XML 96 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and the Allowance for Loan Losses (Details 8) - Receivables Acquired with Deteriorated Credit Quality - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Sep. 01, 2013
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality $ 336,165 $ 344,425  
Impaired Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 22,848 8,004  
Other Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 44,125 135,037  
Not Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 269,192 201,384  
Contractually-required principal and interest      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 467,777 477,438  
Contractually-required principal and interest | Impaired Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 24,152 32,451  
Contractually-required principal and interest | Other Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 54,963 163,271  
Contractually-required principal and interest | Not Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 388,662 281,716  
Nonaccretable difference      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (83,320) (100,580)  
Nonaccretable difference | Impaired Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (1,304) (24,446)  
Nonaccretable difference | Other Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (7,138) (25,611)  
Nonaccretable difference | Not Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (74,878) (50,523)  
Cash flows expected to be collected      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 384,457 376,858  
Cash flows expected to be collected | Impaired Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 22,848 8,005  
Cash flows expected to be collected | Other Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 47,825 137,660  
Cash flows expected to be collected | Not Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 313,784 231,193  
Accretable yield      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (48,292) (32,433)  
Accretable yield | Impaired Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality 0 (1)  
Accretable yield | Other Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality (3,700) (2,623)  
Accretable yield | Not Covered Loans      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality $ (44,592) $ (29,809)  
Heritage Financial Group      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality     $ 1,122,197
Heritage Financial Group | Contractually-required principal and interest      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality     1,205,159
Heritage Financial Group | Nonaccretable difference      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality     14,260
Heritage Financial Group | Cash flows expected to be collected      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality     1,190,899
Heritage Financial Group | Accretable yield      
Fair value of loans determined to be impaired and not to be impaired at the time of acquisition      
Acquired with deteriorated credit quality     $ 68,702