XML 24 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair values of financial assets and liabilities measured on a recurring basis
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
 
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2013
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$

 
$
6,068

 
$

 
$
6,068

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
259,992

 

 
259,992

Government agency collateralized mortgage obligations

 
146,545

 

 
146,545

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
42,041

 

 
42,041

Government agency collateralized mortgage obligations

 
5,066

 

 
5,066

Trust preferred securities

 

 
17,671

 
17,671

Other debt securities

 
19,554

 

 
19,554

Other equity securities

 
4,317

 

 
4,317

Total securities available for sale

 
483,583

 
17,671

 
501,254

Derivative instruments:
 
 
 
 
 
 
 
Interest rate swap

 
208

 

 
208

Interest rate contracts

 
1,812

 

 
1,812

Interest rate lock commitments

 
464

 

 
464

Forward commitments

 
335

 

 
335

Total derivative instruments

 
2,819

 

 
2,819

Mortgage loans held for sale

 
33,440

 

 
33,440

Total financial assets
$

 
$
519,842

 
$
17,671

 
$
537,513

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swap
$

 
$
1,428

 
$

 
$
1,428

Interest rate contracts

 
1,812

 

 
1,812

Interest rate lock commitments

 
52

 

 
52

Forward commitments

 
24

 

 
24

Total derivative instruments

 
3,316

 

 
3,316

Total financial liabilities
$

 
$
3,316

 
$

 
$
3,316


 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2012
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$

 
$
2,442

 
$

 
$
2,442

Residential mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
144,817

 

 
144,817

Government agency collateralized mortgage obligations

 
117,521

 

 
117,521

Commercial mortgage-backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities

 
45,058

 

 
45,058

Government agency collateralized mortgage obligations

 
5,407

 

 
5,407

Trust preferred securities

 

 
15,068

 
15,068

Other debt securities

 
22,930

 

 
22,930

Other equity securities

 
3,068

 

 
3,068

Total securities available for sale

 
341,243

 
15,068

 
356,311

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts

 
3,083

 

 
3,083

Interest rate lock commitments

 
1,571

 

 
1,571

Total derivative instruments

 
4,654

 

 
4,654

Mortgage loans held for sale
$

 
$
34,845

 
$

 
$
34,845

Total financial assets
$

 
$
380,742

 
$
15,068

 
$
395,810

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate swap
$

 
$
2,164

 
$

 
$
2,164

Interest rate contracts

 
3,152

 

 
3,152

Forward commitments

 
198

 

 
198

Total derivative instruments

 
5,514

 

 
5,514

Total financial liabilities
$

 
$
5,514

 
$

 
$
5,514

Reconciliation for assets and liabilities measured at fair value on a recurring basis
The following tables provide a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs:
 
 
Securities available for sale
 
Trust preferred
securities
 
Other equity
securities
 
Total
Balance at January 1, 2012
$
12,785

 
$
2,237

 
$
15,022

Realized gains (losses) included in net income

 
14

 
14

Unrealized gains included in other comprehensive income
4,081

 
782

 
4,863

Reclassification adjustment
(952
)
 

 
(952
)
Sales

 

 

Issues

 

 

Settlements
(846
)
 

 
(846
)
Transfers into Level 3

 

 

Transfers out of Level 3

 
(3,033
)
 
(3,033
)
Balance at December 31, 2012
$
15,068

 
$

 
$
15,068

Realized gains (losses) included in net income

 

 

Unrealized gains (losses) included in other comprehensive income
3,684

 

 
3,684

Sales

 

 

Issues

 

 

Settlements
(1,081
)
 

 
(1,081
)
Transfers into Level 3

 

 

Transfers out of Level 3

 

 

Balance at December 31, 2013
$
17,671

 
$

 
$
17,671

Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on recurring basis
The following table presents information as of December 31, 2013 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
 
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Trust preferred securities
 
$
17,671

 
Discounted cash flows
 
Default rate
 
0-100%
Impaired loans measured at fair value on a nonrecurring basis
Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
 
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2013
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
11,900

 
$
11,900

OREO

 

 
36,306

 
36,306

Total
$

 
$

 
$
48,206

 
$
48,206

 
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2012
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
20,178

 
$
20,178

OREO

 

 
33,761

 
33,761

Total
$

 
$

 
$
53,939

 
$
53,939

OREO measured at fair value on a nonrecurring basis
The following table presents OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets as of the dates presented:
 
 
December 31, 2013
 
December 31, 2012
OREO covered under loss-share agreements:
 
 
 
Carrying amount prior to remeasurement
$
13,067

 
$
19,254

Impairment recognized in results of operations
(707
)
 
(901
)
Increase in FDIC loss-share indemnification asset
(2,829
)
 
(3,602
)
Receivable from other guarantor
(768
)
 
(41
)
Fair value
$
8,763

 
$
14,710

OREO not covered under loss-share agreements:
 
 
 
Carrying amount prior to remeasurement
$
30,436

 
$
22,277

Impairment recognized in results of operations
(2,893
)
 
(3,226
)
Fair value
$
27,543

 
$
19,051

Significant unobservable inputs (Level 3) used in valuation of assets and liabilities measured at fair value on non recurring basis
The following table presents information as of December 31, 2013 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
 
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Impaired loans
 
$
11,900

 
Appraised value of collateral less estimated costs to sell
 
Estimated costs to sell
 
4-10%
OREO
 
$
36,306

 
Appraised value of property less estimated costs to sell
 
Estimated costs to sell
 
4-10%
Summarizes differences between fair value and principal balance for mortgage loans held for sale measure at fair value
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of:
 
 
Aggregate
Fair  Value
 
Aggregate
Unpaid
Principal
Balance
 
Difference
December 31, 2013
 
 
 
 
 
Mortgage loans held for sale measured at fair value
$
33,440

 
$
33,217

 
$
223

Past due loans of 90 days or more

 

 

Nonaccrual loans

 

 

Assets and liabilities not measured and reported at fair value on a recurring basis or nonrecurring basis
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
 
 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2013
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
246,648

 
$
246,648

 
$

 
$

 
$
246,648

Securities held to maturity
412,075

 

 
408,567

 

 
408,567

Securities available for sale
501,254

 

 
483,583

 
17,671

 
501,254

Mortgage loans held for sale
33,440

 

 
33,440

 

 
33,440

Loans covered under loss-share agreements
181,674

 

 

 
182,244

 
182,244

Loans not covered under loss-share agreements, net
3,651,679

 

 

 
3,590,446

 
3,590,446

FDIC loss-share indemnification asset
26,273

 

 

 
26,273

 
26,273

Mortgage servicing rights
8,994

 


 


 
9,840

 
9,840

Derivative instruments
2,818

 

 
2,818

 

 
2,818

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
4,841,912

 
$
3,327,688

 
$
1,520,667

 
$

 
$
4,848,355

Short-term borrowings
2,283

 
2,283

 

 

 
2,283

Federal Home Loan Bank advances
75,405

 

 
80,989

 

 
80,989

Junior subordinated debentures
94,187

 

 
78,301

 

 
78,301

Derivative instruments
3,096

 

 
3,096

 

 
3,096

 
 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2012
 
 
 
 
 
 
 
 
 
Financial assets


 


 
 
 
 
 
 
Cash and cash equivalents
$
132,420

 
$
132,420

 
$

 
$

 
$
132,420

Securities held to maturity
317,766

 

 
334,475

 

 
334,475

Securities available for sale
356,311

 

 
341,243

 
15,068

 
356,311

Mortgage loans held for sale
34,845

 

 
34,845

 

 
34,845

Loans covered under loss-share agreements
237,088

 

 

 
235,890

 
235,890

Loans not covered under loss-share agreements, net
2,528,818

 

 

 
2,452,937

 
2,452,937

FDIC loss-share indemnification asset
44,153

 

 

 
44,153

 
44,153

Derivative instruments
4,654

 

 
4,654

 

 
4,654

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
3,461,221

 
$
2,268,568

 
$
1,200,785

 
$

 
$
3,469,353

Short-term borrowings
5,254

 
5,254

 

 

 
5,254

Federal Home Loan Bank advances
83,843

 

 
99,870

 

 
99,870

Junior subordinated debentures
75,609

 

 
27,985

 

 
27,985

Derivative instruments
5,514

 

 
5,514

 

 
5,514