XML 53 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in the carrying amount of goodwill
Changes in the carrying amount of goodwill during the three months ended March 31, 2016 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at January 1, 2016
$
443,104

 
$
2,767

 
$
445,871

Addition to goodwill from Heritage acquisition
3,554

 

 
3,554

Adjustment to previously recorded goodwill

 

 

Balance at March 31, 2016
$
446,658

 
$
2,767

 
$
449,425

Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
March 31, 2016
 
 
 
 
 
Core deposit intangible
$
45,982

 
$
(20,236
)
 
$
25,746

Customer relationship intangible
1,970

 
(602
)
 
1,368

Total finite-lived intangible assets
$
47,952

 
$
(20,838
)
 
$
27,114

December 31, 2015
 
 
 
 
 
Core deposit intangible
$
45,982

 
$
(18,572
)
 
$
27,410

Customer relationship intangible
1,970

 
(569
)
 
1,401

Total finite-lived intangible assets
$
47,952

 
$
(19,141
)
 
$
28,811

Schedule of estimated amortization expense of finite-lived intangible assets
The estimated amortization expense of finite-lived intangible assets for the year ending December 31, 2016 and the succeeding four years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
 
 
 
 
 
 
2016
$
6,327

 
$
131

 
$
6,458

2017
5,372

 
131

 
$
5,503

2018
4,570

 
131

 
$
4,701

2019
3,830

 
131

 
$
3,961

2020
2,982

 
131

 
$
3,113