XML 81 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Servicing Rights
9 Months Ended
Sep. 30, 2015
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights
Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights, included in “Other assets” on the Consolidated Balance Sheets, are recognized as a separate asset on the date the corresponding mortgage loan is sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair market value. Fair market value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. Impairment losses on mortgage servicing rights are recognized to the extent by which the unamortized cost exceeds fair value. No impairment losses on mortgage servicing rights were recognized in earnings for the three or nine months ended September 30, 2015 or 2014.
Changes in the Company’s mortgage servicing rights were as follows:
 
Balance at January 1, 2015
$
11,662

Addition from acquisition
11,847

Capitalization
7,015

Amortization
(2,256
)
 
 
Balance at September 30, 2015
$
28,268



Data and key economic assumptions related to the Company’s mortgage servicing rights as of September 30, 2015 are as follows:
 
Unpaid principal balance
$
2,739,359

 
 
Weighted-average prepayment speed (CPR)
9.73
%
Estimated impact of a 10% increase
$
(1,091
)
Estimated impact of a 20% increase
(2,109
)
 
 
Discount rate
9.51
%
Estimated impact of a 10% increase
$
(1,125
)
Estimated impact of a 20% increase
(2,169
)
 
 
Weighted-average coupon interest rate
3.96
%
Weighted-average servicing fee (basis points)
25.02

Weighted-average remaining maturity (in years)
14.42