XML 98 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and the Allowance for Loan Losses (Details 10) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Rollforward of the allowance for loan losses                            
Beginning balance       $ 42,289       $ 47,665 $ 42,289 $ 47,665 $ 44,347      
Charge-offs                 (6,776) (13,859) (9,551)      
Recoveries                 2,174 2,316 2,519      
Net charge-offs                 (4,602) (11,543) (7,032)      
Provision for loan losses                 3,913 10,917 11,738      
Benefit attributable to FDIC loss-share agreements                 (872) (6,278) (2,361)      
Recoveries payable to FDIC                 1,709 1,528 973      
Provision for loan losses charged to operations $ 1,750 $ 750 $ 1,175 1,075 $ 1,050 $ 2,217 $ 1,450 1,450 4,750 6,167 10,350      
Ending balance 42,437       42,289       42,437 42,289 47,665      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       $ 7,600 $ 10,256 $ 14,650
Collectively evaluated for impairment                       33,131 30,308 32,371
Acquired with deteriorated credit quality 42,437     42,289 42,289     47,665 42,289 47,665 44,347 42,437 42,289 47,665
Commercial, financial, agricultural                            
Rollforward of the allowance for loan losses                            
Beginning balance       3,305       3,090 3,305 3,090 3,307      
Charge-offs                 (943) (1,516) (1,184)      
Recoveries                 361 455 356      
Net charge-offs                 (582) (1,061) (828)      
Provision for loan losses                 1,489 1,297 982      
Benefit attributable to FDIC loss-share agreements                 (64) (204) (403)      
Recoveries payable to FDIC                 38 183 32      
Provision for loan losses charged to operations                 1,463 1,276 611      
Ending balance 4,186       3,305       4,186 3,305 3,090      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       6 5 260
Collectively evaluated for impairment                       3,827 3,020 2,624
Acquired with deteriorated credit quality 4,186     3,305 3,305     3,090 3,305 3,090 3,307 4,186 3,305 3,090
Real estate – construction                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,415       1,091 1,415 1,091 711      
Charge-offs                 (26) 0 0      
Recoveries                 26 33 75      
Net charge-offs                 0 33 75      
Provision for loan losses                 435 290 304      
Benefit attributable to FDIC loss-share agreements                 0 0 0      
Recoveries payable to FDIC                 2 1 1      
Provision for loan losses charged to operations                 437 291 305      
Ending balance 1,852       1,415       1,852 1,415 1,091      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       20 0 0
Collectively evaluated for impairment                       1,832 1,415 1,091
Acquired with deteriorated credit quality 1,852     1,415 1,415     1,091 1,415 1,091 711 1,852 1,415 1,091
Real estate – 1-4 family mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       13,549       18,629 13,549 18,629 18,347      
Charge-offs                 (2,173) (5,662) (3,093)      
Recoveries                 1,064 1,325 1,044      
Net charge-offs                 (1,109) (4,337) (2,049)      
Provision for loan losses                 650 (452) 2,496      
Benefit attributable to FDIC loss-share agreements                 (91) (816) (1,039)      
Recoveries payable to FDIC                 909 525 874      
Provision for loan losses charged to operations                 1,468 (743) 2,331      
Ending balance 13,908       13,549       13,908 13,549 18,629      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       4,475 4,786 7,353
Collectively evaluated for impairment                       9,177 8,483 11,257
Acquired with deteriorated credit quality 13,908     13,549 13,549     18,629 13,549 18,629 18,347 13,908 13,549 18,629
Real estate – commercial mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       22,759       23,688 22,759 23,688 21,416      
Charge-offs                 (2,613) (6,186) (4,782)      
Recoveries                 614 436 980      
Net charge-offs                 (1,999) (5,750) (3,802)      
Provision for loan losses                 312 9,260 6,927      
Benefit attributable to FDIC loss-share agreements                 (717) (5,258) (919)      
Recoveries payable to FDIC                 756 819 66      
Provision for loan losses charged to operations                 351 4,821 6,074      
Ending balance 21,111       22,759       21,111 22,759 23,688      
Period-End Amount Allocated to:                            
Individually evaluated for impairment                       3,099 5,465 7,036
Collectively evaluated for impairment                       16,916 16,130 16,369
Acquired with deteriorated credit quality 21,111     22,759 22,759     23,688 22,759 23,688 21,416 21,111 22,759 23,688
Installment loans to individuals                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,261 [1]       1,167 [1] 1,261 [1] 1,167 [1] 566      
Charge-offs [1]                 (1,021) (495) (492)      
Recoveries [1]                 109 67 64      
Net charge-offs [1]                 (912) (428) (428)      
Provision for loan losses [1]                 1,027 522 1,029      
Benefit attributable to FDIC loss-share agreements [1]                 0 0 0      
Recoveries payable to FDIC [1]                 4 0 0      
Provision for loan losses charged to operations [1]                 1,031 522 1,029      
Ending balance [1] 1,380       1,261       1,380 1,261 1,167      
Period-End Amount Allocated to:                            
Individually evaluated for impairment [1]                       0 0 1
Collectively evaluated for impairment [1]                       1,379 1,260 1,030
Acquired with deteriorated credit quality 1,380 [1]     1,261 [1] 1,261 [1]     1,167 [1] 1,261 [1] 1,167 [1] 566 1,380 [1] 1,261 [1] 1,167 [1]
Receivables Acquired with Deteriorated Credit Quality                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,725       644 1,725 644        
Ending balance 1,706       1,725       1,706 1,725 644      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 1,706     1,725 1,725     644 1,725 644 644 1,706 1,725 644
Receivables Acquired with Deteriorated Credit Quality | Commercial, financial, agricultural                            
Rollforward of the allowance for loan losses                            
Beginning balance       280       206 280 206        
Ending balance 353       280       353 280 206      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 353     280 280     206 280 206 206 353 280 206
Receivables Acquired with Deteriorated Credit Quality | Real estate – construction                            
Rollforward of the allowance for loan losses                            
Beginning balance       0       0 0 0        
Ending balance 0       0       0 0 0      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 0     0 0     0 0 0 0 0 0 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – 1-4 family mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       280       19 280 19        
Ending balance 256       280       256 280 19      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 256     280 280     19 280 19 19 256 280 19
Receivables Acquired with Deteriorated Credit Quality | Real estate – commercial mortgage                            
Rollforward of the allowance for loan losses                            
Beginning balance       1,164       283 1,164 283        
Ending balance 1,096       1,164       1,096 1,164 283      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality 1,096     1,164 1,164     283 1,164 283 283 1,096 1,164 283
Receivables Acquired with Deteriorated Credit Quality | Installment loans to individuals                            
Rollforward of the allowance for loan losses                            
Beginning balance       1       136 1 136        
Ending balance 1       1       1 1 136      
Period-End Amount Allocated to:                            
Acquired with deteriorated credit quality $ 1     $ 1 $ 1     $ 136 $ 1 $ 136 $ 136 $ 1 $ 1 $ 136
[1] Includes lease financing receivables.