net (charge-offs) recoveries (132) (909)    
Provision for loan losses   530    
Benefit attributable to FDIC loss-share agreements   (118)    
Recoveries payable to FDIC   161    
Provision for loan losses 3,146 573    
Ending balance 22,073 20,775    
Period-End Amount Allocated to:        
Individually evaluated for impairment     2,670 3,082
Collectively evaluated for impairment     17,830 16,429
Acquired with deteriorated credit quality 19,059 21,111 22,073 20,775
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 1,573 1,264    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 1,573 1,264 1,573 1,264
Installment and other        
Rollforward of the allowance for loan losses        
Beginning balance 1,518 1,380    
Charge-offs (264) (180)    
Recoveries 19 30    
Net (charge-offs) recoveries (245) (150)    
Provision for loan losses   198    
Benefit attributable to FDIC loss-share agreements   0    
Recoveries payable to FDIC   0    
Provision for loan losses 184 198    
Ending balance 1,457 1,428    
Period-End Amount Allocated to:        
Individually evaluated for impairment     3 0
Collectively evaluated for impairment     1,453 1,427
Acquired with deteriorated credit quality 1,518 1,380 1,457 1,428
Installment and other | Receivables Acquired with Deteriorated Credit Quality        
Rollforward of the allowance for loan losses        
Ending balance 1 1    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality $ 1 $ 1 $ 1 $ 1