XML 69 R58.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and the Allowance for Loan Losses - (Details 9) - Receivables Acquired with Deteriorated Credit Quality - USD ($)
$ in Thousands
Jun. 30, 2016
Apr. 01, 2016
Dec. 31, 2015
Jul. 01, 2015
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total $ 317,959   $ 336,165  
Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 28,405   66,973  
Not Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 289,554   $ 269,192  
Contractually-required principal and interest        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 445,931      
Contractually-required principal and interest | Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 35,175      
Contractually-required principal and interest | Not Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 410,756      
Nonaccretable difference        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [1] (83,789)      
Nonaccretable difference | Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [1] (4,539)      
Nonaccretable difference | Not Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [1] (79,250)      
Cash flows expected to be collected        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 362,142      
Cash flows expected to be collected | Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 30,636      
Cash flows expected to be collected | Not Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total 331,506      
Accretable yield        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [2] (44,183)      
Accretable yield | Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [2] (2,231)      
Accretable yield | Not Covered Loans        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total [2] $ (41,952)      
Heritage Financial Group        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total       $ 1,130,070
Heritage Financial Group | Contractually-required principal and interest        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total       1,216,173
Heritage Financial Group | Nonaccretable difference        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total       14,260
Heritage Financial Group | Cash flows expected to be collected        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total       1,201,913
Heritage Financial Group | Accretable yield        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total       $ 71,843
KeyWorth Bank        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total   $ 272,330    
KeyWorth Bank | Contractually-required principal and interest        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total   289,495    
KeyWorth Bank | Nonaccretable difference        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total   3,848    
KeyWorth Bank | Cash flows expected to be collected        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total   285,647    
KeyWorth Bank | Accretable yield        
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition        
Total   $ 13,317    
[1] Represents contractual principal and interest cash flows of $79,942 and $35, respectively, not expected to be collected.
[2] Represents contractual interest payments of $1,727 expected to be collected and purchase discount of $42,456.