XML 38 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Details 11) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Allowance for loan losses:        
Beginning balance $ 48,048 $ 46,505 $ 47,665 $ 44,347
Charge-offs (2,529) (3,513) (3,826) (5,018)
Recoveries 335 1,042 565 1,655
Net (charge-offs) recoveries (2,194) (2,471) (3,261) (3,363)
Provision for loan losses 2,451 3,425 3,866 6,884
Benefit attributable to FDIC loss-share agreements (1,542) (502) (1,674) (1,671)
Recoveries payable to FDIC 541 77 708 837
Provision for loan losses charged to operations 1,450 3,000 2,900 6,050
Ending balance 47,304 47,034 47,304 47,034
Period-End Amount Allocated to:        
Individually evaluated for impairment 10,891 15,944 10,891 15,944
Collectively evaluated for impairment 36,413 31,090 36,413 31,090
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 47,304 47,034 47,304 47,034
Commercial, financial, agricultural
       
Allowance for loan losses:        
Beginning balance 3,128 2,942 3,090 3,307
Charge-offs 0 (46) (119) (280)
Recoveries 75 90 112 247
Net (charge-offs) recoveries 75 44 (7) (33)
Provision for loan losses (95) 563 88 510
Benefit attributable to FDIC loss-share agreements 0 (83) (68) (330)
Recoveries payable to FDIC 156 12 161 24
Provision for loan losses charged to operations 61 492 181 204
Ending balance 3,264 3,478 3,264 3,478
Period-End Amount Allocated to:        
Individually evaluated for impairment 245 834 245 834
Collectively evaluated for impairment 3,019 2,644 3,019 2,644
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 3,264 3,478 3,264 3,478
Real estate – construction
       
Allowance for loan losses:        
Beginning balance 1,109 676 1,091 711
Charge-offs 0 0 0 0
Recoveries 3 47 8 63
Net (charge-offs) recoveries 3 47 8 63
Provision for loan losses 154 140 167 88
Benefit attributable to FDIC loss-share agreements 0 0 0 0
Recoveries payable to FDIC 1 0 1 1
Provision for loan losses charged to operations 155 140 168 89
Ending balance 1,267 863 1,267 863
Period-End Amount Allocated to:        
Individually evaluated for impairment 0 0 0 0
Collectively evaluated for impairment 1,267 863 1,267 863
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 1,267 863 1,267 863
Real estate – 1-4 family mortgage
       
Allowance for loan losses:        
Beginning balance 18,478 19,737 18,629 18,347
Charge-offs (1,985) (652) (2,872) (1,266)
Recoveries 206 132 357 471
Net (charge-offs) recoveries (1,779) (520) (2,515) (795)
Provision for loan losses (5,187) 521 (4,691) 1,718
Benefit attributable to FDIC loss-share agreements (66) (369) (135) (630)
Recoveries payable to FDIC 351 63 509 792
Provision for loan losses charged to operations (4,902) 215 (4,317) 1,880
Ending balance 11,797 19,432 11,797 19,432
Period-End Amount Allocated to:        
Individually evaluated for impairment 2,062 7,843 2,062 7,843
Collectively evaluated for impairment 9,735 11,589 9,735 11,589
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 11,797 19,432 11,797 19,432
Real estate – commercial mortgage
       
Allowance for loan losses:        
Beginning balance 24,147 22,096 23,688 21,416
Charge-offs (483) (2,527) (543) (3,120)
Recoveries 28 756 58 847
Net (charge-offs) recoveries (455) (1,771) (485) (2,273)
Provision for loan losses 7,522 1,962 8,002 3,787
Benefit attributable to FDIC loss-share agreements (1,476) (50) (1,471) (711)
Recoveries payable to FDIC 33 2 37 20
Provision for loan losses charged to operations 6,079 1,914 6,568 3,096
Ending balance 29,771 22,239 29,771 22,239
Period-End Amount Allocated to:        
Individually evaluated for impairment 8,584 7,267 8,584 7,267
Collectively evaluated for impairment 21,187 14,972 21,187 14,972
Acquired with deteriorated credit quality 0 0 0 0
Ending balance 29,771 22,239 29,771 22,239
Installment loans to individuals
       
Allowance for loan losses:        
Beginning balance 1,186 [1] 1,054 [1] 1,167 [1] 566 [1]
Charge-offs (61) [1] (288) [1] (292) [1] (352) [1]
Recoveries 23 [1] 17 [1] 30 [1] 27 [1]
Net (charge-offs) recoveries (38) [1] (271) [1] (262) [1] (325) [1]
Provision for loan losses 57 [1] 239 [1] 300 [1] 781 [1]
Benefit attributable to FDIC loss-share agreements 0 [1] 0 [1] 0 [1] 0 [1]
Recoveries payable to FDIC 0 [1] 0 [1] 0 [1] 0 [1]
Provision for loan losses charged to operations 57 [1] 239 [1] 300 [1] 781 [1]
Ending balance 1,205 [1] 1,022 [1] 1,205 [1] 1,022 [1]
Period-End Amount Allocated to:        
Individually evaluated for impairment 0 [1] 0 [1] 0 [1] 0 [1]
Collectively evaluated for impairment 1,205 [1] 1,022 [1] 1,205 [1] 1,022 [1]
Acquired with deteriorated credit quality 0 [1] 0 [1] 0 [1] 0 [1]
Ending balance $ 1,205 [1] $ 1,022 [1] $ 1,205 [1] $ 1,022 [1]
[1] Includes lease financing receivables.