XML 89 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
The Wealth Management segment offers a broad range of fiduciary services which includes the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.
The following table provides financial information for the Company’s operating segments for the periods presented:
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
Net interest income
$
69,471

 
$
81

 
$
419

 
$
(1,291
)
 
$
68,680

Provision for loan losses
749

 

 
1

 

 
750

Noninterest income
26,677

 
2,434

 
2,981

 
25

 
32,117

Noninterest expense
71,569

 
1,783

 
2,497

 
236

 
76,085

Income (loss) before income taxes
23,830

 
732

 
902

 
(1,502
)
 
23,962

Income taxes
8,039

 
289

 

 
(586
)
 
7,742

Net income (loss)
$
15,791

 
$
443

 
$
902

 
$
(916
)
 
$
16,220

 
 
 
 
 
 
 
 
 
 
Total assets
$
7,837,534

 
$
21,978

 
$
43,150

 
$
16,070

 
$
7,918,732

Goodwill
449,270

 
2,767

 

 

 
452,037

 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2014
 
 
 
 
 
 
 
 
 
Net interest income
$
51,298

 
$
65

 
$
338

 
$
(1,229
)
 
$
50,472

Provision for loan losses
2,268

 

 
(51
)
 

 
2,217

Noninterest income
17,547

 
2,261

 
2,357

 
398

 
22,563

Noninterest expense
44,129

 
1,656

 
2,177

 
213

 
48,175

Income (loss) before income taxes
22,448

 
670

 
569

 
(1,044
)
 
22,643

Income taxes
7,251

 
262

 

 
(405
)
 
7,108

Net income (loss)
$
15,197

 
$
408

 
$
569

 
$
(639
)
 
$
15,535

 
 
 
 
 
 
 
 
 
 
Total assets
$
5,671,079

 
$
18,834

 
$
46,527

 
$
15,271

 
$
5,751,711

Goodwill
271,891

 
2,767

 

 

 
274,658


 
 
 
 
 
 
 
 
 
 
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
Nine months ended September 30, 2015
 
 
 
 
 
 
 
 
 
Net interest income
$
171,310

 
$
228

 
$
1,260

 
$
(3,606
)
 
$
169,192

Provision for loan losses
3,008

 

 
(8
)
 

 
3,000

Noninterest income
62,174

 
7,012

 
7,694

 
58

 
76,938

Noninterest expense
162,184

 
5,131

 
6,748

 
612

 
174,675

Income (loss) before income taxes
68,292

 
2,109

 
2,214

 
(4,160
)
 
68,455

Income taxes
22,397

 
827

 

 
(1,623
)
 
21,601

Net income (loss)
$
45,895

 
$
1,282

 
$
2,214

 
$
(2,537
)
 
$
46,854

 
 
 
 
 
 
 
 
 
 
Total assets
$
7,837,534

 
$
21,978

 
$
43,150

 
$
16,070

 
$
7,918,732

Goodwill
449,270

 
2,767

 

 

 
452,037

 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2014
 
 
 
 
 
 
 
 
 
Net interest income
$
154,678

 
$
177

 
$
969

 
$
(3,212
)
 
$
152,612

Provision for loan losses
5,158

 

 
(41
)
 

 
5,117

Noninterest income
46,722

 
6,792

 
6,691

 
445

 
60,650

Noninterest expense
133,784

 
4,814

 
6,044

 
574

 
145,216

Income (loss) before income taxes
62,458

 
2,155

 
1,657

 
(3,341
)
 
62,929

Income taxes
19,397

 
844

 

 
(1,297
)
 
18,944

Net income (loss)
$
43,061

 
$
1,311

 
$
1,657

 
$
(2,044
)
 
$
43,985

 
 
 
 
 
 
 
 
 
 
Total assets
$
5,671,079

 
$
18,834

 
$
46,527

 
$
15,271

 
$
5,751,711

Goodwill
271,891

 
2,767

 

 

 
274,658