XML 127 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2014 and 2013 were as follows:
 
Goodwill
Balance at December 31, 2012
$
184,859

Addition to goodwill from First M&F acquisition
91,333

Adjustment to previously recorded goodwill
(92
)
Balance at December 31, 2013
$
276,100

Addition to goodwill

Adjustment to previously recorded goodwill
(1,394
)
Balance at December 31, 2014
$
274,706



The adjustments to previously recorded goodwill in 2014 and 2013 reflect tax benefits associated with the exercise of stock options assumed in connection with prior acquisitions as well as valuation adjustments to fixed assets and branch sales associated with our purchase of First M&F.
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2014
 
 
 
 
 
Core deposit intangible
$
33,726

 
$
(12,635
)
 
$
21,091

Customer relationship intangible
1,970

 
(437
)
 
1,533

Total finite-lived intangible assets
$
35,696

 
$
(13,072
)
 
$
22,624

December 31, 2013
 
 
 
 
 
Core deposit intangible
$
38,317

 
$
(11,750
)
 
$
26,567

Customer relationship intangible
1,970

 
(307
)
 
1,663

Total finite-lived intangible assets
$
40,287

 
$
(12,057
)
 
$
28,230



Aggregate amortization expense for the years ended December 31, 2014, 2013 and 2012 was $5,606, $2,869 and $1,381, respectively. The estimated amortization expense of finite-lived intangible assets for future periods is summarized as follows:
2015
$
4,878

2016
4,260

2017
3,549

2018
2,989

2019
2,493

Thereafter
4,455

Total
$
22,624