XML 63 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities (Tables)
3 Months Ended
Mar. 31, 2015
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value of securities held to maturity
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
165,589

 
$
47

 
$
(957
)
 
$
164,679

Obligations of states and political subdivisions
305,008

 
17,062

 
(125
)
 
321,945

 
$
470,597

 
$
17,109

 
$
(1,082
)
 
$
486,624

December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
125,081

 
$
10

 
$
(2,915
)
 
$
122,176

Obligations of states and political subdivisions
305,082

 
15,428

 
(198
)
 
320,312

 
$
430,163

 
$
15,438

 
$
(3,113
)
 
$
442,488

Amortized cost and fair value of securities available for sale
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
March 31, 2015
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,113

 
$
170

 
$
(52
)
 
$
6,231

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
292,587

 
5,981

 
(486
)
 
298,082

Government agency collateralized mortgage obligations
151,075

 
2,131

 
(1,398
)
 
151,808

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
42,019

 
1,583

 
(32
)
 
43,570

Government agency collateralized mortgage obligations
4,553

 
273

 

 
4,826

Trust preferred securities
26,057

 
79

 
(6,010
)
 
20,126

Other debt securities
16,999

 
537

 
(42
)
 
17,494

Other equity securities
2,331

 
1,329

 

 
3,660

 
$
541,734

 
$
12,083

 
$
(8,020
)
 
$
545,797

 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2014
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
6,119

 
$
147

 
$
(119
)
 
$
6,147

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
292,283

 
4,908

 
(832
)
 
296,359

Government agency collateralized mortgage obligations
158,436

 
1,523

 
(2,523
)
 
157,436

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
45,714

 
1,608

 
(137
)
 
47,185

Government agency collateralized mortgage obligations
4,970

 
202

 

 
5,172

Trust preferred securities
26,400

 
137

 
(6,781
)
 
19,756

Other debt securities
17,517

 
487

 
(74
)
 
17,930

Other equity securities
2,331

 
1,268

 

 
3,599

 
$
553,770

 
$
10,280

 
$
(10,466
)
 
$
553,584

Amortized cost and fair value of securities by contractual maturity
The amortized cost and fair value of securities at March 31, 2015 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Due within one year
$
51,995

 
$
52,081

 
$

 
$

Due after one year through five years
78,507

 
80,593

 
1,059

 
1,127

Due after five years through ten years
213,069

 
218,280

 
5,054

 
5,104

Due after ten years
127,026

 
135,670

 
26,057

 
20,126

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
292,587

 
298,082

Government agency collateralized mortgage obligations

 

 
151,075

 
151,808

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 

 
42,019

 
43,570

Government agency collateralized mortgage obligations

 

 
4,553

 
4,826

Other debt securities

 

 
16,999

 
17,494

Other equity securities

 

 
2,331

 
3,660

 
$
470,597

 
$
486,624

 
$
541,734

 
$
545,797

Unrealized losses and fair value by investment category
The following table presents the age of gross unrealized losses and fair value by investment category as of the dates presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Held to Maturity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
5
 
$
11,478

 
$
(24
)
 
21
 
$
96,177

 
$
(933
)
 
26
 
$
107,655

 
$
(957
)
Obligations of states and political subdivisions
8
 
6,117

 
(38
)
 
7
 
4,091

 
(87
)
 
15
 
10,208

 
(125
)
Total
13
 
$
17,595

 
$
(62
)
 
28
 
$
100,268

 
$
(1,020
)
 
41
 
117,863

 
$
(1,082
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
2
 
$
1,000

 
$
(1
)
 
26
 
$
119,174

 
$
(2,914
)
 
28
 
$
120,174

 
$
(2,915
)
Obligations of states and political subdivisions
3
 
3,353

 
(29
)
 
16
 
10,052

 
(169
)
 
19
 
13,405

 
(198
)
Total
5
 
$
4,353

 
$
(30
)
 
42
 
$
129,226

 
$
(3,083
)
 
47
 
$
133,579

 
$
(3,113
)
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
3,948

 
$
(52
)
 
1
 
$
3,948

 
$
(52
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
7,688

 
(15
)
 
9
 
31,928

 
(471
)
 
12
 
39,616

 
(486
)
Government agency collateralized mortgage obligations
1
 
2,194

 
(2
)
 
16
 
60,066

 
(1,396
)
 
17
 
62,260

 
(1,398
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
0
 

 

 
2
 
5,863

 
(32
)
 
2
 
5,863

 
(32
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,930

 
(6,010
)
 
3
 
18,930

 
(6,010
)
Other debt securities
0
 

 

 
2
 
4,186

 
(42
)
 
2
 
4,186

 
(42
)
Total
4
 
$
9,882

 
$
(17
)
 
33
 
$
124,921

 
$
(8,003
)
 
37
 
$
134,803

 
$
(8,020
)
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
3,881

 
$
(119
)
 
1
 
$
3,881

 
$
(119
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
3
 
18,924

 
(39
)
 
13
 
49,612

 
(793
)
 
16
 
68,536

 
(832
)
Government agency collateralized mortgage obligations
6
 
32,169

 
(138
)
 
18
 
65,552

 
(2,385
)
 
24
 
97,721

 
(2,523
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
0
 

 

 
3
 
10,651

 
(137
)
 
3
 
10,651

 
(137
)
Government agency collateralized mortgage obligations
0
 

 

 
0
 

 

 
0
 

 

Trust preferred securities
0
 

 

 
3
 
18,503

 
(6,781
)
 
3
 
18,503

 
(6,781
)
Other debt securities
0
 

 

 
2
 
4,175

 
(74
)
 
2
 
4,175

 
(74
)
Other equity securities
0
 

 

 
0
 

 

 
0
 

 

Total
9
 
$
51,093

 
$
(177
)
 
40
 
$
152,374

 
$
(10,289
)
 
49
 
$
203,467

 
$
(10,466
)
Investments in pooled trust preferred securities
The following table provides information regarding the Company’s investments in pooled trust preferred securities at March 31, 2015:
 
Name
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently in
Deferral or
Default
XIII
Pooled
 
B-2
 
$
1,117

 
$
1,196

 
$
79

 
B3
 
27
%
XXIII
Pooled
 
B-2
 
8,630

 
6,093

 
(2,537
)
 
Baa3
 
18
%
XXIV
Pooled
 
B-2
 
12,076

 
9,447

 
(2,629
)
 
Ca
 
28
%
XXVI
Pooled
 
B-2
 
4,234

 
3,390

 
(844
)
 
B3
 
24
%
 
 
 
 
 
$
26,057

 
$
20,126

 
$
(5,931
)
 
 
 
 
Cumulative credit related losses recognized in earnings
The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
 
2015
 
2014
Balance at January 1
$
(3,337
)
 
$
(3,337
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Balance at March 31
$
(3,337
)
 
$
(3,337
)