XML 26 R89.htm IDEA: XBRL DOCUMENT v3.2.0.727
Mergers and Acquisitions - Purchase Price Adjustment (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Sep. 01, 2013
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Business Acquisition [Line Items]            
Deal charges   $ 1,467 $ 0 $ 1,945 $ 195  
Goodwill resulting from merger   $ 274,698 $ 276,146 $ 274,698 $ 276,146 $ 274,706
First M&F Merger            
Business Acquisition [Line Items]            
Shares issued to common shareholders 6,175,576          
Purchase price per share (usd per share) $ 25.17          
Value of stock paid $ 155,439          
Cash paid for fractional shares 17          
Fair value of stock based compensation assumed 68          
Deal charges 1,321          
Total Purchase Price 156,845          
Stockholders’ equity at 9/1/13 79,440          
Total Net Assets Acquired 66,718          
Goodwill resulting from merger [1] 90,127          
Deposits | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of liabilities (3,207)          
Junior Subordinated Debt | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of liabilities 12,371          
Other liabilities | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of liabilities 1,748          
Deferred income taxes | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of liabilities 10,210          
Securities | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets 253          
Loans, net of First M&F's allowance for loan losses | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets [2] (45,761)          
Fixed assets | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets (3,254)          
Core deposits intangible, net of First M&F’s existing core deposit intangible | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets 21,158          
Other real estate owned | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets [2] (5,797)          
Other assets | First M&F Merger            
Business Acquisition [Line Items]            
Fair value adjustment of assets $ (443)          
[1] The goodwill resulting from the merger has been assigned to the Community Banks operating segment.
[2] The fair value adjustments to acquired loans and other real estate owned reflect management’s expectations to more aggressively market and liquidate problem assets quickly.