XML 40 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
12,602

 
$
4

 
$
(137
)
 
$
12,469

Obligations of states and political subdivisions
335,375

 
10,299

 
(927
)
 
344,747

 
$
347,977

 
$
10,303

 
$
(1,064
)
 
$
357,216

December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
14,101

 
$
4

 
$
(187
)
 
$
13,918

Obligations of states and political subdivisions
342,181

 
8,572

 
(1,778
)
 
348,975

 
$
356,282

 
$
8,576

 
$
(1,965
)
 
$
362,893

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2017
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,060

 
$
89

 
$

 
$
2,149

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
412,710

 
2,710

 
(4,165
)
 
411,255

Government agency collateralized mortgage obligations
192,294

 
879

 
(2,787
)
 
190,386

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,397

 
777

 
(302
)
 
50,872

Government agency collateralized mortgage obligations
1,756

 
1

 
(13
)
 
1,744

Trust preferred securities
22,646

 

 
(4,823
)
 
17,823

Other debt securities
22,442

 
354

 
(140
)
 
22,656

 
$
704,305

 
$
4,810

 
$
(12,230
)
 
$
696,885

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,066

 
$
92

 
$

 
$
2,158

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
414,019

 
1,941

 
(6,643
)
 
409,317

Government agency collateralized mortgage obligations
171,362

 
831

 
(3,367
)
 
168,826

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
50,628

 
696

 
(461
)
 
50,863

Government agency collateralized mortgage obligations
2,528

 
38

 
(16
)
 
2,550

Trust preferred securities
23,749

 

 
(5,360
)
 
18,389

Other debt securities
22,053

 
310

 
(218
)
 
22,145

 
$
686,405

 
$
3,908

 
$
(16,065
)
 
$
674,248

Schedule of realized gains
Gross realized gains on sales of securities available for sale for the three months ended March 31, 2017 and 2016, respectively, were as follows:
 
Three Months Ended
 
March 31,
 
2017
 
2016
Gross gains on sales of securities available for sale
$

 
$

Gross losses on sales of securities available for sale

 
(71
)
Losses on sales of securities available for sale, net
$

 
$
(71
)
Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at March 31, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
14,742

 
$
14,860

 
$

 
$

Due after one year through five years
107,452

 
110,966

 
2,060

 
2,148

Due after five years through ten years
128,319

 
130,878

 
2,043

 
2,071

Due after ten years
97,464

 
100,512

 
22,646

 
17,823

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
412,710

 
411,255

Government agency collateralized mortgage obligations

 

 
192,294

 
190,386

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
50,397

 
50,872

Government agency collateralized mortgage obligations

 

 
1,756

 
1,744

Other debt securities

 

 
20,399

 
20,586

 
$
347,977

 
$
357,216

 
$
704,305

 
$
696,885

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
11,965

 
$
(137
)
 
0
 
$

 
$

 
4
 
$
11,965

 
$
(137
)
Obligations of states and political subdivisions
53
 
44,193

 
(927
)
 
0
 

 

 
53
 
44,193

 
(927
)
Total
57
 
$
56,158

 
$
(1,064
)
 
0
 
$

 
$

 
57
 
56,158

 
$
(1,064
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
4
 
$
11,915

 
$
(187
)
 
0
 
$

 
$

 
4
 
$
11,915

 
$
(187
)
Obligations of states and political subdivisions
102
 
83,362

 
(1,778
)
 
0
 

 

 
102
 
83,362

 
(1,778
)
Total
106
 
$
95,277

 
$
(1,965
)
 
0
 
$

 
$

 
106
 
$
95,277

 
$
(1,965
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
104
 
256,655

 
(3,585
)
 
8
 
17,487

 
(580
)
 
112
 
274,142

 
(4,165
)
Government agency collateralized mortgage obligations
36
 
106,006

 
(1,475
)
 
15
 
34,769

 
(1,312
)
 
51
 
140,775

 
(2,787
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
6
 
15,666

 
(294
)
 
2
 
1,091

 
(8
)
 
8
 
16,757

 
(302
)
Government agency collateralized mortgage obligations
1
 
1,723

 
(13
)
 
0
 

 

 
1
 
1,723

 
(13
)
Trust preferred securities
0
 

 

 
3
 
17,823

 
(4,823
)
 
3
 
17,823

 
(4,823
)
Other debt securities
2
 
6,971

 
(131
)
 
2
 
2,410

 
(9
)
 
4
 
9,381

 
(140
)
Total
149
 
$
387,021

 
$
(5,498
)
 
30
 
$
73,580

 
$
(6,732
)
 
179
 
$
460,601

 
$
(12,230
)
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
131
 
298,400

 
(6,042
)
 
5
 
11,504

 
(601
)
 
136
 
309,904

 
(6,643
)
Government agency collateralized mortgage obligations
40
 
97,356

 
(1,845
)
 
14
 
33,786

 
(1,522
)
 
54
 
131,142

 
(3,367
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
9
 
21,933

 
(453
)
 
2
 
1,101

 
(8
)
 
11
 
23,034

 
(461
)
Government agency collateralized mortgage obligations
1
 
1,729

 
(16
)
 
0
 

 

 
1
 
1,729

 
(16
)
Trust preferred securities
0
 

 

 
3
 
18,389

 
(5,360
)
 
3
 
18,389

 
(5,360
)
Other debt securities
3
 
7,946

 
(208
)
 
2
 
2,475

 
(10
)
 
5
 
10,421

 
(218
)
Total
184
 
$
427,364

 
$
(8,564
)
 
26
 
$
67,255

 
$
(7,501
)
 
210
 
$
494,619

 
$
(16,065
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at March 31, 2017:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,286

 
$
5,790

 
$
(2,496
)
 
Baa3
 
17
%
XXIV
Pooled
 
B-2
 
10,167

 
8,917

 
(1,250
)
 
Caa2
 
23
%
XXVI
Pooled
 
B-2
 
4,193

 
3,116

 
(1,077
)
 
Ba3
 
19
%
 
 
 
 
 
$
22,646

 
$
17,823

 
$
(4,823
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2017
 
2016
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at March 31
$
(3,337
)
 
$
(3,337
)