XML 15 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 146,219 $ 177,007
Interest-bearing balances with banks 72,264 34,564
Cash and cash equivalents 218,483 211,571
Securities held to maturity (fair value of $466,060 and $473,753, respectively) 448,376 458,400
Securities available for sale, at fair value 653,444 646,805
Mortgage loans held for sale, at fair value 298,365 225,254
Loans, net of unearned income:    
Acquired and covered by FDIC loss-share agreements (acquired covered loans) 44,989 93,142
Acquired and not covered by FDIC loss-share agreements (acquired non-covered loans) 1,453,328 1,489,886
Not acquired 4,074,413 3,830,434
Total loans, net of unearned income 5,572,730 5,413,462
Allowance for loan losses (42,859) (42,437)
Loans, net 5,529,871 5,371,025
Premises and equipment, net 168,942 169,128
Other real estate owned:    
Acquired and covered by FDIC loss-share agreements (acquired covered loans) 1,373 2,818
Acquired and not covered by FDIC loss-share agreements (acquired non-covered loans) 19,051 19,597
Not acquired 12,810 12,987
Total other real estate owned, net 33,234 35,402
Goodwill 449,425 445,871
Other intangible assets, net 27,114 28,811
FDIC loss-share indemnification asset 6,118 7,149
Other assets 312,857 327,080
Total assets 8,146,229 7,926,496
Deposits    
Noninterest-bearing 1,384,503 1,278,337
Interest-bearing 5,046,874 4,940,265
Total deposits 6,431,377 6,218,602
Short-term borrowings 414,255 422,279
Long-term debt 147,416 148,217
Other liabilities 100,003 100,580
Total liabilities 7,093,051 6,889,678
Shareholders’ equity    
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $5.00 par value – 75,000,000 shares authorized, 41,292,045 and 41,292,045 shares issued, respectively; 40,373,753 and 40,293,291 shares outstanding, respectively 206,460 206,460
Treasury stock, at cost (21,062) (22,385)
Additional paid-in capital 584,757 585,938
Retained earnings 290,665 276,340
Accumulated other comprehensive loss, net of taxes (7,642) (9,535)
Total shareholders’ equity 1,053,178 1,036,818
Total liabilities and shareholders’ equity $ 8,146,229 $ 7,926,496