XML 82 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Securities (Tables)
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
125,596

 
$
19

 
$
(2,603
)
 
$
123,012

Obligations of states and political subdivisions
313,474

 
12,143

 
(969
)
 
324,648

 
$
439,070

 
$
12,162

 
$
(3,572
)
 
$
447,660

December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
125,081

 
$
10

 
$
(2,915
)
 
$
122,176

Obligations of states and political subdivisions
305,082

 
15,428

 
(198
)
 
320,312

 
$
430,163

 
$
15,438

 
$
(3,113
)
 
$
442,488

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
June 30, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,107

 
$
142

 
$
(46
)
 
$
6,203

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
282,024

 
3,408

 
(2,021
)
 
283,411

Government agency collateralized mortgage obligations
151,403

 
1,606

 
(2,498
)
 
150,511

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
41,692

 
1,103

 
(102
)
 
42,693

Government agency collateralized mortgage obligations
3,496

 
169

 

 
3,665

Trust preferred securities
24,844

 

 
(5,717
)
 
19,127

Other debt securities
16,388

 
445

 
(52
)
 
16,781

Other equity securities
2,500

 
1,329

 

 
3,829

 
$
528,454

 
$
8,202

 
$
(10,436
)
 
$
526,220

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,119

 
$
147

 
$
(119
)
 
$
6,147

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
292,283

 
4,908

 
(832
)
 
296,359

Government agency collateralized mortgage obligations
158,436

 
1,523

 
(2,523
)
 
157,436

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
45,714

 
1,608

 
(137
)
 
47,185

Government agency collateralized mortgage obligations
4,970

 
202

 

 
5,172

Trust preferred securities
26,400

 
137

 
(6,781
)
 
19,756

Other debt securities
17,517

 
487

 
(74
)
 
17,930

Other equity securities
2,331

 
1,268

 

 
3,599

 
$
553,770

 
$
10,280

 
$
(10,466
)
 
$
553,584

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at June 30, 2015 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
12,445

 
$
12,575

 
$

 
$

Due after one year through five years
84,927

 
87,020

 
5,055

 
5,067

Due after five years through ten years
224,633

 
226,165

 
1,052

 
1,136

Due after ten years
117,065

 
121,900

 
24,844

 
19,127

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
282,024

 
283,411

Government agency collateralized mortgage obligations

 

 
151,403

 
150,511

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
41,692

 
42,693

Government agency collateralized mortgage obligations

 

 
3,496

 
3,665

Other debt securities

 

 
16,388

 
16,781

Other equity securities

 

 
2,500

 
3,829

 
$
439,070

 
$
447,660

 
$
528,454

 
$
526,220

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
7
 
$
25,399

 
$
(586
)
 
20
 
$
91,100

 
$
(2,017
)
 
27
 
$
116,499

 
$
(2,603
)
Obligations of states and political subdivisions
46
 
39,717

 
(781
)
 
6
 
3,782

 
(188
)
 
52
 
43,499

 
(969
)
Total
53
 
$
65,116

 
$
(1,367
)
 
26
 
$
94,882

 
$
(2,205
)
 
79
 
159,998

 
$
(3,572
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
2
 
$
1,000

 
$
(1
)
 
26
 
$
119,174

 
$
(2,914
)
 
28
 
$
120,174

 
$
(2,915
)
Obligations of states and political subdivisions
3
 
3,353

 
(29
)
 
16
 
10,052

 
(169
)
 
19
 
13,405

 
(198
)
Total
5
 
$
4,353

 
$
(30
)
 
42
 
$
129,226

 
$
(3,083
)
 
47
 
$
133,579

 
$
(3,113
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
3,954

 
$
(46
)
 
1
 
$
3,954

 
$
(46
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
25
 
102,829

 
(885
)
 
9
 
29,712

 
(1,136
)
 
34
 
132,541

 
(2,021
)
Government agency collateralized mortgage obligations
5
 
26,834

 
(154
)
 
16
 
56,483

 
(2,344
)
 
21
 
83,317

 
(2,498
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
1
 
4,804

 
(28
)
 
2
 
5,812

 
(74
)
 
3
 
10,616

 
(102
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
19,127

 
(5,717
)
 
3
 
19,127

 
(5,717
)
Other debt securities
0
 

 

 
2
 
4,040

 
(52
)
 
2
 
4,040

 
(52
)
Total
31
 
$
134,467

 
$
(1,067
)
 
33
 
$
119,128

 
$
(9,369
)
 
64
 
$
253,595

 
$
(10,436
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
3,881

 
$
(119
)
 
1
 
$
3,881

 
$
(119
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
18,924

 
(39
)
 
13
 
49,612

 
(793
)
 
16
 
68,536

 
(832
)
Government agency collateralized mortgage obligations
6
 
32,169

 
(138
)
 
18
 
65,552

 
(2,385
)
 
24
 
97,721

 
(2,523
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
0
 

 

 
3
 
10,651

 
(137
)
 
3
 
10,651

 
(137
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,503

 
(6,781
)
 
3
 
18,503

 
(6,781
)
Other debt securities
0
 

 

 
2
 
4,175

 
(74
)
 
2
 
4,175

 
(74
)
Other equity securities
0
 

 

 
0
 

 

 
0
 

 

Total
9
 
$
51,093

 
$
(177
)
 
40
 
$
152,374

 
$
(10,289
)
 
49
 
$
203,467

 
$
(10,466
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at June 30, 2015:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XXIII
Pooled
 
B-2
 
$
8,547

 
$
6,139

 
$
(2,408
)
 
Baa3
 
17
%
XXIV
Pooled
 
B-2
 
12,076

 
9,963

 
(2,113
)
 
Caa2
 
29
%
XXVI
Pooled
 
B-2
 
4,221

 
3,025

 
(1,196
)
 
Ba3
 
24
%
 
 
 
 
 
$
24,844

 
$
19,127

 
$
(5,717
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2015
 
2014
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at June 30
$
(3,337
)
 
$
(3,337
)