XML 37 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Details 11) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Allowance for loan losses:        
Beginning balance $ 47,304 $ 47,034 $ 47,665 $ 44,347
Charge-offs (6,102) (3,326) (9,928) (8,344)
Recoveries 1,150 242 1,715 1,897
Net (charge-offs) recoveries (4,952) (3,084) (8,213) (6,447)
Provision for loan losses 4,775 2,768 8,641 9,652
Benefit attributable to FDIC loss-share agreements (3,377) (522) (5,051) (2,193)
Recoveries payable to FDIC 819 54 1,527 891
Provision for loan losses charged to operations 2,217 2,300 5,117 8,350
Ending balance 44,569 46,250 44,569 46,250
Period-End Amount Allocated to:        
Individually evaluated for impairment 8,080 14,908 8,080 14,908
Collectively evaluated for impairment 36,489 31,342 36,489 31,342
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 44,569 46,250 44,569 46,250
Commercial, financial, agricultural
       
Allowance for loan losses:        
Beginning balance 3,264 3,478 3,090 3,307
Charge-offs (1,206) (887) (1,325) (1,167)
Recoveries 103 54 215 301
Net (charge-offs) recoveries (1,103) (833) (1,110) (866)
Provision for loan losses 1,007 364 1,095 874
Benefit attributable to FDIC loss-share agreements (19) (67) (87) (397)
Recoveries payable to FDIC 22 5 183 29
Provision for loan losses charged to operations 1,010 302 1,191 506
Ending balance 3,171 2,947 3,171 2,947
Period-End Amount Allocated to:        
Individually evaluated for impairment 0 260 0 260
Collectively evaluated for impairment 3,171 2,687 3,171 2,687
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 3,171 2,947 3,171 2,947
Real estate – construction
       
Allowance for loan losses:        
Beginning balance 1,267 863 1,091 711
Charge-offs 0 0 0 0
Recoveries 6 7 14 70
Net (charge-offs) recoveries 6 7 14 70
Provision for loan losses 109 44 276 132
Benefit attributable to FDIC loss-share agreements 0 0 0 0
Recoveries payable to FDIC 0 0 1 1
Provision for loan losses charged to operations 109 44 277 133
Ending balance 1,382 914 1,382 914
Period-End Amount Allocated to:        
Individually evaluated for impairment 0 0 0 0
Collectively evaluated for impairment 1,382 914 1,382 914
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 1,382 914 1,382 914
Real estate – 1-4 family mortgage
       
Allowance for loan losses:        
Beginning balance 11,797 19,432 18,629 18,347
Charge-offs (1,271) (1,251) (4,143) (2,517)
Recoveries 751 120 1,108 591
Net (charge-offs) recoveries (520) (1,131) (3,035) (1,926)
Provision for loan losses (491) 370 (5,182) 2,088
Benefit attributable to FDIC loss-share agreements (189) (326) (324) (956)
Recoveries payable to FDIC 16 45 525 837
Provision for loan losses charged to operations (664) 89 (4,981) 1,969
Ending balance 10,613 18,390 10,613 18,390
Period-End Amount Allocated to:        
Individually evaluated for impairment 1,260 7,569 1,260 7,569
Collectively evaluated for impairment 9,353 10,821 9,353 10,821
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 10,613 18,390 10,613 18,390
Real estate – commercial mortgage
       
Allowance for loan losses:        
Beginning balance 29,771 22,239 23,688 21,416
Charge-offs (3,513) (1,107) (4,056) (4,226)
Recoveries 267 38 325 885
Net (charge-offs) recoveries (3,246) (1,069) (3,731) (3,341)
Provision for loan losses 4,043 1,976 12,045 5,762
Benefit attributable to FDIC loss-share agreements (3,169) (129) (4,640) (840)
Recoveries payable to FDIC 781 4 818 24
Provision for loan losses charged to operations 1,655 1,851 8,223 4,946
Ending balance 28,180 23,021 28,180 23,021
Period-End Amount Allocated to:        
Individually evaluated for impairment 6,820 7,079 6,820 7,079
Collectively evaluated for impairment 21,360 15,942 21,360 15,942
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 28,180 23,021 28,180 23,021
Installment loans to individuals
       
Allowance for loan losses:        
Beginning balance 1,205 [1] 1,022 [1] 1,167 [1] 566 [1]
Charge-offs (112) [1] (81) [1] (404) [1] (434) [1]
Recoveries 23 [1] 23 [1] 53 [1] 50 [1]
Net (charge-offs) recoveries (89) [1] (58) [1] (351) [1] (384) [1]
Provision for loan losses 107 [1] 14 [1] 407 [1] 796 [1]
Benefit attributable to FDIC loss-share agreements 0 [1] 0 [1] 0 [1] 0 [1]
Recoveries payable to FDIC 0 [1] 0 [1] 0 [1] 0 [1]
Provision for loan losses charged to operations 107 [1] 14 [1] 407 [1] 796 [1]
Ending balance 1,223 [1] 978 [1] 1,223 [1] 978 [1]
Period-End Amount Allocated to:        
Individually evaluated for impairment 0 [1] 0 [1] 0 [1] 0 [1]
Collectively evaluated for impairment 1,223 [1] 978 [1] 1,223 [1] 978 [1]
Acquired with deteriorated credit quality 0 [1] 0 [1] 0 [1] 0 [1]
Ending balance $ 1,223 [1] $ 978 [1] $ 1,223 [1] $ 978 [1]
[1] Includes lease financing receivables.