XML 75 R91.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mergers and Acquisitions - Purchase Price Adjustment (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 01, 2015
Sep. 01, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Business Acquisition [Line Items]              
Deal charges     $ 7,746 $ 0 $ 9,691 $ 195  
Goodwill resulting from merger     $ 452,037 $ 274,658 $ 452,037 $ 274,658 $ 274,706
Heritage Financial Group              
Business Acquisition [Line Items]              
Purchase price per share (usd per share) $ 32.60            
Value of stock paid $ 281,530            
Cash paid for fractional shares 26            
Cash settlement for stock options, net of tax benefit 3,697            
Compensation expense incurred from the termination of Heritage's ESOP 4,930            
Total Purchase Price 297,260            
Stockholders’ equity at acquisition date 160,652            
Total Net Assets Acquired 119,927            
Goodwill resulting from merger [1] 177,333            
Heritage Financial Group | Deposits              
Business Acquisition [Line Items]              
Fair value adjustment of liabilities (3,776)            
Heritage Financial Group | Other liabilities              
Business Acquisition [Line Items]              
Fair value adjustment of liabilities (2,329)            
Heritage Financial Group | Deferred income taxes              
Business Acquisition [Line Items]              
Fair value adjustment of liabilities (13,311)            
First M&F Merger              
Business Acquisition [Line Items]              
Deal charges 7,077            
Total Purchase Price   $ 157          
Goodwill resulting from merger   $ 90          
Securities | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets (1,401)            
Mortgage loans held for sale | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets (2,481)            
Loans, net of First M&F's allowance for loan losses | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets (15,803)            
Fixed assets | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets (7,253)            
Intangible assets, net of Heritage's existing core deposit intangible | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets 18,193            
Other real estate owned | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets 1,390            
FDIC Loss Share Indemnification Asset [Member] | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets (15,247)            
Other assets | Heritage Financial Group              
Business Acquisition [Line Items]              
Fair value adjustment of assets $ 1,293            
[1] The goodwill resulting from the merger has been assigned to the Community Banks operating segment.