XML 19 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and the Allowance for Loan Losses - (Details 11) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Allowance for loan losses:            
Beginning balance $ 42,302 $ 48,048 $ 42,289 $ 47,665    
Charge-offs (2,298) (2,529) (3,701) (3,826)    
Recoveries 709 335 1,050 565    
Net charge-offs (1,589) (2,194) (2,651) (3,261)    
Provision for loan losses 839 2,451 1,571 3,866    
Benefit attributable to FDIC loss-share agreements (458) (1,542) (584) (1,674)    
Recoveries payable to FDIC 794 541 1,263 708    
Provision for loan losses charged to operations 1,175 1,450 2,250 2,900    
Ending balance 41,888 47,304 41,888 47,304    
Period-End Amount Allocated to:            
Individually evaluated for impairment         $ 5,902 $ 10,891
Collectively evaluated for impairment         34,574 36,413
Acquired with deteriorated credit quality 42,302 48,048 42,289 47,665 41,888 47,304
Commercial, financial, agricultural            
Allowance for loan losses:            
Beginning balance 4,109 3,128 3,305 3,090    
Charge-offs (123) 0 (358) (119)    
Recoveries 104 75 139 112    
Net charge-offs (19) 75 (219) (7)    
Provision for loan losses (96) (95) 931 88    
Benefit attributable to FDIC loss-share agreements (30) 0 (55) (68)    
Recoveries payable to FDIC 7 156 9 161    
Provision for loan losses charged to operations (119) 61 885 181    
Ending balance 3,971 3,264 3,971 3,264    
Period-End Amount Allocated to:            
Individually evaluated for impairment         0 245
Collectively evaluated for impairment         3,609 3,019
Acquired with deteriorated credit quality 4,109 3,128 3,305 3,090 3,971 3,264
Real estate – construction            
Allowance for loan losses:            
Beginning balance 1,359 1,109 1,415 1,091    
Charge-offs (26) 0 (26) 0    
Recoveries 7 3 13 8    
Net charge-offs (19) 3 (13) 8    
Provision for loan losses (43) 154 (106) 167    
Benefit attributable to FDIC loss-share agreements 0 0 0 0    
Recoveries payable to FDIC 0 1 1 1    
Provision for loan losses charged to operations (43) 155 (105) 168    
Ending balance 1,297 1,267 1,297 1,267    
Period-End Amount Allocated to:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,297 1,267
Acquired with deteriorated credit quality 1,359 1,109 1,415 1,091 1,297 1,267
Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Beginning balance 14,045 18,478 13,549 18,629    
Charge-offs (869) (1,985) (1,354) (2,872)    
Recoveries 215 206 370 357    
Net charge-offs (654) (1,779) (984) (2,515)    
Provision for loan losses (130) (5,187) 488 (4,691)    
Benefit attributable to FDIC loss-share agreements (43) (66) (43) (135)    
Recoveries payable to FDIC 574 351 782 509    
Provision for loan losses charged to operations 401 (4,902) 1,227 (4,317)    
Ending balance 13,792 11,797 13,792 11,797    
Period-End Amount Allocated to:            
Individually evaluated for impairment         4,125 2,062
Collectively evaluated for impairment         9,478 9,735
Acquired with deteriorated credit quality 14,045 18,478 13,549 18,629 13,792 11,797
Real estate – commercial mortgage            
Allowance for loan losses:            
Beginning balance 21,508 24,147 22,759 23,688    
Charge-offs (1,224) (483) (1,857) (543)    
Recoveries 357 28 469 58    
Net charge-offs (867) (455) (1,388) (485)    
Provision for loan losses 1,078 7,522 191 8,002    
Benefit attributable to FDIC loss-share agreements (385) (1,476) (486) (1,471)    
Recoveries payable to FDIC 213 33 471 37    
Provision for loan losses charged to operations 906 6,079 176 6,568    
Ending balance 21,547 29,771 21,547 29,771    
Period-End Amount Allocated to:            
Individually evaluated for impairment         1,566 8,584
Collectively evaluated for impairment         19,121 21,187
Acquired with deteriorated credit quality 21,508 24,147 22,759 23,688 21,547 29,771
Installment loans to individuals            
Allowance for loan losses:            
Beginning balance [1] 1,281 1,186 1,261 1,167    
Charge-offs [1] (56) (61) (106) (292)    
Recoveries [1] 26 23 59 30    
Net charge-offs [1] (30) (38) (47) (262)    
Provision for loan losses [1] 30 57 67 300    
Benefit attributable to FDIC loss-share agreements [1] 0 0 0 0    
Recoveries payable to FDIC [1] 0 0 0 0    
Provision for loan losses charged to operations [1] 30 57 67 300    
Ending balance [1] 1,281 1,205 1,281 1,205    
Period-End Amount Allocated to:            
Individually evaluated for impairment [1]         211 0
Collectively evaluated for impairment [1]         1,069 1,205
Acquired with deteriorated credit quality [1] 1,281 1,186 1,261 1,167 1,281 1,205
Receivables Acquired with Deteriorated Credit Quality            
Allowance for loan losses:            
Ending balance 1,412 0 1,412 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 1,412 0 1,412 0 1,412 0
Receivables Acquired with Deteriorated Credit Quality | Commercial, financial, agricultural            
Allowance for loan losses:            
Ending balance 362 0 362 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 362 0 362 0 362 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – construction            
Allowance for loan losses:            
Ending balance 0 0 0 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 0 0 0 0 0 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – 1-4 family mortgage            
Allowance for loan losses:            
Ending balance 189 0 189 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 189 0 189 0 189 0
Receivables Acquired with Deteriorated Credit Quality | Real estate – commercial mortgage            
Allowance for loan losses:            
Ending balance 860 0 860 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality 860 0 860 0 860 0
Receivables Acquired with Deteriorated Credit Quality | Installment loans to individuals            
Allowance for loan losses:            
Ending balance [1] 1 0 1 0    
Period-End Amount Allocated to:            
Acquired with deteriorated credit quality [1] $ 1 $ 0 $ 1 $ 0 $ 1 $ 0
[1] Includes lease financing receivables.