XML 25 R57.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and the Allowance for Loan Losses - (Details 11) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Allowance for loan losses:            
Beginning balance $ 41,888 $ 47,304 $ 42,289 $ 47,665    
Charge-offs (956) (6,102) (4,657) (9,928)    
Recoveries 369 1,150 1,419 1,715    
Net charge-offs (587) (4,952) (3,238) (8,213)    
Provision for loan losses 629 4,775 2,200 8,641    
Benefit attributable to FDIC loss-share agreements (280) (3,377) (864) (5,051)    
Recoveries payable to FDIC 401 819 1,664 1,527    
Provision for loan losses charged to operations 750 2,217 3,000 5,117    
Ending balance 42,051 44,569 42,051 44,569    
Period-End Amount Allocated to:            
Individually evaluated for impairment         $ 7,797 $ 8,080
Collectively evaluated for impairment         32,304 36,489
Acquired with deteriorated credit quality 41,888 47,304 42,289 47,665 42,051 44,569
Commercial, financial, agricultural            
Allowance for loan losses:            
Beginning balance 3,971 3,264 3,305 3,090    
Charge-offs (143) (1,206) (501) (1,325)    
Recoveries 82 103 221 215    
Net charge-offs (61) (1,103) (280) (1,110)    
Provision for loan losses (307) 1,007 624 1,095    
Benefit attributable to FDIC loss-share agreements (10) (19) (65) (87)    
Recoveries payable to FDIC 20 22 29 183    
Provision for loan losses charged to operations (297) 1,010 588 1,191    
Ending balance 3,613 3,171 3,613 3,171    
Period-End Amount Allocated to:            
Individually evaluated for impairment         214 0
Collectively evaluated for impairment         3,014 3,171
Acquired with deteriorated credit quality 3,971 3,264 3,305 3,090 3,613 3,171
Real estate – construction            
Allowance for loan losses:            
Beginning balance 1,297 1,267 1,415 1,091    
Charge-offs 0 0 (26) 0    
Recoveries 3 6 16 14    
Net charge-offs 3 6 (10) 14    
Provision for loan losses 360 109 254 276    
Benefit attributable to FDIC loss-share agreements 0 0 0 0    
Recoveries payable to FDIC 1 0 2 1    
Provision for loan losses charged to operations 361 109 256 277    
Ending balance 1,661 1,382 1,661 1,382    
Period-End Amount Allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,661 1,382
Acquired with deteriorated credit quality 1,297 1,267 1,415 1,091 1,661 1,382
Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Beginning balance 13,792 11,797 13,549 18,629    
Charge-offs (251) (1,271) (1,605) (4,143)    
Recoveries 145 751 515 1,108    
Net charge-offs (106) (520) (1,090) (3,035)    
Provision for loan losses 165 (491) 653 (5,182)    
Benefit attributable to FDIC loss-share agreements (39) (189) (82) (324)    
Recoveries payable to FDIC 99 16 881 525    
Provision for loan losses charged to operations 225 (664) 1,452 (4,981)    
Ending balance 13,911 10,613 13,911 10,613    
Period-End Amount Allocated to:            
Individually evaluated for impairment         4,482 1,260
Collectively evaluated for impairment         9,137 9,353
Acquired with deteriorated credit quality 13,792 11,797 13,549 18,629 13,911 10,613
Real estate – commercial mortgage            
Allowance for loan losses:            
Beginning balance 21,547 29,771 22,759 23,688    
Charge-offs (430) (3,513) (2,287) (4,056)    
Recoveries 112 267 581 325    
Net charge-offs (318) (3,246) (1,706) (3,731)    
Provision for loan losses 53 4,043 244 12,045    
Benefit attributable to FDIC loss-share agreements (231) (3,169) (717) (4,640)    
Recoveries payable to FDIC 277 781 748 818    
Provision for loan losses charged to operations 99 1,655 275 8,223    
Ending balance 21,328 28,180 21,328 28,180    
Period-End Amount Allocated to:            
Individually evaluated for impairment         3,101 6,820
Collectively evaluated for impairment         16,955 21,360
Acquired with deteriorated credit quality 21,547 29,771 22,759 23,688 21,328 28,180
Installment loans to individuals            
Allowance for loan losses:            
Beginning balance [1] 1,281 1,205 1,261 1,167    
Charge-offs [1] (132) (112) (238) (404)    
Recoveries [1] 27 23 86 53    
Net charge-offs [1] (105) (89) (152) (351)    
Provision for loan losses [1] 358 107 425 407    
Benefit attributable to FDIC loss-share agreements [1] 0 0 0 0    
Recoveries payable to FDIC [1] 4 0 4 0    
Provision for loan losses charged to operations [1] 362 107 429 407    
Ending balance [1] 1,538 1,223 1,538 1,223    
Period-End Amount Allocated to:            
Individually evaluated for impairment [1]         0 0
Collectively evaluated for impairment [1]         1,537 1,223
Acquired with deteriorated credit quality [1] 1,281 1,205 1,261 1,167 1,538 1,223
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses:            
Ending balance 1,950 0 1,950 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 1,950 0 1,950 0 1,950 0
Receivables Acquired with Deteriorated Credit Quality | Commercial, financial, agricultural            
Allowance for loan losses:            
Ending balance 385 0 385 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 385 0 385 0 385 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – construction            
Allowance for loan losses:            
Ending balance 0 0 0 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 0 0 0 0 0 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Ending balance 292 0 292 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 292 0 292 0 292 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – commercial mortgage            
Allowance for loan losses:            
Ending balance 1,272 0 1,272 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 1,272 0 1,272 0 1,272 0
Receivables Acquired with Deteriorated Credit Quality | Installment loans to individuals            
Allowance for loan losses:            
Ending balance [1] 1 0 1 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality [1] $ 1 $ 0 $ 1 $ 0 $ 1 $ 0
[1] Includes lease financing receivables.