XML 58 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
Changes in the carrying amount of goodwill during the years ended December 31, 2015 and 2014 were as follows:
 
Goodwill
Balance at December 31, 2013
$
276,100

Adjustment to previously recorded goodwill
(1,394
)
Balance at December 31, 2014
$
274,706

Addition to goodwill from Heritage acquisition
171,182

Adjustment to previously recorded goodwill
(17
)
Balance at December 31, 2015
$
445,871

Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2015
 
 
 
 
 
Core deposit intangible
$
45,982

 
$
(18,572
)
 
$
27,410

Customer relationship intangible
1,970

 
(569
)
 
1,401

Total finite-lived intangible assets
$
47,952

 
$
(19,141
)
 
$
28,811

December 31, 2014
 
 
 
 
 
Core deposit intangible
$
33,726

 
$
(12,635
)
 
$
21,091

Customer relationship intangible
1,970

 
(437
)
 
1,533

Total finite-lived intangible assets
$
35,696

 
$
(13,072
)
 
$
22,624

Estimated amortization expense of finite-lived intangible assets for future periods
The estimated amortization expense of finite-lived intangible assets for future periods is summarized as follows:
2016
$
6,458

2017
5,504

2018
4,701

2019
3,962

2020
3,112

Thereafter
5,074

Total
$
28,811