XML 71 R60.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and the Allowance for Loan Losses - (Details 11) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Allowance for loan losses:            
Beginning balance $ 42,859 $ 42,302 $ 42,437 $ 42,289    
Charge-offs (813) (2,298) (2,767) (3,701)    
Recoveries 622 709 1,198 1,050    
Net (charge-offs) recoveries (191) (1,589) (1,569) (2,651)    
Provision for loan losses 1,164 839 2,943 1,571    
Benefit attributable to FDIC loss-share agreements 54 (458) (116) (584)    
Recoveries payable to FDIC 212 794 403 1,263    
Provision for loan losses charged to operations 1,430 1,175 3,230 2,250    
Ending balance 44,098 41,888 44,098 41,888    
Period-End Amount Allocated to:            
Individually evaluated for impairment         $ 7,619 $ 5,902
Collectively evaluated for impairment         34,307 34,574
Acquired with deteriorated credit quality 42,859 42,302 42,437 42,289 44,098 41,888
Commercial, financial, agricultural            
Allowance for loan losses:            
Beginning balance 4,171 4,109 4,186 3,305    
Charge-offs (48) (123) (705) (358)    
Recoveries 105 104 158 139    
Net (charge-offs) recoveries 57 (19) (547) (219)    
Provision for loan losses 265 (96) 866 931    
Benefit attributable to FDIC loss-share agreements 15 (30) 0 (55)    
Recoveries payable to FDIC 4 7 7 9    
Provision for loan losses charged to operations 284 (119) 873 885    
Ending balance 4,512 3,971 4,512 3,971    
Period-End Amount Allocated to:            
Individually evaluated for impairment         164 0
Collectively evaluated for impairment         3,947 3,609
Acquired with deteriorated credit quality 4,171 4,109 4,186 3,305 4,512 3,971
Real estate – construction            
Allowance for loan losses:            
Beginning balance 1,943 1,359 1,852 1,415    
Charge-offs 0 (26) 0 (26)    
Recoveries 5 7 11 13    
Net (charge-offs) recoveries 5 (19) 11 (13)    
Provision for loan losses 315 (43) 400 (106)    
Benefit attributable to FDIC loss-share agreements 0 0 0 0    
Recoveries payable to FDIC 6 0 6 1    
Provision for loan losses charged to operations 321 (43) 406 (105)    
Ending balance 2,269 1,297 2,269 1,297    
Period-End Amount Allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         2,269 1,297
Acquired with deteriorated credit quality 1,943 1,359 1,852 1,415 2,269 1,297
Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Beginning balance 14,542 14,045 13,908 13,549    
Charge-offs (387) (869) (503) (1,354)    
Recoveries 170 215 565 370    
Net (charge-offs) recoveries (217) (654) 62 (984)    
Provision for loan losses (186) (130) 179 488    
Benefit attributable to FDIC loss-share agreements (78) (43) (115) (43)    
Recoveries payable to FDIC 158 574 185 782    
Provision for loan losses charged to operations (106) 401 249 1,227    
Ending balance 14,219 13,792 14,219 13,792    
Period-End Amount Allocated to:            
Individually evaluated for impairment         4,924 4,125
Collectively evaluated for impairment         8,951 9,478
Acquired with deteriorated credit quality 14,542 14,045 13,908 13,549 14,219 13,792
Real estate – commercial mortgage            
Allowance for loan losses:            
Beginning balance 20,775 21,508 21,111 22,759    
Charge-offs (186) (1,224) (1,187) (1,857)    
Recoveries 309 357 401 469    
Net (charge-offs) recoveries 123 (867) (786) (1,388)    
Provision for loan losses 624 1,078 1,154 191    
Benefit attributable to FDIC loss-share agreements 117 (385) (1) (486)    
Recoveries payable to FDIC 44 213 205 471    
Provision for loan losses charged to operations 785 906 1,358 176    
Ending balance 21,683 21,547 21,683 21,547    
Period-End Amount Allocated to:            
Individually evaluated for impairment         2,531 1,566
Collectively evaluated for impairment         17,726 19,121
Acquired with deteriorated credit quality 20,775 21,508 21,111 22,759 21,683 21,547
Installment and other            
Allowance for loan losses:            
Beginning balance [1] 1,428 1,281 1,380 1,261    
Charge-offs [1] (192) (56) (372) (106)    
Recoveries [1] 33 26 63 59    
Net (charge-offs) recoveries [1] (159) (30) (309) (47)    
Provision for loan losses [1] 146 30 344 67    
Benefit attributable to FDIC loss-share agreements [1] 0 0 0 0    
Recoveries payable to FDIC [1] 0 0 0 0    
Provision for loan losses charged to operations [1] 146 30 344 67    
Ending balance [1] 1,415 1,281 1,415 1,281    
Period-End Amount Allocated to:            
Individually evaluated for impairment [1]         0 211
Collectively evaluated for impairment [1]         1,414 1,069
Acquired with deteriorated credit quality [1] 1,428 1,281 1,380 1,261 1,415 1,281
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses:            
Ending balance 2,172 1,412 2,172 1,412    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 2,172 1,412 2,172 1,412 2,172 1,412
Receivables Acquired with Deteriorated Credit Quality | Commercial, financial, agricultural            
Allowance for loan losses:            
Ending balance 401 362 401 362    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 401 362 401 362 401 362
Receivables Acquired with Deteriorated Credit Quality | Real estate – construction            
Allowance for loan losses:            
Ending balance 0 0 0 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 0 0 0 0 0 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Ending balance 344 189 344 189    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 344 189 344 189 344 189
Receivables Acquired with Deteriorated Credit Quality | Real estate – commercial mortgage            
Allowance for loan losses:            
Ending balance 1,426 860 1,426 860    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 1,426 860 1,426 860 1,426 860
Receivables Acquired with Deteriorated Credit Quality | Installment and other            
Allowance for loan losses:            
Ending balance [1] 1 1 1 1    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality [1] $ 1 $ 1 $ 1 $ 1 $ 1 $ 1
[1] Includes lease financing receivables.