XML 29 R87.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mergers and Acquisition-Purchase Price Adjustment (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Sep. 01, 2013
First M&F Merger
Sep. 01, 2013
Securities
First M&F Merger
Sep. 01, 2013
Loans, net of First M&F's allowance for loan losses
First M&F Merger
Sep. 01, 2013
Fixed assets
First M&F Merger
Sep. 01, 2013
Core deposits intangible, net of First M&F’s existing core deposit intangible
First M&F Merger
Sep. 01, 2013
Other real estate owned
First M&F Merger
Sep. 01, 2013
Other Assets
First M&F Merger
Sep. 01, 2013
Deposits
First M&F Merger
Sep. 01, 2013
Junior Subordinated Debt
First M&F Merger
Sep. 01, 2013
Other liabilities
First M&F Merger
Sep. 01, 2013
Deferred income taxes
First M&F Merger
Business Acquisition [Line Items]                            
Shares issued to common shareholders (shares)       6,175,576                    
Purchase price per share (usd per share)       $ 25.17                    
Value of stock paid       $ 155,439                    
Cash paid for fractional shares       17                    
Fair value of stock based compensation assumed       68                    
Deal charges (195) 0   1,310                    
Total Purchase Price       156,834                    
Stockholders’ equity at 9/1/13       79,440                    
Assets, Fair Value Adjustment         253 (45,751) [1] (3,070) 21,158 (5,797) [1] (443) [1]        
Liabilities, fair value adjustment                     (3,207) 12,371 1,748 8,799
Total Net Assets Acquired       65,501                    
Goodwill resulting from merger $ 276,144 $ 184,779 $ 276,100 $ 91,333 [2]                    
[1] The fair value adjustments to acquired loans and other real estate owned reflect management’s expectations to more aggressively market and liquidate problem assets quickly.
[2] The goodwill resulting from the merger has been assigned to the Community Banks operating segment.