XML 116 R97.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Loan Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Rollforward of the allowance for loan losses                            
Beginning balance       $ 42,437       $ 42,289 $ 42,437 $ 42,289 $ 47,665      
Charge-offs                 (9,471) (6,776) (13,859)      
Recoveries                 2,241 2,174 2,316      
Net charge-offs                 (7,230) (4,602) (11,543)      
Provision for loan losses                 6,604 3,913 10,917      
Benefit attributable to FDIC loss share agreements                 (265) (872) (6,278)      
Recoveries payable to FDIC                 1,191 1,709 1,528      
Provision for loan losses charged to operations $ 1,650 $ 2,650 $ 1,430 1,800 $ 1,750 $ 750 $ 1,175 1,075 7,530 4,750 6,167      
Ending balance 42,737       42,437       42,737 42,437 42,289      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       $ 4,141 $ 7,600 $ 10,256
Collectively evaluated for impairment                       35,776 33,131 30,308
Acquired with deteriorated credit quality 42,737     42,437 42,437     42,289 42,437 42,289 47,665 42,737 42,437 42,289
Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,706       1,725 1,706 1,725        
Ending balance 2,820       1,706       2,820 1,706 1,725      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 2,820     1,706 1,706     1,725 1,706 1,725 1,725 2,820 1,706 1,725
Commercial, financial, agricultural                            
Rollforward of the allowance for loan losses                            
Beginning balance       4,186       3,305 4,186 3,305 3,090      
Charge-offs                 (2,725) (943) (1,516)      
Recoveries                 331 361 455      
Net charge-offs                 (2,394) (582) (1,061)      
Provision for loan losses                 3,716 1,489 1,297      
Benefit attributable to FDIC loss share agreements                 (61) (64) (204)      
Recoveries payable to FDIC                 39 38 183      
Provision for loan losses charged to operations                 3,694 1,463 1,276      
Ending balance 5,486       4,186       5,486 4,186 3,305      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       446 6 5
Collectively evaluated for impairment                       4,668 3,827 3,020
Acquired with deteriorated credit quality 5,486     4,186 4,186     3,305 4,186 3,305 3,090 5,486 4,186 3,305
Commercial, financial, agricultural | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       353       280 353 280        
Ending balance 372       353       372 353 280      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 372     353 353     280 353 280 280 372 353 280
Real estate – construction                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,852       1,415 1,852 1,415 1,091      
Charge-offs                 0 (26) 0      
Recoveries                 47 26 33      
Net charge-offs                 47 0 33      
Provision for loan losses                 364 435 290      
Benefit attributable to FDIC loss share agreements                 0 0 0      
Recoveries payable to FDIC                 117 2 1      
Provision for loan losses charged to operations                 481 437 291      
Ending balance 2,380       1,852       2,380 1,852 1,415      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       1 20 0
Collectively evaluated for impairment                       2,379 1,832 1,415
Acquired with deteriorated credit quality 2,380     1,852 1,852     1,415 1,852 1,415 1,091 2,380 1,852 1,415
Real estate – construction | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       0       0 0 0        
Ending balance 0       0       0 0 0      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 0     0 0     0 0 0 0 0 0 0
Real estate – 1-4 family mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       13,908       13,549 13,908 13,549 18,629      
Charge-offs                 (3,906) (2,173) (5,662)      
Recoveries                 997 1,064 1,325      
Net charge-offs                 (2,909) (1,109) (4,337)      
Provision for loan losses                 2,616 650 (452)      
Benefit attributable to FDIC loss share agreements                 (115) (91) (816)      
Recoveries payable to FDIC                 794 909 525      
Provision for loan losses charged to operations                 3,295 1,468 (743)      
Ending balance 14,294       13,908       14,294 13,908 13,549      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       1,134 4,475 4,786
Collectively evaluated for impairment                       12,319 9,177 8,483
Acquired with deteriorated credit quality 14,294     13,908 13,908     13,549 13,908 13,549 18,629 14,294 13,908 13,549
Real estate – 1-4 family mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       256       280 256 280        
Ending balance 841       256       841 256 280      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 841     256 256     280 256 280 280 841 256 280
Real estate – commercial mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       21,111       22,759 21,111 22,759 23,688      
Charge-offs                 (2,123) (2,613) (6,186)      
Recoveries                 757 614 436      
Net charge-offs                 (1,366) (1,999) (5,750)      
Provision for loan losses                 (879) 312 9,260      
Benefit attributable to FDIC loss share agreements                 (48) (717) (5,258)      
Recoveries payable to FDIC                 241 756 819      
Provision for loan losses charged to operations                 (686) 351 4,821      
Ending balance 19,059       21,111       19,059 21,111 22,759      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       2,445 3,099 5,465
Collectively evaluated for impairment                       15,008 16,916 16,130
Acquired with deteriorated credit quality 19,059     21,111 21,111     22,759 21,111 22,759 23,688 19,059 21,111 22,759
Real estate – commercial mortgage | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,096       1,164 1,096 1,164        
Ending balance 1,606       1,096       1,606 1,096 1,164      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 1,606     1,096 1,096     1,164 1,096 1,164 1,164 1,606 1,096 1,164
Installment and Other                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,380       1,261 1,380 1,261 1,167      
Charge-offs                 (717) (1,021) (495)      
Recoveries                 109 109 67      
Net charge-offs                 (608) (912) (428)      
Provision for loan losses                 787 1,027 522      
Benefit attributable to FDIC loss share agreements                 (41) 0 0      
Recoveries payable to FDIC                 0 4 0      
Provision for loan losses charged to operations                 746 1,031 522      
Ending balance 1,518       1,380       1,518 1,380 1,261      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       115 0 0
Collectively evaluated for impairment                       1,402 1,379 1,260
Acquired with deteriorated credit quality 1,518     1,380 1,380     1,261 1,380 1,261 1,167 1,518 1,380 1,261
Installment and Other | Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1       1 1 1        
Ending balance 1       1       1 1 1      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality $ 1     $ 1 $ 1     $ 1 $ 1 $ 1 $ 1 $ 1 $ 1 $ 1