XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
34,093

 
$
49

 
$
(15
)
 
$
34,127

Obligations of states and political subdivisions
355,052

 
20,595

 
(6
)
 
375,641

 
$
389,145

 
$
20,644

 
$
(21
)
 
$
409,768

December 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
101,155

 
$
26

 
$
(1,214
)
 
$
99,967

Obligations of states and political subdivisions
357,245

 
16,636

 
(95
)
 
373,786

 
$
458,400

 
$
16,662

 
$
(1,309
)
 
$
473,753

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,080

 
$
140

 
$

 
$
2,220

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
401,861

 
6,757

 
(314
)
 
408,304

Government agency collateralized mortgage obligations
166,616

 
2,301

 
(870
)
 
168,047

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
52,975

 
1,952

 
(29
)
 
54,898

Government agency collateralized mortgage obligations
4,378

 
260

 

 
4,638

Trust preferred securities
24,675

 

 
(6,496
)
 
18,179

Other debt securities
17,587

 
583

 
(9
)
 
18,161

Other equity securities

 

 

 

 
$
670,172

 
$
11,993

 
$
(7,718
)
 
$
674,447

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,093

 
$
126

 
$
(19
)
 
$
6,200

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
362,669

 
3,649

 
(1,778
)
 
364,540

Government agency collateralized mortgage obligations
168,916

 
1,449

 
(2,305
)
 
168,060

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
58,864

 
1,002

 
(107
)
 
59,759

Government agency collateralized mortgage obligations
4,947

 
158

 
(1
)
 
5,104

Trust preferred securities
24,770

 

 
(5,301
)
 
19,469

Other debt securities
18,899

 
468

 
(34
)
 
19,333

Other equity securities
2,500

 
1,840

 

 
4,340

 
$
647,658

 
$
8,692

 
$
(9,545
)
 
$
646,805

Schedule of realized gains
Gross realized gains on sales of securities available for sale for the three and six months ended June 30, 2016 and 2015 were as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Gross gains on sales of securities available for sale
$
1,257

 
$
96

 
$
1,257

 
$
96

Gross losses on sales of securities available for sale

 

 
(71
)
 

Gains on sales of securities available for sale, net
$
1,257

 
$
96

 
$
1,186

 
$
96

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at June 30, 2016 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
18,252

 
$
18,408

 
$

 
$

Due after one year through five years
97,438

 
101,466

 
2,080

 
2,220

Due after five years through ten years
155,513

 
164,074

 

 

Due after ten years
117,942

 
125,820

 
24,675

 
18,179

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
401,861

 
408,304

Government agency collateralized mortgage obligations

 

 
166,616

 
168,047

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
52,975

 
54,898

Government agency collateralized mortgage obligations

 

 
4,378

 
4,638

Other debt securities

 

 
17,587

 
18,161

Other equity securities

 

 

 

 
$
389,145

 
$
409,768

 
$
670,172

 
$
674,447

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
4,997

 
$
(3
)
 
2
 
$
9,981

 
$
(12
)
 
3
 
$
14,978

 
$
(15
)
Obligations of states and political subdivisions
2
 
530

 
(6
)
 
0
 

 

 
2
 
530

 
(6
)
Total
3
 
$
5,527

 
$
(9
)
 
2
 
$
9,981

 
$
(12
)
 
5
 
15,508

 
$
(21
)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
10
 
$
31,567

 
$
(414
)
 
8
 
$
38,688

 
$
(800
)
 
18
 
$
70,255

 
$
(1,214
)
Obligations of states and political subdivisions
6
 
4,815

 
(53
)
 
7
 
4,921

 
(42
)
 
13
 
9,736

 
(95
)
Total
16
 
$
36,382

 
$
(467
)
 
15
 
$
43,609

 
$
(842
)
 
31
 
$
79,991

 
$
(1,309
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
0
 
$

 
$

 
0
 
$

 
$

Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
10
 
17,767

 
(52
)
 
7
 
18,526

 
(262
)
 
17
 
36,293

 
(314
)
Government agency collateralized mortgage obligations
8
 
23,540

 
(159
)
 
13
 
38,135

 
(711
)
 
21
 
61,675

 
(870
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
4
 
6,120

 
(29
)
 
0
 

 

 
4
 
6,120

 
(29
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,179

 
(6,496
)
 
3
 
18,179

 
(6,496
)
Other debt securities
2
 
3,425

 
(3
)
 
1
 
1,354

 
(6
)
 
3
 
4,779

 
(9
)
Total
24
 
$
50,852

 
$
(243
)
 
24
 
$
76,194

 
$
(7,475
)
 
48
 
$
127,046

 
$
(7,718
)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
3,981

 
$
(19
)
 
0
 
$

 
$

 
1
 
$
3,981

 
$
(19
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
34
 
130,306

 
(937
)
 
9
 
27,431

 
(841
)
 
43
 
157,737

 
(1,778
)
Government agency collateralized mortgage obligations
25
 
52,128

 
(347
)
 
16
 
51,574

 
(1,958
)
 
41
 
103,702

 
(2,305
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
8
 
16,782

 
(104
)
 
1
 
814

 
(3
)
 
9
 
17,596

 
(107
)
Government agency collateralized mortgage obligations
1
 
1,882

 
(1
)
 
0
 

 

 
1
 
1,882

 
(1
)
Trust preferred securities
0
 

 

 
3
 
19,469

 
(5,301
)
 
3
 
19,469

 
(5,301
)
Other debt securities
1
 
1,316

 
(3
)
 
2
 
3,866

 
(31
)
 
3
 
5,182

 
(34
)
Other equity securities
0
 

 

 
0
 

 

 
0
 

 

Total
70
 
$
206,395

 
$
(1,411
)
 
31
 
$
103,154

 
$
(8,134
)
 
101
 
$
309,549

 
$
(9,545
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2016:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,377

 
$
5,621

 
$
(2,756
)
 
Baa3
 
17
%
XXIV
Pooled
 
B-2
 
12,077

 
9,578

 
(2,499
)
 
Caa2
 
28
%
XXVI
Pooled
 
B-2
 
4,221

 
2,980

 
(1,241
)
 
Ba3
 
25
%
 
 
 
 
 
$
24,675

 
$
18,179

 
$
(6,496
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2016
 
2015
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at June 30
$
(3,337
)
 
$
(3,337
)