XML 38 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities (Tables)
3 Months Ended
Mar. 31, 2016
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
93,498

 
$
58

 
$
(505
)
 
$
93,051

Obligations of states and political subdivisions
354,878

 
18,150

 
(19
)
 
373,009

 
$
448,376

 
$
18,208

 
$
(524
)
 
$
466,060

December 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
101,155

 
$
26

 
$
(1,214
)
 
$
99,967

Obligations of states and political subdivisions
357,245

 
16,636

 
(95
)
 
373,786

 
$
458,400

 
$
16,662

 
$
(1,309
)
 
$
473,753

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2016
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,087

 
$
140

 
$
(10
)
 
$
6,217

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
357,942

 
5,703

 
(573
)
 
363,072

Government agency collateralized mortgage obligations
179,764

 
2,205

 
(1,061
)
 
180,908

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
55,574

 
1,596

 
(35
)
 
57,135

Government agency collateralized mortgage obligations
4,839

 
209

 

 
5,048

Trust preferred securities
24,732

 

 
(5,785
)
 
18,947

Other debt securities
17,873

 
575

 
(22
)
 
18,426

Other equity securities
2,426

 
1,265

 

 
3,691

 
$
649,237

 
$
11,693

 
$
(7,486
)
 
$
653,444

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,093

 
$
126

 
$
(19
)
 
$
6,200

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
362,669

 
3,649

 
(1,778
)
 
364,540

Government agency collateralized mortgage obligations
168,916

 
1,449

 
(2,305
)
 
168,060

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
58,864

 
1,002

 
(107
)
 
59,759

Government agency collateralized mortgage obligations
4,947

 
158

 
(1
)
 
5,104

Trust preferred securities
24,770

 

 
(5,301
)
 
19,469

Other debt securities
18,899

 
468

 
(34
)
 
19,333

Other equity securities
2,500

 
1,840

 

 
4,340

 
$
647,658

 
$
8,692

 
$
(9,545
)
 
$
646,805

Schedule of realized gains
Gross realized gains on sales of securities available for sale for the three months ended March 31, 2016 and 2015 were as follows:
 
 
Three Months Ended
 
 
March 31,
 
 
2016
 
2015
Gross gains on sales of securities available for sale
 
$

 
$

Gross losses on sales of securities available for sale
 
(71
)
 

Loss on sales of securities available for sale, net
 
$
(71
)
 
$

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at March 31, 2016 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
19,610

 
$
19,780

 
$

 
$

Due after one year through five years
106,455

 
109,612

 
6,087

 
6,217

Due after five years through ten years
199,168

 
206,350

 

 

Due after ten years
123,143

 
130,318

 
24,732

 
18,947

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
357,942

 
363,072

Government agency collateralized mortgage obligations

 

 
179,764

 
180,908

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
55,574

 
57,135

Government agency collateralized mortgage obligations

 

 
4,839

 
5,048

Other debt securities

 

 
17,873

 
18,426

Other equity securities

 

 
2,426

 
3,691

 
$
448,376

 
$
466,060

 
$
649,237

 
$
653,444

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
10
 
$
40,832

 
$
(264
)
 
5
 
$
24,745

 
$
(241
)
 
15
 
$
65,577

 
$
(505
)
Obligations of states and political subdivisions
9
 
8,604

 
(17
)
 
2
 
822

 
(2
)
 
11
 
9,426

 
(19
)
Total
19
 
$
49,436

 
$
(281
)
 
7
 
$
25,567

 
$
(243
)
 
26
 
75,003

 
$
(524
)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
10
 
$
31,567

 
$
(414
)
 
8
 
$
38,688

 
$
(800
)
 
18
 
$
70,255

 
$
(1,214
)
Obligations of states and political subdivisions
6
 
4,815

 
(53
)
 
7
 
4,921

 
(42
)
 
13
 
9,736

 
(95
)
Total
16
 
$
36,382

 
$
(467
)
 
15
 
$
43,609

 
$
(842
)
 
31
 
$
79,991

 
$
(1,309
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
3,990

 
$
(10
)
 
0
 
$

 
$

 
1
 
$
3,990

 
$
(10
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
10
 
31,374

 
(136
)
 
7
 
19,176

 
(437
)
 
17
 
50,550

 
(573
)
Government agency collateralized mortgage obligations
11
 
34,635

 
(115
)
 
13
 
39,797

 
(946
)
 
24
 
74,432

 
(1,061
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
4
 
6,874

 
(33
)
 
1
 
808

 
(2
)
 
5
 
7,682

 
(35
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,946

 
(5,785
)
 
3
 
18,946

 
(5,785
)
Other debt securities
2
 
3,637

 
(13
)
 
1
 
1,398

 
(9
)
 
3
 
5,035

 
(22
)
Total
28
 
$
80,510

 
$
(307
)
 
25
 
$
80,125

 
$
(7,179
)
 
53
 
$
160,635

 
$
(7,486
)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
3,981

 
$
(19
)
 
0
 
$

 
$

 
1
 
$
3,981

 
$
(19
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
34
 
130,306

 
(937
)
 
9
 
27,431

 
(841
)
 
43
 
157,737

 
(1,778
)
Government agency collateralized mortgage obligations
25
 
52,128

 
(347
)
 
16
 
51,574

 
(1,958
)
 
41
 
103,702

 
(2,305
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
8
 
16,782

 
(104
)
 
1
 
814

 
(3
)
 
9
 
17,596

 
(107
)
Government agency collateralized mortgage obligations
1
 
1,882

 
(1
)
 
0
 

 

 
1
 
1,882

 
(1
)
Trust preferred securities
0
 

 

 
3
 
19,469

 
(5,301
)
 
3
 
19,469

 
(5,301
)
Other debt securities
1
 
1,316

 
(3
)
 
2
 
3,866

 
(31
)
 
3
 
5,182

 
(34
)
Other equity securities
0
 

 

 
0
 

 

 
0
 

 

Total
70
 
$
206,395

 
$
(1,411
)
 
31
 
$
103,154

 
$
(8,134
)
 
101
 
$
309,549

 
$
(9,545
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at March 31, 2016:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,434

 
$
5,743

 
$
(2,691
)
 
Baa3
 
19
%
XXIV
Pooled
 
B-2
 
12,077

 
10,193

 
(1,884
)
 
Caa2
 
28
%
XXVI
Pooled
 
B-2
 
4,221

 
3,011

 
(1,210
)
 
Ba3
 
25
%
 
 
 
 
 
$
24,732

 
$
18,947

 
$
(5,785
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2016
 
2015
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at March 31
$
(3,337
)
 
$
(3,337
)