XML 87 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Details 11) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Mar. 31, 2013
Mar. 31, 2012
Allowance for loan losses:            
Beginning balance     $ 44,347 $ 44,340 $ 47,034 $ 44,779
Charge-offs (3,326) (6,170) (8,344) (16,022)    
Recoveries 242 835 1,897 1,626    
Net charge-offs (3,084) (5,335) (6,447) (14,396)    
Provision for loan losses 2,768 5,967 9,652 20,905    
Benefit attributable to FDIC loss-share agreements (522) (1,582) (2,193) (7,753)    
Recoveries payable to FDIC 54 240 891 973    
Provision for loan losses charged to operations 2,300 4,625 8,350 14,125    
Ending balance 46,250 44,069 46,250 44,069 47,034 44,779
Period-End Amount Allocated to:            
Individually evaluated for impairment 14,908 19,169 14,908 19,169    
Collectively evaluated for impairment 31,342 24,900 31,342 24,900    
Acquired with deteriorated credit quality 0 0 0 0    
Ending balance 46,250 44,069 46,250 44,069 47,034 44,779
Commercial [Member]
           
Allowance for loan losses:            
Beginning balance     3,307 4,197 3,478 3,235
Charge-offs (887) (2,590) (1,167) (4,623)    
Recoveries 54 145 301 323    
Net charge-offs (833) (2,445) (866) (4,300)    
Provision for loan losses 364 2,795 874 4,052    
Benefit attributable to FDIC loss-share agreements (67) (335) (397) (723)    
Recoveries payable to FDIC 5 2 29 26    
Provision for loan losses charged to operations 302 2,462 506 3,355    
Ending balance 2,947 3,252 2,947 3,252 3,478 3,235
Period-End Amount Allocated to:            
Individually evaluated for impairment 260 715 260 715    
Collectively evaluated for impairment 2,687 2,537 2,687 2,537    
Acquired with deteriorated credit quality 0 0 0 0    
Ending balance 2,947 3,252 2,947 3,252 3,478 3,235
Real Estate - Construction [Member]
           
Allowance for loan losses:            
Beginning balance     711 1,073 863 966
Charge-offs 0 0 0 (42)    
Recoveries 7 3 70 6    
Net charge-offs 7 3 70 (36)    
Provision for loan losses 44 79 132 28    
Benefit attributable to FDIC loss-share agreements 0 0 0 (17)    
Recoveries payable to FDIC 0 0 1 0    
Provision for loan losses charged to operations 44 79 133 11    
Ending balance 914 1,048 914 1,048 863 966
Period-End Amount Allocated to:            
Individually evaluated for impairment 0 2 0 2    
Collectively evaluated for impairment 914 1,046 914 1,046    
Acquired with deteriorated credit quality 0 0 0 0    
Ending balance 914 1,048 914 1,048 863 966
Real Estate - 1-4 Family Mortgage [Member]
           
Allowance for loan losses:            
Beginning balance     18,347 17,191 19,432 18,980
Charge-offs (1,251) (2,682) (2,517) (7,230)    
Recoveries 120 648 591 981    
Net charge-offs (1,131) (2,034) (1,926) (6,249)    
Provision for loan losses 370 2,269 2,088 10,269    
Benefit attributable to FDIC loss-share agreements (326) (1,187) (956) (3,421)    
Recoveries payable to FDIC 45 162 837 400    
Provision for loan losses charged to operations 89 1,244 1,969 7,248    
Ending balance 18,390 18,190 18,390 18,190 19,432 18,980
Period-End Amount Allocated to:            
Individually evaluated for impairment 7,569 10,011 7,569 10,011    
Collectively evaluated for impairment 10,821 8,179 10,821 8,179    
Acquired with deteriorated credit quality 0 0 0 0    
Ending balance 18,390 18,190 18,390 18,190 19,432 18,980
Real estate - commercial mortgage [Member]
           
Allowance for loan losses:            
Beginning balance     21,416 20,979 22,239 20,765
Charge-offs (1,106) (780) (4,226) (3,806)    
Recoveries 38 22 885 247    
Net charge-offs (1,068) (758) (3,341) (3,559)    
Provision for loan losses 1,975 988 5,762 6,640    
Benefit attributable to FDIC loss-share agreements (129) (60) (840) (3,592)    
Recoveries payable to FDIC 4 76 24 543    
Provision for loan losses charged to operations 1,850 1,004 4,946 3,591    
Ending balance 23,021 21,011 23,021 21,011 22,239 20,765
Period-End Amount Allocated to:            
Individually evaluated for impairment 7,079 8,441 7,079 8,441    
Collectively evaluated for impairment 15,942 12,570 15,942 12,570    
Acquired with deteriorated credit quality 0 0 0 0    
Ending balance 23,021 21,011 23,021 21,011 22,239 20,765
Installment and Other [Member]
           
Allowance for loan losses:            
Beginning balance     566 [1] 900 [1] 1,022 [1] 833 [1]
Charge-offs (82) [1] (118) [1] (434) [1] (321) [1]    
Recoveries 23 [1] 17 [1] 50 [1] 69 [1]    
Net charge-offs (59) [1] (101) [1] (384) [1] (252) [1]    
Provision for loan losses 15 [1] (164) [1] 796 (84) [1]    
Benefit attributable to FDIC loss-share agreements 0 [1] 0 [1] 0 [1] 0 [1]    
Recoveries payable to FDIC 0 [1] 0 [1] 0 [1] 4 [1]    
Provision for loan losses charged to operations 15 [1] (164) [1] 796 [1] (80) [1]    
Ending balance 978 [1] 568 [1] 978 [1] 568 [1] 1,022 [1] 833 [1]
Period-End Amount Allocated to:            
Individually evaluated for impairment 0 [1] 0 [1] 0 [1] 0 [1]    
Collectively evaluated for impairment 978 [1] 568 [1] 978 [1] 568 [1]    
Acquired with deteriorated credit quality 0 [1] 0 [1] 0 [1] 0 [1]    
Ending balance $ 978 [1] $ 568 [1] $ 978 [1] $ 568 [1] $ 1,022 [1] $ 833 [1]
[1] Includes lease financing receivables.