XML 68 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Securities (Tables)
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
September 30, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
120,602

 
$
32

 
$
(883
)
 
$
119,751

Obligations of states and political subdivisions
356,150

 
14,742

 
(410
)
 
370,482

 
$
476,752

 
$
14,774

 
$
(1,293
)
 
$
490,233

December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
125,081

 
$
10

 
$
(2,915
)
 
$
122,176

Obligations of states and political subdivisions
305,082

 
15,428

 
(198
)
 
320,312

 
$
430,163

 
$
15,438

 
$
(3,113
)
 
$
442,488

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
September 30, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,100

 
$
150

 
$
(2
)
 
$
6,248

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
362,702

 
5,740

 
(892
)
 
367,550

Government agency collateralized mortgage obligations
178,546

 
2,422

 
(1,542
)
 
179,426

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
59,544

 
1,623

 
(14
)
 
61,153

Government agency collateralized mortgage obligations
5,211

 
237

 

 
5,448

Trust preferred securities
24,807

 

 
(5,917
)
 
18,890

Other debt securities
19,607

 
548

 
(20
)
 
20,135

Other equity securities
2,500

 
1,451

 

 
3,951

 
$
659,017

 
$
12,171

 
$
(8,387
)
 
$
662,801

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,119

 
$
147

 
$
(119
)
 
$
6,147

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
292,283

 
4,908

 
(832
)
 
296,359

Government agency collateralized mortgage obligations
158,436

 
1,523

 
(2,523
)
 
157,436

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
45,714

 
1,608

 
(137
)
 
47,185

Government agency collateralized mortgage obligations
4,970

 
202

 

 
5,172

Trust preferred securities
26,400

 
137

 
(6,781
)
 
19,756

Other debt securities
17,517

 
487

 
(74
)
 
17,930

Other equity securities
2,331

 
1,268

 

 
3,599

 
$
553,770

 
$
10,280

 
$
(10,466
)
 
$
553,584

Schedule of realized gains
Gross realized gains on sales of securities available for sale for the three and nine months ended September 30, 2015 and 2014 were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Gross gains on sales of securities available for sale
$

 
$
375

 
$
96

 
$
375

Gross losses on sales of securities available for sale

 

 

 

Gain on sales of securities available for sale, net
$

 
$
375

 
$
96

 
$
375

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at September 30, 2015 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
15,035

 
$
15,227

 
$

 
$

Due after one year through five years
86,835

 
89,467

 
6,100

 
6,248

Due after five years through ten years
237,759

 
242,027

 

 

Due after ten years
137,123

 
143,512

 
24,807

 
18,890

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
362,702

 
367,550

Government agency collateralized mortgage obligations

 

 
178,546

 
179,426

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
59,544

 
61,153

Government agency collateralized mortgage obligations

 

 
5,211

 
5,448

Other debt securities

 

 
19,607

 
20,135

Other equity securities

 

 
2,500

 
3,951

 
$
476,752

 
$
490,233

 
$
659,017

 
$
662,801

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
11
 
$
45,255

 
$
(230
)
 
12
 
$
55,050

 
$
(653
)
 
23
 
$
100,305

 
$
(883
)
Obligations of states and political subdivisions
35
 
26,941

 
(305
)
 
6
 
3,861

 
(105
)
 
41
 
30,802

 
(410
)
Total
46
 
$
72,196

 
$
(535
)
 
18
 
$
58,911

 
$
(758
)
 
64
 
131,107

 
$
(1,293
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
2
 
$
1,000

 
$
(1
)
 
26
 
$
119,174

 
$
(2,914
)
 
28
 
$
120,174

 
$
(2,915
)
Obligations of states and political subdivisions
3
 
3,353

 
(29
)
 
16
 
10,052

 
(169
)
 
19
 
13,405

 
(198
)
Total
5
 
$
4,353

 
$
(30
)
 
42
 
$
129,226

 
$
(3,083
)
 
47
 
$
133,579

 
$
(3,113
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
1
 
$
3,998

 
$
(2
)
 
0
 
$

 
$

 
1
 
$
3,998

 
$
(2
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
14
 
51,459

 
(184
)
 
9
 
28,867

 
(708
)
 
23
 
80,326

 
(892
)
Government agency collateralized mortgage obligations
3
 
6,995

 
(35
)
 
16
 
54,514

 
(1,507
)
 
19
 
61,509

 
(1,542
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
2
 
1,144

 
(11
)
 
1
 
820

 
(3
)
 
3
 
1,964

 
(14
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,890

 
(5,917
)
 
3
 
18,890

 
(5,917
)
Other debt securities
0
 

 

 
2
 
4,051

 
(20
)
 
2
 
4,051

 
(20
)
Total
20
 
$
63,596

 
$
(232
)
 
31
 
$
107,142

 
$
(8,155
)
 
51
 
$
170,738

 
$
(8,387
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
3,881

 
$
(119
)
 
1
 
$
3,881

 
$
(119
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
18,924

 
(39
)
 
13
 
49,612

 
(793
)
 
16
 
68,536

 
(832
)
Government agency collateralized mortgage obligations
6
 
32,169

 
(138
)
 
18
 
65,552

 
(2,385
)
 
24
 
97,721

 
(2,523
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
0
 

 

 
3
 
10,651

 
(137
)
 
3
 
10,651

 
(137
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,503

 
(6,781
)
 
3
 
18,503

 
(6,781
)
Other debt securities
0
 

 

 
2
 
4,175

 
(74
)
 
2
 
4,175

 
(74
)
Other equity securities
0
 

 

 
0
 

 

 
0
 

 

Total
9
 
$
51,093

 
$
(177
)
 
40
 
$
152,374

 
$
(10,289
)
 
49
 
$
203,467

 
$
(10,466
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at September 30, 2015:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,510

 
$
5,882

 
$
(2,628
)
 
Baa3
 
18
%
XXIV
Pooled
 
B-2
 
12,076

 
9,963

 
(2,113
)
 
Caa2
 
31
%
XXVI
Pooled
 
B-2
 
4,221

 
3,045

 
(1,176
)
 
Ba3
 
26
%
 
 
 
 
 
$
24,807

 
$
18,890

 
$
(5,917
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2015
 
2014
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at September 30
$
(3,337
)
 
$
(3,337
)