XML 58 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 79,060 $ 95,793
Interest-bearing balances with banks 75,902 65,790
Cash and cash equivalents 154,962 161,583
Securities held to maturity (fair value of $447,660 and $442,488, respectively) 439,070 430,163
Securities available for sale, at fair value 526,220 553,584
Mortgage loans held for sale, at fair value 108,023 25,628
Loans, net of unearned income:    
Acquired and covered by FDIC loss-share agreements (covered loans) 121,626 143,041
Acquired and not covered by FDIC loss-share agreements (acquired non-covered loans) 507,653 577,347
Not acquired 3,407,925 3,267,486
Total loans, net of unearned income 4,037,204 3,987,874
Allowance for loan losses (41,888) (42,289)
Loans, net 3,995,316 3,945,585
Premises and equipment, net 121,072 113,735
Other real estate owned:    
Covered under FDIC loss-share agreements 3,853 6,368
Not covered under FDIC loss-share agreements 23,211 28,104
Total OREO 27,064 34,472
Goodwill 274,698 274,706
Other intangible assets, net 20,110 22,624
FDIC loss-share indemnification asset 6,659 12,516
Other assets 225,996 230,533
Total assets 5,899,190 5,805,129
Deposits    
Noninterest-bearing 972,672 919,872
Interest-bearing 3,917,772 3,918,546
Total deposits 4,890,444 4,838,418
Short-term borrowings 64,229 32,403
Long-term debt 154,860 156,422
Other liabilities 58,681 66,235
Total liabilities 5,168,214 5,093,478
Shareholders’ equity    
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $5.00 par value – 75,000,000 shares authorized, 32,656,166 shares issued; 31,644,706 and 31,545,145 shares outstanding, respectively 163,281 163,281
Treasury stock, at cost (21,381) (22,128)
Additional paid-in capital 344,969 345,213
Retained earnings 252,718 232,883
Accumulated other comprehensive loss, net of taxes (8,611) (7,598)
Total shareholders’ equity 730,976 711,651
Total liabilities and shareholders’ equity $ 5,899,190 $ 5,805,129