XML 37 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Details 11) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Allowance for loan losses:    
Beginning balance $ 47,665 $ 44,347
Charge-offs (1,297) (1,505)
Recoveries 230 613
Net (charge-offs) recoveries (1,067) (892)
Provision for loan losses 1,415 3,459
Benefit attributable to FDIC loss-share agreements (132) (1,169)
Recoveries payable to FDIC 167 760
Provision for loan losses charged to operations 1,450 3,050
Ending balance 48,048 46,505
Period-End Amount Allocated to:    
Individually evaluated for impairment 15,262 17,534
Collectively evaluated for impairment 32,786 28,971
Acquired with deteriorated credit quality 0 0
Ending balance 48,048 46,505
Commercial
   
Allowance for loan losses:    
Beginning balance 3,090 3,307
Charge-offs (119) (234)
Recoveries 37 157
Net (charge-offs) recoveries (82) (77)
Provision for loan losses 183 (53)
Benefit attributable to FDIC loss-share agreements (68) (247)
Recoveries payable to FDIC 5 12
Provision for loan losses charged to operations 120 (288)
Ending balance 3,128 2,942
Period-End Amount Allocated to:    
Individually evaluated for impairment 253 699
Collectively evaluated for impairment 2,875 2,243
Acquired with deteriorated credit quality 0 0
Ending balance 3,128 2,942
Real Estate - Construction
   
Allowance for loan losses:    
Beginning balance 1,091 711
Charge-offs 0 0
Recoveries 5 16
Net (charge-offs) recoveries 5 16
Provision for loan losses 13 (52)
Benefit attributable to FDIC loss-share agreements 0 0
Recoveries payable to FDIC 0 1
Provision for loan losses charged to operations 13 (51)
Ending balance 1,109 676
Period-End Amount Allocated to:    
Individually evaluated for impairment 0 0
Collectively evaluated for impairment 1,109 676
Acquired with deteriorated credit quality 0 0
Ending balance 1,109 676
Real Estate - 1-4 Family Mortgage
   
Allowance for loan losses:    
Beginning balance 18,629 18,347
Charge-offs (887) (614)
Recoveries 151 339
Net (charge-offs) recoveries (736) (275)
Provision for loan losses 496 1,197
Benefit attributable to FDIC loss-share agreements (69) (261)
Recoveries payable to FDIC 158 729
Provision for loan losses charged to operations 585 1,665
Ending balance 18,478 19,737
Period-End Amount Allocated to:    
Individually evaluated for impairment 7,285 8,641
Collectively evaluated for impairment 11,193 11,096
Acquired with deteriorated credit quality 0 0
Ending balance 18,478 19,737
Real estate – commercial mortgage
   
Allowance for loan losses:    
Beginning balance 23,688 21,416
Charge-offs (60) (593)
Recoveries 30 91
Net (charge-offs) recoveries (30) (502)
Provision for loan losses 480 1,825
Benefit attributable to FDIC loss-share agreements 5 (661)
Recoveries payable to FDIC 4 18
Provision for loan losses charged to operations 489 1,182
Ending balance 24,147 22,096
Period-End Amount Allocated to:    
Individually evaluated for impairment 7,724 8,194
Collectively evaluated for impairment 16,423 13,902
Acquired with deteriorated credit quality 0 0
Ending balance 24,147 22,096
Installment and Other
   
Allowance for loan losses:    
Beginning balance 1,167 [1] 566 [1]
Charge-offs (231) [1] (64) [1]
Recoveries 7 [1] 10 [1]
Net (charge-offs) recoveries (224) [1] (54) [1]
Provision for loan losses 243 [1] 542 [1]
Benefit attributable to FDIC loss-share agreements 0 [1] 0 [1]
Recoveries payable to FDIC 0 [1] 0 [1]
Provision for loan losses charged to operations 243 [1] 542 [1]
Ending balance 1,186 [1] 1,054 [1]
Period-End Amount Allocated to:    
Individually evaluated for impairment 0 [1] 0 [1]
Collectively evaluated for impairment 1,186 [1] 1,054 [1]
Acquired with deteriorated credit quality 0 [1] 0 [1]
Ending balance $ 1,186 [1] $ 1,054 [1]
[1] Includes lease financing receivables.The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented: Commercial Real Estate -Construction Real Estate -1-4 FamilyMortgage Real Estate -CommercialMortgage Installmentand Other(1) TotalMarch 31, 2014 Individually evaluated for impairment$723 $— $21,831 $32,523 $— $55,077Collectively evaluated for impairment408,547 153,128 1,091,100 1,648,379 85,828 3,386,982Acquired with deteriorated credit quality30,846 2,772 98,329 287,256 6,166 425,369Ending balance$440,116 $155,900 $1,211,260 $1,968,158 $91,994 $3,867,428December 31, 2013 Individually evaluated for impairment$743 $— $25,374 $30,624 $183 $56,924Collectively evaluated for impairment432,736 158,551 1,080,297 1,618,758 84,822 3,375,164Acquired with deteriorated credit quality35,484 2,885 102,562 301,190 6,809 448,930Ending balance$468,963 $161,436 $1,208,233 $1,950,572 $91,814 $3,881,018 (1)Includes lease financing receivables.