XML 74 R61.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans and the Allowance for Loan Losses - (Details 11) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Allowance for loan losses:        
Beginning balance $ 42,437 $ 42,289    
Charge-offs (1,954) (1,403)    
Recoveries 576 341    
Net (charge-offs) recoveries (1,378) (1,062)    
Provision for loan losses 1,779 732    
Benefit attributable to FDIC loss-share agreements (170) (126)    
Recoveries payable to FDIC 191 469    
Provision for loan losses charged to operations 1,800 1,075    
Ending balance 42,859 42,302    
Period-End Amount Allocated to:        
Individually evaluated for impairment     $ 7,399 $ 6,520
Collectively evaluated for impairment     33,438 33,193
Acquired with deteriorated credit quality 42,437 42,289 42,859 42,302
Commercial, financial, agricultural        
Allowance for loan losses:        
Beginning balance 4,186 3,305    
Charge-offs (657) (235)    
Recoveries 53 35    
Net (charge-offs) recoveries (604) (200)    
Provision for loan losses 601 1,027    
Benefit attributable to FDIC loss-share agreements (15) (25)    
Recoveries payable to FDIC 3 2    
Provision for loan losses charged to operations 589 1,004    
Ending balance 4,171 4,109    
Period-End Amount Allocated to:        
Individually evaluated for impairment     6 0
Collectively evaluated for impairment     3,743 2,911
Acquired with deteriorated credit quality 4,186 3,305 4,171 4,109
Real estate – construction        
Allowance for loan losses:        
Beginning balance 1,852 1,415    
Charge-offs 0 0    
Recoveries 6 6    
Net (charge-offs) recoveries 6 6    
Provision for loan losses 85 (63)    
Benefit attributable to FDIC loss-share agreements 0 0    
Recoveries payable to FDIC 0 1    
Provision for loan losses charged to operations 85 (62)    
Ending balance 1,943 1,359    
Period-End Amount Allocated to:        
Individually evaluated for impairment     0 0
Collectively evaluated for impairment     1,943 1,359
Acquired with deteriorated credit quality 1,852 1,415 1,943 1,359
Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Beginning balance 13,908 13,549    
Charge-offs (116) (485)    
Recoveries 395 155    
Net (charge-offs) recoveries 279 (330)    
Provision for loan losses 365 618    
Benefit attributable to FDIC loss-share agreements (37) 0    
Recoveries payable to FDIC 27 208    
Provision for loan losses charged to operations 355 826    
Ending balance 14,542 14,045    
Period-End Amount Allocated to:        
Individually evaluated for impairment     4,311 4,227
Collectively evaluated for impairment     9,896 9,541
Acquired with deteriorated credit quality 13,908 13,549 14,542 14,045
Real estate – commercial mortgage        
Allowance for loan losses:        
Beginning balance 21,111 22,759    
Charge-offs (1,001) (633)    
Recoveries 92 112    
Net (charge-offs) recoveries (909) (521)    
Provision for loan losses 530 (887)    
Benefit attributable to FDIC loss-share agreements (118) (101)    
Recoveries payable to FDIC 161 258    
Provision for loan losses charged to operations 573 (730)    
Ending balance 20,775 21,508    
Period-End Amount Allocated to:        
Individually evaluated for impairment     3,082 2,293
Collectively evaluated for impairment     16,429 18,102
Acquired with deteriorated credit quality 21,111 22,759 20,775 21,508
Installment loans to individuals        
Allowance for loan losses:        
Beginning balance [1] 1,380 1,261    
Charge-offs [1] (180) (50)    
Recoveries [1] 30 33    
Net (charge-offs) recoveries [1] (150) (17)    
Provision for loan losses [1] 198 37    
Benefit attributable to FDIC loss-share agreements [1] 0 0    
Recoveries payable to FDIC [1] 0 0    
Provision for loan losses charged to operations [1] 198 37    
Ending balance [1] 1,428 1,281    
Period-End Amount Allocated to:        
Individually evaluated for impairment [1]     0 0
Collectively evaluated for impairment [1]     1,427 1,280
Acquired with deteriorated credit quality [1] 1,380 1,261 1,428 1,281
Receivables Acquired with Deteriorated Credit Quality        
Allowance for loan losses:        
Ending balance 2,022 2,589    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 2,022 2,589 2,022 2,589
Receivables Acquired with Deteriorated Credit Quality | Commercial, financial, agricultural        
Allowance for loan losses:        
Ending balance 422 1,198    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 422 1,198 422 1,198
Receivables Acquired with Deteriorated Credit Quality | Real estate – construction        
Allowance for loan losses:        
Ending balance 0 0    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 0 0 0 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – 1-4 family mortgage        
Allowance for loan losses:        
Ending balance 335 277    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 335 277 335 277
Receivables Acquired with Deteriorated Credit Quality | Real estate – commercial mortgage        
Allowance for loan losses:        
Ending balance 1,264 1,113    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality 1,264 1,113 1,264 1,113
Receivables Acquired with Deteriorated Credit Quality | Installment loans to individuals        
Allowance for loan losses:        
Ending balance [1] 1 1    
Period-End Amount Allocated to:        
Acquired with deteriorated credit quality [1] $ 1 $ 1 $ 1 $ 1
[1] Includes lease financing receivables.